XML 61 R31.htm IDEA: XBRL DOCUMENT v3.25.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed
The following table summarizes the consideration transferred and the purchase price allocation of the fair values of the assets acquired and liabilities assumed at the Keap Acquisition Date:

(in thousands)
Current assets$3,024 
Fixed assets and capitalized software7,801 
Intangible assets:
Client relationships27,300 
Trademarks and domain names5,700 
Covenants not to compete300 
Deferred tax assets11,130 
Other assets4,730 
Current liabilities(15,280)
Other liabilities(2,600)
Goodwill34,925 
Fair value allocated to net assets acquired$77,030 
The following table summarizes the assets acquired and liabilities assumed at the Yellow Acquisition Date:

(in thousands)
Current assets$2,438 
Fixed and intangible assets5,565 
Other assets457 
Current liabilities(3,533)
Other liabilities(1,159)
Goodwill5,129 
Fair value allocated to net assets acquired$8,897 
Schedule of Business Acquisition, Pro Forma Information
The pro forma financial information is not necessarily indicative of the consolidated results of operations that would have been realized had the Keap Acquisition been completed as of January 1, 2023, nor is it meant to be indicative of future results of operations that the combined entity will achieve.

Years Ended December 31,
(in thousands) (unaudited)20242023
Revenue$894,968 $1,005,022 
Net loss$(71,461)$(265,489)