XML 53 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Loans Receivable - (Tables)
3 Months Ended
Mar. 31, 2020
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Loans Receivable Balances
Loans receivable consisted of the following at the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
(In thousands)
Real Estate:
 
 
 
One-to-four family
$
302,688

 
$
306,014

Multi-family
88,794

 
96,098

Commercial real estate
260,321

 
255,722

Construction and land
48,565

 
37,187

Total real estate loans
700,368

 
695,021

 
 
 
 
Consumer:
 
 
 
Home equity
35,260

 
35,046

Auto and other consumer
114,194

 
112,119

Total consumer loans
149,454

 
147,165

 
 
 
 
Commercial business loans
55,853

 
41,571

 
 
 
 
Total loans
905,675

 
883,757

 
 
 
 
Less:
 
 
 
Net deferred loan fees
433

 
206

Premium on purchased loans, net
(4,742
)
 
(4,514
)
Allowance for loan losses
10,830

 
9,628

 


 


Total loans receivable, net
$
899,154

 
$
878,437

Schedule of Activity in Allowance for Loan Losses
The following tables summarize changes in the ALLL and loan portfolio by segment and impairment method for the periods shown:
 
At or For the Three Months Ended March 31, 2020
 
One-to-
four family
 
Multi-family
 
Commercial
 real estate
 
Construction
 and land
 
Home
 equity
 
Auto and other
consumer
 
Commercial
business
 
Unallocated
 
Total
 
(In thousands)
ALLL:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
3,024

 
$
888

 
$
2,243

 
$
399

 
$
454

 
$
2,261

 
$
208

 
$
151

 
$
9,628

Provision for loan losses
319

 
35

 
479

 
191

 
(6
)
 
176

 
42

 
30

 
1,266

Charge-offs

 

 

 

 

 
(134
)
 

 

 
(134
)
Recoveries
53

 

 

 
2

 
1

 
14

 

 

 
70

Ending balance
$
3,396

 
$
923

 
$
2,722

 
$
592

 
$
449

 
$
2,317

 
$
250

 
$
181

 
$
10,830

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
At March 31, 2020
 
One-to-
four family
 
Multi-family
 
Commercial
 real estate
 
Construction
 and land
 
Home
 equity
 
Auto and other
consumer
 
Commercial
business
 
Unallocated
 
Total
 
(In thousands)
Total ALLL
$
3,396

 
$
923

 
$
2,722

 
$
592

 
$
449

 
$
2,317

 
$
250

 
$
181

 
$
10,830

General reserve
3,363

 
922

 
2,713

 
591

 
443

 
2,263

 
245

 
181

 
10,721

Specific reserve
33

 
1

 
9

 
1

 
6

 
54

 
5

 

 
109

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
302,688

 
$
88,794

 
$
260,321

 
$
48,565

 
$
35,260

 
$
114,194

 
$
55,853

 
$

 
$
905,675

Loans collectively evaluated (1)
299,947

 
88,391

 
258,451

 
48,537

 
34,971

 
113,485

 
55,590

 

 
899,372

Loans individually evaluated (2)
2,741

 
403

 
1,870

 
28

 
289

 
709

 
263

 

 
6,303

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Loans collectively evaluated for general reserves.
(2) Loans individually evaluated for specific reserves.

 
At or For the Three Months Ended March 31, 2019
 
One-to-
four family
 
Multi-family
 
Commercial
 real estate
 
Construction
 and land
 
Home
 equity
 
Auto and other
consumer
 
Commercial
business
 
Unallocated
 
Total
ALLL:
(In thousands)
Beginning balance
$
3,297

 
$
762

 
$
2,289

 
$
585

 
$
480

 
$
1,611

 
$
334

 
$
175

 
$
9,533

Provision for loan losses
142

 
7

 
48

 
115

 
(14
)
 
177

 
(141
)
 
1

 
335

Charge-offs

 

 

 

 

 
(186
)
 
(4
)
 

 
(190
)
Recoveries
2

 

 

 

 
1

 
76

 
2

 

 
81

Ending balance
$
3,441

 
$
769

 
$
2,337

 
$
700

 
$
467

 
$
1,678

 
$
191

 
$
176

 
$
9,759

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
At December 31, 2019
 
One-to-
four family
 
Multi-family
 
Commercial
 real estate
 
Construction
 and land
 
Home
 equity
 
Auto and other
consumer
 
Commercial
business
 
Unallocated
 
Total
 
(In thousands)
Total ALLL
$
3,024

 
$
888

 
$
2,243

 
$
399

 
$
454

 
$
2,261

 
$
208

 
$
151

 
$
9,628

General reserve
2,993

 
887

 
2,235

 
399

 
439

 
2,119

 
203

 
151

 
9,426

Specific reserve
31

 
1

 
8

 

 
15

 
142

 
5

 

 
202

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
306,014

 
$
96,098

 
$
255,722

 
$
37,187

 
$
35,046

 
$
112,119

 
$
41,571

 
$

 
$
883,757

Loans collectively evaluated (1)
303,026

 
95,991

 
253,839

 
37,158

 
34,775

 
111,271

 
41,308

 

 
877,368

Loans individually evaluated (2)
2,988

 
107

 
1,883

 
29

 
271

 
848

 
263

 

 
6,389

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Loans collectively evaluated for general reserves.
(2) Loans individually evaluated for specific reserves.
Schedules of Impaired Loans
The following table presents a summary of loans individually evaluated for impairment by portfolio segment at the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
(In thousands)
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
$
72

 
$
99

 
$

 
$
297

 
$
332

 
$

Multi-family
296

 
296

 

 

 

 

Commercial real estate
1,227

 
1,310

 

 
1,240

 
1,320

 

Construction and land

 
32

 

 

 
33

 

Home equity
42

 
114

 

 
45

 
110

 

Auto and other consumer

 
271

 

 
251

 
548

 

Commercial business

 

 

 

 

 

Total
1,637

 
2,122

 

 
1,833

 
2,343

 

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
2,669

 
2,884

 
33

 
2,691

 
2,911

 
31

Multi-family
107

 
107

 
1

 
107

 
107

 
1

Commercial real estate
643

 
643

 
9

 
643

 
643

 
8

Construction and land
28

 
28

 
1

 
29

 
29

 

Home equity
247

 
307

 
6

 
226

 
286

 
15

Auto and other consumer
709

 
818

 
54

 
597

 
690

 
142

Commercial business
263

 
263

 
5

 
263

 
263

 
5

Total
4,666

 
5,050

 
109

 
4,556

 
4,929

 
202

 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
2,741

 
2,983

 
33

 
2,988

 
3,243

 
31

Multi-family
403

 
403

 
1

 
107

 
107

 
1

Commercial real estate
1,870

 
1,953

 
9

 
1,883

 
1,963

 
8

Construction and land
28

 
60

 
1

 
29

 
62

 

Home equity
289

 
421

 
6

 
271

 
396

 
15

Auto and other consumer
709

 
1,089

 
54

 
848

 
1,238

 
142

Commercial business
263

 
263

 
5

 
263

 
263

 
5

Total
$
6,303

 
$
7,172

 
$
109

 
$
6,389

 
$
7,272

 
$
202

The following table presents a summary of loans individually evaluated for impairment by portfolio segment at the dates indicated:
 
Three Months Ended
 
March 31, 2020
 
Average Recorded Investment
 
Interest Income Recognized
 
(In thousands)
With no allowance recorded:
 
 
 
One-to-four family
$
108

 
$
1

Multi-family
99

 

Commercial real estate
1,231

 
15

Home equity
42

 
3

Auto and other consumer

 
10

Commercial business

 

Total
1,480

 
29

 
 
 
 
With an allowance recorded:
 
 
 
One-to-four family
2,676

 
64

Multi-family
305

 

Commercial real estate
643

 

Construction and land
28

 
2

Home equity
248

 
6

Auto and other consumer
689

 
17

Commercial business
263

 

Total
4,852

 
89

 
 
 
 
Total impaired loans:
 
 
 
One-to-four family
2,784

 
65

Multi-family
404

 

Commercial real estate
1,874

 
15

Construction and land
28

 
2

Home equity
290

 
9

Auto and other consumer
689

 
27

Commercial business
263

 

Total
$
6,332

 
$
118



Interest income recognized on a cash basis on impaired loans for the three months ended March 31, 2020, was $76,000.

The following table presents the average recorded investment in loans individually evaluated for impairment and the related interest income recognized for the periods shown:
 
Three Months Ended
 
March 31, 2019
 
Average Recorded Investment
 
Interest Income Recognized
 
(In thousands)
With no allowance recorded:
 
 
 
One-to-four family
$
304

 
$
5

Commercial real estate
1,296

 
12

Construction and land

 

Home equity
324

 
10

Auto and other consumer

 
7

Total
1,924

 
34

 
 
 
 
With an allowance recorded:
 
 
 
One-to-four family
2,831

 
68

Multi-family
110

 
1

Commercial real estate
663

 
7

Construction and land
53

 
2

Home equity
300

 
7

Auto and other consumer
263

 
7

Commercial business
328

 
5

Total
4,548

 
97

 
 
 
 
Total impaired loans:
 
 
 
One-to-four family
3,135

 
73

Multi-family
110

 
1

Commercial real estate
1,959

 
19

Construction and land
53

 
2

Home equity
624

 
17

Auto and other consumer
263

 
14

Commercial business
328

 
5

Total
$
6,472

 
$
131

Schedule of Recorded Investments in Nonaccrual Loans
The following table presents the recorded investment in nonaccrual loans by class of loan at the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
(In thousands)
One-to-four family
$
467

 
$
698

Multi-family
297

 

Commercial real estate
106

 
109

Construction and land
28

 
29

Home equity
133

 
112

Auto and other consumer
709

 
848

Commercial business

 

 
 
 
 
Total nonaccrual loans
$
1,740

 
$
1,796

 
 
 
 


Schedule of Past Due Loans by Class
The following table presents past due loans, net of partial loan charge-offs, by class, as of March 31, 2020:
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or More
Past Due
 
Total
Past Due
 
Current
 
Total Loans
 
(In thousands)
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
$
1,791

 
$

 
$

 
$
1,791

 
$
300,897

 
$
302,688

Multi-family

 
107

 
297

 
404

 
88,390

 
88,794

Commercial real estate

 
643

 

 
643

 
259,678

 
260,321

Construction and land
689

 

 

 
689

 
47,876

 
48,565

Total real estate loans
2,480

 
750

 
297

 
3,527

 
696,841

 
700,368

 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity
13

 
12

 
24

 
49

 
35,211

 
35,260

Auto and other consumer
2,157

 
324

 
380

 
2,861

 
111,333

 
114,194

Total consumer loans
2,170

 
336

 
404

 
2,910

 
146,544

 
149,454

 
 
 
 
 
 
 
 
 
 
 
 
Commercial business loans
417

 
263

 

 
680

 
55,173

 
55,853

 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
5,067

 
$
1,349

 
$
701

 
$
7,117

 
$
898,558

 
$
905,675


The following table presents past due loans, net of partial loan charge-offs, by class, as of December 31, 2019:
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or More
Past Due
 
Total
Past Due
 
Current
 
Total Loans
 
(In thousands)
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
$
928

 
$
92

 
$
116

 
$
1,136

 
$
304,878

 
$
306,014

Multi-family

 

 

 

 
96,098

 
96,098

Commercial real estate

 

 

 

 
255,722

 
255,722

Construction and land
38

 

 

 
38

 
37,149

 
37,187

Total real estate loans
966

 
92

 
116

 
1,174

 
693,847

 
695,021

 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity
299

 
24

 

 
323

 
34,723

 
35,046

Auto and other consumer
1,423

 
370

 
614

 
2,407

 
109,712

 
112,119

Total consumer loans
1,722

 
394

 
614

 
2,730

 
144,435

 
147,165

 
 
 
 
 
 
 
 
 
 
 
 
Commercial business loans

 
115

 

 
115

 
41,456

 
41,571

 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
2,688

 
$
601

 
$
730

 
$
4,019

 
$
879,738

 
$
883,757

Schedule of Loans by Risk Category
The following table represents the internally assigned grade as of March 31, 2020, by class of loans:
 
Pass
 
Watch
 
Special Mention
 
Substandard
 
Total
 
(In thousands)
Real Estate:
 
 
 
 
 
 
 
 
 
One-to-four family
$
297,391

 
$
3,455

 
$
1,206

 
$
636

 
$
302,688

Multi-family
88,390

 

 
107

 
297

 
88,794

Commercial real estate
256,166

 
94

 
2,782

 
1,279

 
260,321

Construction and land
37,987

 
10,353

 
186

 
39

 
48,565

Total real estate loans
679,934

 
13,902

 
4,281

 
2,251

 
700,368

 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
Home equity
34,196

 
712

 
127

 
225

 
35,260

Auto and other consumer
108,858

 
3,806

 
759

 
771

 
114,194

Total consumer loans
143,054

 
4,518

 
886

 
996

 
149,454

 
 
 
 
 
 
 
 
 
 
Commercial business loans
53,894

 
60

 
570

 
1,329

 
55,853

 
 
 
 
 
 
 
 
 
 
Total loans
$
876,882

 
$
18,480

 
$
5,737

 
$
4,576

 
$
905,675



The following table represents the internally assigned grade as of December 31, 2019, by class of loans:
 
Pass
 
Watch
 
Special Mention
 
Substandard
 
Total
 
(In thousands)
Real Estate:
 
 
 
 
 
 
 
 
 
One-to-four family
$
301,312

 
$
2,685

 
$
1,148

 
$
869

 
$
306,014

Multi-family
95,694

 

 
107

 
297

 
96,098

Commercial real estate
251,531

 
97

 
2,800

 
1,294

 
255,722

Construction and land
35,897

 
1,184

 
77

 
29

 
37,187

Total real estate loans
684,434

 
3,966

 
4,132

 
2,489

 
695,021

 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
Home equity
34,260

 
470

 
89

 
227

 
35,046

Auto and other consumer
107,327

 
3,243

 
594

 
955

 
112,119

Total consumer loans
141,587

 
3,713

 
683

 
1,182

 
147,165

 
 
 
 
 
 
 
 
 
 
Commercial business loans
39,653

 
376

 
263

 
1,279

 
41,571

 
 
 
 
 
 
 
 
 
 
Total loans
$
865,674

 
$
8,055

 
$
5,078

 
$
4,950

 
$
883,757


The following table represents the credit risk profile based on payment activity as of March 31, 2020, by class of loans:
 
Nonperforming
 
Performing
 
Total
 
(In thousands)
Real Estate:
 
 
 
 
 
One-to-four family
$
467

 
$
302,221

 
$
302,688

Multi-family
297

 
88,497

 
88,794

Commercial real estate
106

 
260,215

 
260,321

Construction and land
28

 
48,537

 
48,565

 
 
 
 
 
 
Consumer:
 
 
 
 
 
Home equity
133

 
35,127

 
35,260

Auto and other consumer
709

 
113,485

 
114,194

 
 
 
 
 
 
Commercial business

 
55,853

 
55,853

 
 
 
 
 
 
Total loans
$
1,740

 
$
903,935

 
$
905,675



The following table represents the credit risk profile based on payment activity as of December 31, 2019, by class of loans:
 
Nonperforming
 
Performing
 
Total
 
(In thousands)
Real Estate:
 
 
 
 
 
One-to-four family
$
698

 
$
305,316

 
$
306,014

Multi-family

 
96,098

 
96,098

Commercial real estate
109

 
255,613

 
255,722

Construction and land
29

 
37,158

 
37,187

 
 
 
 
 
 
Consumer:
 
 
 
 
 
Home equity
112

 
34,934

 
35,046

Auto and other consumer
848

 
111,271

 
112,119

 
 
 
 
 
 
Commercial business

 
41,571

 
41,571

 
 
 
 
 
 
Total loans
$
1,796

 
$
881,961

 
$
883,757

Schedule of Troubled Debt Restructured Loans
The following table presents TDR loans by class at the dates indicated by accrual and nonaccrual status.
 
March 31, 2020
 
December 31, 2019
 
Accrual
 
Nonaccrual
 
Total
 
Accrual
 
Nonaccrual
 
Total
 
(In thousands)
One-to-four family
$
2,273

 
$
81

 
$
2,354

 
$
2,290

 
$
81

 
$
2,371

Multi-family
107

 

 
107

 
107

 

 
107

Commercial real estate
642

 

 
642

 
643

 

 
643

Home equity
157

 

 
157

 
160

 

 
160

Commercial business
263

 

 
263

 
263

 

 
263

 
 
 
 
 
 
 
 
 
 
 
 
Total TDR loans
$
3,442

 
$
81

 
$
3,523

 
$
3,463

 
$
81

 
$
3,544

The following table is a summary of information pertaining to TDR loans included in impaired loans at the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
(In thousands)
Total TDR loans
$
3,523

 
$
3,544

Allowance for loan losses related to TDR loans
44

 
41

Total nonaccrual TDR loans
81

 
81