XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Apr. 30, 2025
Apr. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (215,051) $ (1,174,411)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation 50,317 20,890
Amortization of debt discount 9,257 1,458
Impairment loss on investment 0 947,500
Changes in operating assets and liabilities:    
Prepaid expenses (21,593) 34,858
Accounts receivable (1,756) (101)
Accrued interest income 0 265
Accounts payable and accrued liabilities (42,655) (24,167)
Rent deposit payable 1,000 0
Homes inventory cost for sales (423,555) 0
Accrued interest - related party 0 4,453
Due to related parties 0 16,889
Net cash used in operating activities (644,036) (172,366)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments for construction (356,535) (657,754)
Purchases of property and equipment (89,868) 0
Net cash used in investing activities (446,403) (657,754)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from bank borrowing 575,690 413,061
Repayment of bank borrowing (369,683) 0
Repayment of loans payable - related party (28,500) 0
Advances from related parties 1,249,200 682,700
Repayments to related parties (340,700) (395,811)
Net cash provided by financing activities 1,086,007 699,950
Net change in cash (4,432) (130,170)
Cash, beginning of period 20,245 151,718
Cash, end of period 15,813 21,548
Supplemental cash flow information    
Cash paid for interest 81,213 49,166
Cash paid for taxes 1,128 0
Supplemental non-cash investing and financing activity:    
Recognition of loans payable as debt discount 0 26,877
Issuance of loan agreements in exchange with due to related party 0 500,000
Common stock issued for settlement of debt 1,716,000 2,850,000
Assignment of debts between two related parties 0 500,000
Reclassified home inventory cost to property and equipment $ 102,765 $ 0