XML 94 R81.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt Obligations - Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 01, 2021
Jun. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]              
Interest expense         $ 48,867,000 $ 51,537,000 $ 68,181,000
Interest expense, related party         17,507,000 17,002,000 $ 24,770,000
Interest payable, current     $ 3,400,000 $ 8,500,000 3,400,000 8,500,000  
Repayments of financing obligations   $ 10,200,000          
Financing obligation, right-of-use asset, writeoff         48,100,000    
Financing obligation, writeoff         55,200,000    
Loss on termination of leaseback obligation         3,100,000    
New Term Loan              
Debt Instrument [Line Items]              
ABL Facility (Fifth Amendment) $ 700,000,000            
Debt instrument, mandatory quarterly amortization payment 17,500,000            
Proceeds from issuance of debt 674,900,000            
Term loan, original issue discount 21,000,000            
Debt issuance costs $ 4,100,000            
Payments of financing costs         4,200,000    
Unamortized debt issuance expense     2,500,000   $ 2,500,000    
Interest expense, related party     $ 17,500,000 17,000,000      
Debt instrument, covenant, leverage ratio to EBITDA, maximum     3.0   3.0    
New Term Loan | General and administrative              
Debt Instrument [Line Items]              
Payments of financing costs         $ 1,700,000    
New Term Loan | LIBOR +              
Debt Instrument [Line Items]              
Basis spread on variable rate 8.50%       8.50%    
New Term Loan | Base Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate 7.50%            
New Term Loan | Affiliated Entity              
Debt Instrument [Line Items]              
Debt instrument, percent ownership 38.40%   31.40%   31.40%    
Senior Term Loan              
Debt Instrument [Line Items]              
Debt issuance costs $ 100,000            
Repayment of debt 449,600,000            
Interest expense 400,000            
Unamortized debt issuance expense     $ 100,000   $ 100,000    
Term loan, debt issuance costs       400,000   400,000  
Write off of deferred debt issuance costs         $ 300,000    
Senior Term Loan | LIBOR +              
Debt Instrument [Line Items]              
Basis spread on variable rate         9.00%    
Revolving Credit Facility | ABL Facility | Line of Credit              
Debt Instrument [Line Items]              
Debt issuance costs 2,400,000            
Maximum revolver amount 175,000,000            
Debt issuance costs, line of credit $ 900,000            
Debt issuance costs, line of credit, balance     2,700,000 $ 2,500,000 $ 2,700,000 $ 2,500,000  
Current borrowing capacity     104,000,000   104,000,000    
Debt instrument, covenant, remaining borrowing capacity required, minimum     14,000,000   14,000,000    
Debt instrument, covenant, remaining borrowing capacity required for U.S excess availability, minimum     $ 10,000,000   $ 10,000,000    
Revolving Credit Facility | ABL Facility | Line of Credit | LIBOR +              
Debt Instrument [Line Items]              
Basis spread on variable rate 3.00%            
Line of credit facility, unused capacity, commitment fee percentage 0.375%            
Revolving Credit Facility | ABL Facility | Line of Credit | Base Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate 2.00%