XML 26 R15.htm IDEA: XBRL DOCUMENT v3.24.3
LOANS PAYABLE- RELATED PARTY
12 Months Ended
Jul. 31, 2024
LOANS PAYABLE- RELATED PARTY  
LOANS PAYABLE- RELATED PARTY

NOTE 9 – LOANS PAYABLE- RELATED PARTY

 

As of July 31, 2024, loans payable – related party consist of as follows;

 

 

 

Principal

 

 

Maturity

 

Interest

 

 

July 31,

 

 

 

Amount

 

 

date

 

Rate

 

 

2024

 

Loan dated December 1,2023

 

$125,000

 

 

12/1/2053

 

 

9.50%

 

$22,500

 

Loan dated December 1,2023

 

$125,000

 

 

12/1/2053

 

 

9.50%

 

 

6,000

 

Loan dated December 1,2023

 

$125,000

 

 

12/1/2053

 

 

9.50%

 

 

-

 

Loan dated December 1,2023

 

$125,000

 

 

12/1/2053

 

 

9.50%

 

 

-

 

Total loans payable

 

 

 

 

 

 

 

 

 

 

 

 

28,500

 

Less: current portion

 

 

 

 

 

 

 

 

 

 

 

 

(28,500)

Long -term loans portion

 

 

 

 

 

 

 

 

 

 

 

$-

 

 

The monthly payment of $3,958 for the 360 months to be applied to interest, and thereafter, the principal and any unpaid interest due on December 1, 2053.

 

During the year ended July 31, 2024, the Company recognized interest of $31,172 and paid interest of $27,213.

 

On July 29,2024, the Company settled $471,500 principal of loans (see Note 8) and the remaining balance of $28,500 was repaid on August 1,2024.

 

During the year ended July 31, 2024, the Company allocated interest of $12,752 from interest of $31,172 related to the above loans to construction in progress.

 

The following table outlines maturities of our long-term loans payable - related party, as of July 31, 2024:

 

Year ending July 31,

 

 

 

2025

 

$32,953

 

Thereafter

 

 

-

 

 

 

 

32,953

 

Imputed interest

 

 

(4,453)

 

 

$28,500