XML 65 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables summarize the operating results of the Company's reportable segments:
Three Months Ended March 31, 2022
(in thousands)Marketing ServicesSaaSThryv InternationalTotal
Revenue$212,533 $47,343 $48,499 $308,375 
Segment Gross profit136,510 29,409 31,937 197,856 
Segment Adjusted EBITDA66,395 (4,364)21,686 83,717 
Three Months Ended March 31, 2021
(in thousands)Marketing ServicesSaaSThryv InternationalTotal
Revenue$227,933 $37,251 $15,422 $280,606 
Segment Gross profit156,161 23,167 3,118 182,446 
Segment Adjusted EBITDA98,631 316 5,986 104,933 
Reconciliation of Earnings Before Interest, Tax, Depreciation, and Amortization from Segments to Consolidated
A reconciliation of the Company’s Income before income tax expense to total Segment Adjusted EBITDA is as follows:
Three Months Ended March 31,
(in thousands)20222021
Income before income tax expense$43,132 $48,315 
Interest expense14,867 15,672 
Depreciation and amortization21,969 19,718 
Other components of net periodic pension (benefit) (70)(453)
Loss on early extinguishment of debt— 299 
Restructuring and integration expenses 5,827 9,234 
Transaction costs (1)
1,720 10,546 
Stock-based compensation expense1,928 1,971 
(Gain) from remeasurement of indemnification asset(400)— 
Other(5,256)(369)
Total Segment Adjusted EBITDA$83,717 $104,933 
(1)Consists of Vivial Acquisition, Thryv Australia Acquisition and other transaction costs.
Disaggregation of Revenue
The following table sets forth the Company's disaggregation of revenue based on services for the periods indicated:
Three Months Ended March 31,
(in thousands)20222021
Marketing Services
Print $97,906 $112,911 
Digital114,627 115,022 
Total Marketing Services212,533 227,933 
SaaS47,343 37,251 
Thryv International
Print21,500 5,713 
Digital26,164 9,709 
SaaS835 — 
Total Thryv International48,499 15,422 
Total Revenue$308,375 $280,606