XML 66 R55.htm IDEA: XBRL DOCUMENT v3.21.2
Debt Obligations - Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Mar. 01, 2021
Sep. 30, 2021
Jun. 30, 2021
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Debt Instrument [Line Items]                
Interest expense       $ 12,050,000 $ 11,442,000 $ 38,159,000 $ 39,648,000  
Interest expense, related party       (4,496,000) (4,167,000) (13,229,000) (13,903,000)  
Interest payable, current   $ 3,500,000   3,500,000   3,500,000   $ 8,500,000
Repayments of financing obligations     $ 10,200,000          
Financing obligation, right-of-use asset, writeoff   48,100,000            
Financing obligation, writeoff   55,200,000            
Loss on termination of leaseback obligation           3,100,000    
New Term Loan                
Debt Instrument [Line Items]                
ABL Facility (Fifth Amendment) $ 700,000,000              
Debt instrument, mandatory quarterly amortization payment 17,500,000              
Proceeds from issuance of debt 674,900,000              
Term loan, original issue discount 21,000,000              
Debt issuance costs $ 4,100,000              
Payments of financing costs           4,200,000    
Unamortized debt issuance expense   $ 2,500,000   2,500,000   2,500,000    
Interest expense, related party       $ (4,500,000) $ (4,200,000) $ (13,200,000) $ (13,900,000)  
Debt instrument, covenant, leverage ratio to EBITDA, maximum   3.0   3.0   3.0    
New Term Loan | General and administrative                
Debt Instrument [Line Items]                
Payments of financing costs           $ 1,700,000    
New Term Loan | LIBOR +                
Debt Instrument [Line Items]                
Rate 8.50%         8.50%    
New Term Loan | Base Rate                
Debt Instrument [Line Items]                
Rate 7.50%              
New Term Loan | Affiliated Entity                
Debt Instrument [Line Items]                
Debt instrument, percent ownership 38.40% 31.20%   31.20%   31.20%    
Senior Term Loan                
Debt Instrument [Line Items]                
Debt issuance costs $ 100,000              
Repayment of debt 449,600,000              
Interest expense 400,000              
Unamortized debt issuance expense   $ 100,000   $ 100,000   $ 100,000    
Term loan, debt issuance costs               $ 400,000
Write off of deferred debt issuance costs           300,000    
Senior Term Loan | LIBOR +                
Debt Instrument [Line Items]                
Rate               9.00%
Revolving Credit Facility | ABL Facility | Line of Credit                
Debt Instrument [Line Items]                
Debt issuance costs 2,400,000              
Maximum revolver amount 175,000,000              
Debt issuance costs, line of credit $ 900,000              
Debt issuance costs, line of credit, balance   2,900,000   2,900,000   2,900,000   $ 2,500,000
Current borrowing capacity   $ 92,100,000   $ 92,100,000   $ 92,100,000    
Debt instrument, covenant, fixed charge coverage ratio required, minimum   1.00   1.00   1.00    
Debt instrument, covenant, remaining borrowing capacity required, minimum   $ 14,000,000   $ 14,000,000   $ 14,000,000    
Debt instrument, covenant, remaining borrowing capacity required for U.S excess availability, minimum   $ 10,000,000   $ 10,000,000   $ 10,000,000    
Revolving Credit Facility | ABL Facility | Line of Credit | LIBOR +                
Debt Instrument [Line Items]                
Rate 3.00%              
Line of credit facility, unused capacity, commitment fee percentage 0.375%              
Revolving Credit Facility | ABL Facility | Line of Credit | Base Rate                
Debt Instrument [Line Items]                
Rate 2.00%