XML 90 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company's internal financial reporting and management structure is focused on the major types of services it provides. The Company manages operations using two operating segments which are also its reportable segments: (1) Marketing Services and (2) SaaS.
During the nine months ended September 30, 2020, the Company adjusted its methodology of allocating certain costs between its reportable segments. The current and prior year to date periods reflect the current allocation methodology.
The following tables summarize the operating results of our reportable segments (in thousands):
Three Months Ended September 30, 2020
Marketing ServicesSaaSTotal
Revenue$208,504 $31,821 $240,325 
Segment EBITDA66,733 2,561 69,294 

Three Months Ended September 30, 2019
Marketing ServicesSaaSTotal
Revenue$287,794 $31,322 $319,116 
Segment EBITDA96,448 1,830 98,278 

Nine Months Ended September 30, 2020
Marketing ServicesSaaSTotal
Revenue$767,553 $94,954 $862,507 
Segment EBITDA289,423 10,785 300,208 

Nine Months Ended September 30, 2019
Marketing ServicesSaaSTotal
Revenue$980,072 $96,172 $1,076,244 
Segment EBITDA347,178 11,568 358,746 
A reconciliation of total Segment EBITDA to the Company’s Income (loss) before (provision) benefit for income taxes is as follows (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Total Segment EBITDA$69,294 $98,278 $300,208 $358,746 
Impact of ASC 842— 62 — 382 
Interest expense(15,609)(23,666)(53,551)(71,068)
Depreciation and amortization(35,454)(50,471)(110,883)(155,285)
Other components of net periodic pension cost(30,175)(16,111)(31,312)(19,797)
(Loss) on early extinguishment of debt— — — (6,375)
Impairment charges(1,184)(60)(19,414)(5,059)
Restructuring and integration expenses (1)
(6,710)(8,288)(23,902)(31,192)
Transaction costs (2)
(4,913)(143)(14,679)(143)
Stock-based compensation (expense) benefit(1,289)4,863 4,195 (9,536)
Gain (loss) from remeasurement of indemnification asset540 (3,736)(3,878)(4,646)
Other1,105 410 2,960 390 
(Loss) income before benefit (provision) for income taxes$(24,395)$1,138 $49,744 $56,417 
(1)For the three months ended September 30, 2020, the Company incurred $3.3 million of severance expense, of which none was a result of the COVID-19 pandemic. For the nine months ended September 30, 2020, the Company incurred $10.6 million of severance expense, of which $5.0 million was a result of the COVID-19 pandemic, as discussed in Note 6. In addition, the Company incurred losses on disposal of fixed assets and capitalized software and costs associated with abandoned facilities and system consolidation.
(2)Consists of direct listing and other transaction costs.
The following table sets forth the Company's disaggregation of revenue based on services for the periods indicated (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Marketing Services
PYP$79,395 $120,977 $355,942 $452,098 
IYP68,169 82,385 212,436 257,977 
SEM40,247 56,700 130,905 179,143 
Other20,693 27,732 68,270 90,854 
Total Marketing Services208,504 287,794 767,553 980,072 
SaaS
Thryv Platform22,324 22,829 67,518 72,877 
Thryv Leads and Add-ons9,497 8,493 27,436 23,295 
Total SaaS31,821 31,322 94,954 96,172 
Total Revenue$240,325 $319,116 $862,507 $1,076,244