XML 110 R104.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Only Financial Statements - Condensed Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Net income $ 9,014 $ 7,105
Adjustments to reconcile net income to net cash from operating activities:    
Amortization and accretion of premiums and discounts on investments, net 1,791 1,825
Gain (loss) on sale of securities available for sale (836) (50)
Net cash from operating activities 14,097 13,337
Cash flows from investing activities:    
Proceeds from maturities, calls, and principal repayments of securities available for sale 30,157 25,447
Proceeds from sales of securities available for sale 16,545 56,683
Net cash from investing activities (19,950) (60,725)
Cash flows from financing activities:    
Repurchase of common stock (7,830) (10,003)
Dividends paid (1,414) (335)
Net cash from financing activities 28,269 36,910
Net (decrease) increase in cash 22,416 (10,478)
CASH AND CASH EQUIVALENTS, beginning of period 26,323 36,801
CASH AND CASH EQUIVALENTS, end of period 48,739 26,323
NONCASH INVESTING ACTIVITIES    
Unrealized gain (loss) on securities available for sale 4,069 (3,993)
Consolidated company    
Cash flows from operating activities:    
Net income 13,014 17,105
Adjustments to reconcile net income to net cash from operating activities:    
Equity in undistributed earnings of subsidiary (13,270) (17,343)
Dividend received from subsidiary 4,000 10,000
Amortization and accretion of premiums and discounts on investments, net 81 89
Gain (loss) on sale of securities available for sale 0 59
Change in payable to subsidiary 81 39
Change in other assets (227) (48)
Change in other liabilities (17) 2
Net cash from operating activities 3,662 9,903
Cash flows from investing activities:    
Proceeds from maturities, calls, and principal repayments of securities available for sale 2,808 3,191
Proceeds from sales of securities available for sale 0 1,979
ESOP loan repayment 560 546
Net cash from investing activities 3,368 5,716
Cash flows from financing activities:    
Repurchase of common stock (8,135) (10,317)
Dividends paid (1,414) (335)
Net cash from financing activities (9,549) (10,652)
Net (decrease) increase in cash (2,519) 4,967
CASH AND CASH EQUIVALENTS, beginning of period 8,508 3,541
CASH AND CASH EQUIVALENTS, end of period 5,989 8,508
NONCASH INVESTING ACTIVITIES    
Unrealized gain (loss) on securities available for sale $ 384 $ (104)