XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables summarize the operating results of our reportable segments (in thousands):
Three Months Ended March 31, 2021
Marketing ServicesSaaSThryv InternationalTotal
Revenue$227,933 $37,251 $15,422 $280,606 
Segment EBITDA98,631 316 5,986 104,933 

Three Months Ended March 31, 2020
Marketing ServicesSaaSThryv InternationalTotal
Revenue$286,722 $31,848 $— $318,570 
Segment EBITDA110,078 2,701 — 112,779 
Reconciliation of Earnings Before Interest, Tax, Depreciation, and Amortization from Segments to Consolidated
A reconciliation of total Segment EBITDA to the Company’s Income before benefit (provision) for income taxes is as follows (in thousands):
Three Months Ended March 31,
20212020
Total Segment EBITDA$104,933 $112,779 
Interest expense(15,672)(19,930)
Depreciation and amortization(19,718)(37,823)
Other components of net periodic pension benefit (cost)453 (201)
(Loss) on early extinguishment of debt(299)— 
Impairment charges— (98)
Restructuring and integration expenses (1)
(9,234)(9,845)
Transaction costs (2)
(10,546)(6,534)
Stock-based compensation (expense) benefit(1,971)6,064 
(Loss) from remeasurement of indemnification asset— (3,801)
Other369 900 
Income before (provision) for income taxes$48,315 $41,511 
(1)For the three months ended March 31, 2021, the Company incurred $0.6 million of severance expense, of which none was a result of the COVID-19 pandemic. For the three months ended March 31, 2020, the Company incurred $3.3 million of severance expense, of which $1.0 million was a result of the COVID-19 pandemic. In addition, the Company incurred losses on disposal of fixed assets and capitalized software and costs associated with abandoned facilities and system consolidation.
(2)Consists of direct listing, Sensis Acquisition and other transaction costs.
Disaggregation of Revenue
The following table sets forth the Company's disaggregation of revenue based on services for the periods indicated (in thousands):
Three Months Ended March 31,
20212020
Marketing Services
PYP$112,911 $137,387 
IYP64,095 74,946 
SEM34,432 49,708 
Other16,495 24,681 
Total Marketing Services227,933 286,722 
SaaS
Thryv Platform25,900 25,268 
Thryv Add-ons11,351 6,580 
Total SaaS37,251 31,848 
Thryv International
PYP5,713 — 
IYP6,570 — 
SEM2,001 — 
Other1,138 — 
Total Thryv International15,422 — 
Total Revenue$280,606 $318,570