XML 56 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Share-based Compensation [Abstract]  
Stock Options Outstanding



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Options Outstanding



 

Number of Options

 

Weighted
Average
Exercise
Price

 

Weighted Average
Remaining
Contractual
Term (years)

 

Aggregate
Intrinsic
Value (in
thousands)

Balance, December 31, 2015

 

1,685,248 

 

$

37.38 

 

8.72 

 

$

 —

Granted

 

4,858,460 

 

 

7.12 

 

 

 

 

 

Exercised

 

(1,109)

 

 

36.63 

 

 

 

 

 

Forfeited

 

(105,084)

 

 

32.09 

 

 

 

 

 

Balance, December 31, 2016

 

6,437,515 

 

$

8.32 

 

9.28 

 

$

2,227,268 

Granted

 

2,853,000 

 

 

3.69 

 

 

 

 

 

Exercised

 

 —

 

 

 —

 

 

 

 

 

Forfeited

 

(793,643)

 

 

6.23 

 

 

 

 

 

Balance, December 31, 2017

 

8,496,872 

 

$

6.96 

 

8.83 

 

$

 —

Options vested and exercisable, December 31, 2017

 

3,969,407 

 

$

9.76 

 

8.04 

 

$

 —



Weighted-average Fair Value of Stock Option Awards Granted



 

 

 

 

 

 



 

 

 

 

 

 



 

Year Ended



 

December 31, 2017

 

December 31, 2016

 

December 31, 2015

Weighted average fair value of grants

 

$2.44

 

$7.12

 

$20.67

Expected volatility

 

74.48% - 74.92%

 

74.98% - 79.35%

 

77.23% - 93.85%

Risk-free interest rate

 

1.87% - 2.22%

 

1.15% - 2.20%

 

1.54% - 1.93%

Expected life

 

5.5 - 6.0 years

 

5.0 - 6.0 years

 

5.2 - 6.0 years

Expected dividend yield

 

0%

 

0%

 

0%



Warrants Outstanding



 

 

 

 

 



 

 

 

 

 



 

Warrants

 

Weighted Average
Exercise Price

Balance, December 31, 2015

 

710,801 

 

$

46.64 

Granted

 

617,651 

 

 

10.20 

Balance, December 31, 2016

 

1,328,452 

 

$

29.70 

Granted

 

13,394,338 

 

 

3.58 

Exercised

 

(22,800)

 

 

3.35 

Forfeited

 

 —

 

 

 —

Balance, December 31, 2017

 

14,699,990 

 

$

5.94