XML 26 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition Accounting (Details) (USD $)
0 Months Ended 3 Months Ended 0 Months Ended 8 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended
Apr. 30, 2013
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Apr. 30, 2013
Super Media, Inc.
Dec. 31, 2013
Super Media, Inc.
Mar. 31, 2013
Super Media, Inc.
Apr. 30, 2013
Dex One
Mar. 31, 2014
Dex One
Apr. 30, 2013
Common Stock
Super Media, Inc.
Apr. 30, 2013
Dex Media, Inc.
Mar. 31, 2014
Dex Media, Inc.
Apr. 30, 2013
Super Media, Inc.
Dex Media, Inc.
Aug. 20, 2012
Super Media, Inc.
Dex Media, Inc.
Apr. 30, 2013
Client relationships
Apr. 30, 2013
Client relationships
Super Media, Inc.
Apr. 30, 2013
Directory services agreements
Apr. 30, 2013
Directory services agreements
Super Media, Inc.
Mar. 31, 2013
General and Administrative Expense
Business Acquisition [Line Items]                                      
Percent of equity acquired                   100.00%                  
Number of shares issued in business combination                   6,900,000                  
Share price                   $ 11.90                  
Value of equity issued                   $ 82,000,000                  
Current shareholders' ownership interest in the post-merger combined company (as a percent)         40.00%     60.00%                      
Merger, number of shares of acquiree common stock to be converted to acquirer common stock                           0.4386          
Common stock, shares issued (in shares)   17,635,374   17,601,520 15,600,000                            
Common stock, shares outstanding (in shares)   17,635,374   17,601,520 15,600,000                            
Stock issued for acquisition 6,900,000                                    
Reverse stock split ratio                         0.2            
Share price               $ 2.38                      
Share price before adjustment for reverse stock split $ 11.90                                    
Fair value of common stock issued 82,000,000                                    
Outstanding debt, fair value         1,082,000,000                            
Outstanding debt, face value         1,442,000,000                            
Outstanding debt discount         360,000,000                            
Goodwill   315,000,000   315,000,000 389,000,000                            
Goodwill impairment           74,000,000                          
Fair value of intangible assets         635,000,000                     420,000,000   145,000,000  
Intangible assets excess earnings discount rate                             21.00%   21.00%    
Deferred revenue             386,000,000                        
Deferred costs             122,000,000                        
Deferred revenue, revenue not to be recognized                     386,000,000                
Deferred costs, cost not to be recognized                     93,000,000                
Unbilled accounts receivable         316,000,000                            
Accumulated merger transaction costs   42,000,000                   42,000,000              
Deferred financing costs                 8,000,000                    
Costs associated with investment bankers, legal, and professional fees   $ 0 $ 10,000,000                               $ 10,000,000