BANK BORROWINGS (Tables)

9 Months Ended

Apr. 30, 2024

BANK BORROWINGS

Schedule of bank borrowings

	Principal		Maturity	Interest			April 30,
	Amount		date	Rate			2024
Loan dated October 27,2023	$	114,800	11/1/2053		9.50	%	$	114,800
Loan dated October 27,2023		114,800	11/1/2053		9.50	%		114,800
Loan dated November 3,2023		88,000	11/15/2028		8.50	%		85,227
Loan dated November 3,2023		88,000	11/15/2028		8.50	%		87,989
Loan dated November 3,2023		88,000	11/15/2028		8.50	%		21,034
Loan dated November 3,2023		88,000	11/15/2028		8.50	%		2,488
Loan dated November 3,2023		88,000	11/15/2028		8.50	%		13,600
Total loans payable								439,938
Less: unamortized debt discount								(25,419	)
Total								414,519
Less: current portion								(199,083	)
Long -term portion							$	215,436

Schedule of maturities of long term loans payable

	April 30,
	2024
Year ending July 31,
Remaining of 2024	$	16,400
2025		43,917
2026		42,075
2027		43,917
2028		43,917
Thereafter		826,805
		1,017,031
Imputed interest		(577,093	)
	$	439,938