XML 95 R75.htm IDEA: XBRL DOCUMENT v3.22.4
Debt Obligations - Narrative (Details) - USD ($)
1 Months Ended 12 Months Ended
Mar. 01, 2021
Jun. 30, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]          
Interest expense     $ 56,902,000 $ 48,867,000 $ 51,537,000
Interest expense, related party     3,505,000 17,507,000 17,002,000
Interest payable, current     1,200,000 3,400,000  
Repayments of financing obligations   $ 10,200,000      
Financing obligation, right-of-use asset, writeoff       48,100,000  
Financing obligation, writeoff       55,200,000  
Loss on termination of leaseback obligation       3,100,000  
Term Loan          
Debt Instrument [Line Items]          
ABL Facility $ 700,000,000        
Debt instrument, mandatory quarterly amortization payment 17,500,000        
Proceeds from issuance of debt 674,900,000        
Term loan, original issue discount 21,000,000        
Debt issuance costs $ 4,100,000        
Payments of financing costs     4,200,000    
Unamortized debt issuance expense     2,500,000    
Interest expense, related party     $ 3,500,000 $ 17,500,000 $ 17,000,000
Debt instrument, covenant, leverage ratio to EBITDA, maximum     3.0    
Term Loan | General and administrative          
Debt Instrument [Line Items]          
Payments of financing costs     $ 1,700,000    
Term Loan | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate 8.50%   8.50%    
Term Loan | Base Rate          
Debt Instrument [Line Items]          
Basis spread on variable rate 7.50%        
Term Loan | Affiliated Entity          
Debt Instrument [Line Items]          
Debt instrument, percent ownership 38.40%   0.00% 31.40%  
Senior Term Loan          
Debt Instrument [Line Items]          
Debt issuance costs $ 100,000        
Repayment of debt 449,600,000        
Interest expense 400,000        
Unamortized debt issuance expense     $ 100,000    
Term loan, debt issuance costs       $ 400,000  
Write off of deferred debt issuance costs     300,000    
Revolving Credit Facility | ABL Facility | Line of Credit          
Debt Instrument [Line Items]          
Debt issuance costs 2,400,000        
Maximum revolver amount 175,000,000        
Debt issuance costs, line of credit $ 900,000        
Debt issuance costs, line of credit, balance     2,000,000 $ 2,700,000  
Current borrowing capacity     91,900,000    
Debt instrument, covenant, remaining borrowing capacity required, minimum     14,000,000    
Debt instrument, covenant, remaining borrowing capacity required for U.S excess availability, minimum     $ 10,000,000    
Revolving Credit Facility | ABL Facility | Line of Credit | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate 3.00%        
Line of credit facility, unused capacity, commitment fee percentage 0.375%        
Revolving Credit Facility | ABL Facility | Line of Credit | Base Rate          
Debt Instrument [Line Items]          
Basis spread on variable rate 2.00%