XML 37 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash Flows from Operating Activities      
Net income (loss) $ 307,000 $ (74,216,000) $ (259,295,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 39,459,000 52,789,000 63,251,000
Amortization of deferred commissions 14,634,000 18,283,000 14,954,000
Amortization of debt issuance costs 3,236,000 4,022,000 5,422,000
Deferred income taxes 10,625,000 (5,270,000) (12,904,000)
Provision for credit losses and service credits 17,703,000 22,508,000 24,516,000
Stock-based compensation expense 25,250,000 24,118,000 22,201,000
Net periodic pension cost (benefit) 8,817,000 (24,806,000) (2,719,000)
Impairment charges 0 83,094,000 268,846,000
(Gain) loss on foreign currency exchange rates (3,509,000) 4,096,000 603,000
Loss on early extinguishment of debt 0 6,638,000 0
Loss from the remeasurement of the indemnification asset 0 0 10,734,000
Other, net 416,000 (3,166,000) 0
Changes in working capital items, excluding acquisitions:      
Accounts receivable (9,848,000) 23,167,000 54,325,000
Contract assets 1,716,000 782,000 (326,000)
Prepaid expenses, deferred costs, and other assets (14,524,000) 1,139,000 7,117,000
Accounts payable and accrued liabilities (12,731,000) (26,526,000) (37,749,000)
Contract liabilities (12,433,000) (8,625,000) 1,406,000
Other liabilities (5,590,000) (8,244,000) (12,156,000)
Net cash provided by operating activities 63,528,000 89,783,000 148,226,000
Cash Flows from Investing Activities      
Additions to fixed assets and capitalized software (32,390,000) (33,537,000) (33,394,000)
Acquisition of a business, net of cash acquired (143,000) (76,887,000) (8,897,000)
Other 0 0 (225,000)
Net cash used in investing activities (32,533,000) (110,424,000) (42,516,000)
Cash Flows from Financing Activities      
Principal payments on finance lease obligation (934,000) 0 0
Debt issuance costs 0 (5,480,000) 0
Repurchases of common stock (4,999,000) (499,000) 0
Proceeds from exercise of stock warrants 0 0 15,898,000
Proceeds from common stock offering, net of offering expenses 0 87,402,000 0
Other 1,231,000 7,164,000 6,318,000
Net cash (used in) provided by financing activities (38,474,000) 19,216,000 (103,493,000)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 587,000 (1,344,000) 133,000
(Decrease) increase in cash, cash equivalents and restricted cash (6,892,000) (2,769,000) 2,350,000
Cash, cash equivalents and restricted cash, beginning of period 17,761,000 20,530,000 18,180,000
Cash, cash equivalents and restricted cash, end of period 10,869,000 17,761,000 20,530,000
Supplemental Information      
Cash paid for interest 31,581,000 44,018,000 57,027,000
Cash paid for income taxes, net 5,202,000 15,413,000 9,313,000
Non-cash investing and financing activities      
Repurchase of Treasury stock as a result of the settlement of the indemnification asset 0 0 15,760,000
Term Loan | Nonrelated Party      
Cash Flows from Financing Activities      
Proceeds from Term Loan 0 206,220,000 0
Payments of Term Loan (21,000,000) (356,618,000) (120,000,000)
Term Loan | Related Party      
Cash Flows from Financing Activities      
Proceeds from Term Loan 0 137,480,000 0
Payments of Term Loan (14,000,000) (31,500,000) 0
ABL Facility | Revolving Credit Facility      
Cash Flows from Financing Activities      
Proceeds from ABL Facility 375,519,000 329,004,000 919,975,000
Payments of ABL Facility $ (374,291,000) $ (353,957,000) $ (925,684,000)