XML 51 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition Accounting (Details) (USD $)
In Millions, except Share data, unless otherwise specified
0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 2 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Apr. 30, 2013
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Apr. 30, 2013
Super Media, Inc.
Jun. 30, 2013
Super Media, Inc.
Mar. 31, 2013
Super Media, Inc.
Apr. 30, 2013
Dex One
Jun. 30, 2013
Dex One
Apr. 30, 2013
Common Stock
Super Media, Inc.
Apr. 30, 2013
Dex Media, Inc.
Jun. 30, 2013
Dex Media, Inc.
Jun. 30, 2013
Dex Media, Inc.
Apr. 30, 2013
Super Media, Inc.
Dex Media, Inc.
Aug. 20, 2012
Super Media, Inc.
Dex Media, Inc.
Apr. 30, 2013
Client relationships
Apr. 30, 2013
Client relationships
Super Media, Inc.
Apr. 30, 2013
Directory services agreements
Apr. 30, 2013
Directory services agreements
Super Media, Inc.
Business Acquisition [Line Items]                                          
Percent of equity acquired                       100.00%                  
Value of equity issued                       $ 82                  
Current shareholders' ownership interest in the post-merger combined company (as a percent)             40.00%     60.00%                      
Acquisition maximum measurement period             1 year                            
Merger, number of shares of acquiree common stock to be converted to acquirer common stock                                 0.4386        
Common stock, shares issued (in shares)   17,248,781   17,248,781   10,176,988 15,600,000                            
Common stock, shares outstanding (in shares)   17,248,781   17,248,781   10,176,988 15,600,000                            
Stock issued for acquisition 6,900,000                                        
Reverse stock split ratio                               0.2          
Share price                   $ 2.38                      
Share price before adjustment for reverse stock split $ 11.90                                        
Fair value of common stock issued 82                                        
Outstanding debt, fair value             1,082                            
Outstanding debt, face value             1,442                            
Outstanding debt discount             360                            
Fair value of intangible assets             635                       420   145
Intangible assets excess earnings discount rate                                   21.00%   21.00%  
Goodwill   396   396   0 396                            
Deferred revenue                 386                        
Deferred costs                 122                        
Deferred revenue, revenue not to be recognized                         386                
Deferred costs, cost not to be recognized                         93                
Operating Revenue   345 335 633 679     61                          
Operating income (loss)   (136) 34 (117) 79     (87)                          
Net income (loss)   (68) 53 (127) 111     (93)                          
Merger transaction costs                           39 39            
Deferred financing costs                     8                    
Costs associated with investment bankers, legal, and professional fees                           $ 9 $ 19