XML 126 R96.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Amount      
U.S. federal statutory tax rate $ 3,579 $ (13,860) $ (54,714)
State and local income taxes, net of federal income tax effect 2,457 2,663 2,060
Unrealized foreign exchange 723 (1,449) 316
Withholding taxes 610 0 0
Base Erosion and Anti-Abuse Tax (BEAT) 2,288 0 0
Other 78 354 1,471
Research and development tax credits (2,280) (1,958) (1,444)
Foreign tax credits (410) (1,592) (1,586)
Changes in valuation allowance 441 445 (879)
Non-deductible officer compensation 3,343 2,427 2,386
Stock-based compensation 2,050 (184) 128
Transaction costs (607) 1,176 0
Other 153 (511) 2,764
Unrecognized tax benefit 772 924 (4,303)
Interest and penalties 2,247 2,348 (2,754)
True-up of deferred tax assets/liabilities (223) (642) 693
Effective tax rate $ 16,736 $ 8,218 $ (1,249)
Percent      
U.S. federal statutory tax rate 21.00% 21.00% 21.00%
State and local income taxes, net of federal income tax effect 14.40% (4.00%) (0.80%)
Unrealized foreign exchange 4.20% 2.20% (0.10%)
Withholding taxes 3.60% 0.00% 0.00%
Base Erosion and Anti-Abuse Tax (BEAT) 13.40% 0.00% 0.00%
Other 0.50% (0.50%) (0.60%)
Research and development tax credits (13.40%) 3.00% 0.60%
Foreign tax credits (2.40%) 2.40% 0.60%
Changes in valuation allowance 2.60% (0.70%) 0.30%
Non-deductible officer compensation 19.60% (3.70%) (0.90%)
Stock-based compensation 12.00% 0.30% 0.00%
Transaction costs (3.60%) (1.80%) 0.00%
True-up of deferred tax assets/liabilities (1.30%) 1.00% (0.30%)
Other 0.90% 0.80% (1.10%)
Unrecognized tax benefit 4.50% (1.40%) 1.70%
Interest and penalties 13.20% (3.60%) 1.10%
Effective tax rate 98.20% (12.40%) 0.50%
Australia      
Amount      
Statutory tax rate difference between Australia and United States $ 1,176 $ (3,219) $ 431
Impairment expense 0 15,989 0
Other $ 104 $ 123 $ (786)
Percent      
Statutory tax rate difference between Australia and United States 6.90% 4.90% (0.20%)
Impairment expense 0.00% (24.20%) 0.00%
Other 0.60% (0.20%) 0.30%
New Zealand      
Amount      
Impairment expense $ 0 $ 1,443 $ 0
Other $ 150 $ (111) $ (41)
Percent      
Impairment expense 0.00% (2.20%) 0.00%
Other 0.90% 0.20%  
Other foreign jurisdictions      
Amount      
Statutory tax rate difference between Australia and United States $ 41 $ (354) $ (1,439)
Percent      
Statutory tax rate difference between Australia and United States 0.20% 0.50% 0.60%
United States      
Amount      
Impairment expense $ 0 $ 4,405 $ 56,448
Other $ 44 $ (199) $ 0
Percent      
Impairment expense 0.00% (6.70%) (21.70%)
Other 0.40% 0.30% 0.00%