XML 87 R68.htm IDEA: XBRL DOCUMENT v3.21.1
Debt Obligations - Narrative (Details)
12 Months Ended
Jan. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
installment
Jun. 30, 2017
USD ($)
Dec. 15, 2016
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
installment
Jun. 30, 2020
USD ($)
Apr. 21, 2017
USD ($)
Jul. 29, 2016
USD ($)
Debt Instrument [Line Items]                    
Proceeds from credit facility         $ 1,143,700,000 $ 1,142,717,000 $ 1,823,207,000      
Loss on early extinguishment of debt         0 6,375,000 18,375,000      
Maximum borrowing capacity         175,000,000 225,000,000   $ 200,000,000    
Proceeds from senior debt         0 193,625,000 381,625,000      
Long term debt         528,403,000 714,392,000        
Payments to extinguish original term facility             198,973,000      
Payments to extinguish related party portion of original term facility             155,368,000      
Interest expense, related party         17,002,000 24,770,000 28,846,000      
Debt issuance costs, line of credit arrangements, net         2,500,000 3,500,000        
Senior Term Loan, related party, net | Senior Notes                    
Debt Instrument [Line Items]                    
Debt instrument, face amount   $ 825,000,000.0         $ 825,000,000.0      
Number of installments | installment   2         2      
Proceeds from senior debt $ 425,000,000.0 $ 400,000,000.0                
Long term debt 825,000,000.0       449,165,000 609,407,000        
Proceeds from debt, net 418,600,000           $ 381,600,000      
Debt issuance costs 6,400,000 18,400,000         18,400,000      
Interest costs capitalized             700,000      
Interest expense, related party         17,000,000.0 24,800,000 28,800,000      
Accrued interest         $ 8,500,000 $ 13,200,000        
Debt instrument, covenant, leverage ratio to EBITDA, maximum         3.5          
Senior Term Loan, related party, net | Senior Notes | LIBOR +                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate         9.00%          
Senior Term Loan, related party, net | Senior Notes | Affiliated Entity                    
Debt Instrument [Line Items]                    
Line of credit, percent of ownership         25.20% 31.10%        
Long term debt $ 250,000,000.0                  
Senior Term Loan, related party, net | Senior Notes | Affiliated Entity | Mudrick Capital Management                    
Debt Instrument [Line Items]                    
Line of credit, percent of ownership         4.00% 3.20%        
Senior Term Loan, related party, net | Senior Notes | Affiliated Entity | Paulson and Co                    
Debt Instrument [Line Items]                    
Line of credit, percent of ownership           9.10%        
Senior Term Loan, related party, net | Senior Notes | Affiliated Entity | GoldenTree Asset Management                    
Debt Instrument [Line Items]                    
Line of credit, percent of ownership         21.20% 18.80%        
Revolving Credit Facility | ABL Facility | Line of Credit                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity     $ 350,000,000.0 $ 150,000,000.0         $ 200,000,000.0  
Long term debt         $ 79,238,000 $ 104,985,000        
Debt issuance costs     3,900,000 $ 2,100,000            
Debt issuance costs, line of credit arrangements, gross     700,000              
Line of credit, percent of commitments outstanding       75.00%            
Current borrowing capacity         $ 57,600,000          
Debt instrument, covenant, fixed charge coverage ratio required, minimum         1.00          
Debt instrument, covenant, remaining borrowing capacity required, minimum         $ 14,000,000          
Revolving Credit Facility | ABL Facility | Line of Credit | LIBOR +                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate       4.00% 4.00%          
Original Term Facility                    
Debt Instrument [Line Items]                    
Loss on early extinguishment of debt           $ 6,400,000 18,400,000      
Original Term Facility | Line of Credit                    
Debt Instrument [Line Items]                    
Long-term line of credit   $ 354,300,000         354,300,000     $ 600,000,000.0
Proceeds from credit facility     $ 550,000,000.0              
Original Term Facility | Line of Credit | Affiliated Entity                    
Debt Instrument [Line Items]                    
Line of credit, percent of ownership     49.40%              
Payments to extinguish original term facility             354,300,000      
Payments to extinguish related party portion of original term facility             $ 155,400,000      
Equity, percent ownership   85.70%         85.70%      
Original Term Facility | Line of Credit | Affiliated Entity | Mudrick Capital Management                    
Debt Instrument [Line Items]                    
Line of credit, percent of ownership     16.90%              
Original Term Facility | Line of Credit | Affiliated Entity | Paulson and Co                    
Debt Instrument [Line Items]                    
Line of credit, percent of ownership     16.40%              
Original Term Facility | Line of Credit | Affiliated Entity | GoldenTree Asset Management                    
Debt Instrument [Line Items]                    
Line of credit, percent of ownership     16.10%