XML 69 R53.htm IDEA: XBRL DOCUMENT v3.25.4
Note 20 - Parent Company Only Financial Statements (Tables)
12 Months Ended
Dec. 31, 2025
Notes Tables  
Condensed Balance Sheet [Table Text Block]
  

December 31, 2025

  

December 31, 2024

 

ASSETS

        

Cash and due from banks

 $7,587  $441 

Investment in bank

  179,586   178,693 

Equity and partnership investments

  8,233   6,424 

ESOP loan receivable

  7,067   7,718 

Commercial business loans receivable, net

     4,000 

Accrued interest receivable

  87   631 

Prepaid expenses and other assets

  3,559   2,851 

Total assets

 $206,119  $200,758 
         

LIABILITIES AND SHAREHOLDERS' EQUITY

        

Subordinated debt, net

 $34,643  $39,514 

Line of credit

  13,500   6,500 

Interest payable

  334   375 

Payable to subsidiary

  225   333 

Other liabilities

  153   154 

Total liabilities

  48,855   46,876 

Shareholders' equity

  157,264   153,882 

Total liabilities and shareholders' equity

 $206,119  $200,758 
Condensed Income Statement [Table Text Block]
  

For the Year Ended December 31,

 
  

2025

  

2024

 

Operating income:

        

Interest and fees on loans receivable

 $284  $402 

Interest-bearing deposits

  42    

Unrealized gain (loss) on equity and partnership investments

  994   (1,201)

Dividends from Bank

  6,000   3,000 

Total operating income

  7,320   2,201 

Operating expenses:

        

Interest paid on subordinated debt, net

  1,419   1,578 

Interest paid on line of credit

  904   623 

Other expenses

  1,811   1,427 

Total operating expenses

  4,134   3,628 

Income (loss) before benefit for income taxes and equity in undistributed earnings of subsidiary

  3,186   (1,427)

Benefit for income taxes

  (723)  (930)

Income (loss) before equity in undistributed earnings of subsidiary

  3,909   (497)

Equity in undistributed earnings of subsidiary

  (8,100)  (6,116)

Net loss

 $(4,191) $(6,613)
Condensed Cash Flow Statement [Table Text Block]
  

For the Year Ended December 31,

 
  

2025

  

2024

 

Cash flows from operating activities:

        

Net loss

 $(4,191) $(6,613)

Adjustments to reconcile net loss to net cash from operating activities:

        

Equity in undistributed earnings of subsidiary

  8,100   6,116 

Amortization of debt issuance costs

  72   78 

Gain on extinguishment of subordinated debt

  (848)   

Change in payable to subsidiary

  (108)  159 

Change in accrued interest receivable and other assets

  (1,555)  (68)

Change in accrued interest payable and other liabilities

  (42)  93 

Net cash from operating activities

  1,428   (235)

Cash flows from investing activities:

        

Net decrease in loans receivable

  4,000    

ESOP loan repayment

  651   636 

Capital contributions to partnership investments

  (546)  (398)

Redemption of partnership investment

     5,931 

Capital disbursements from partnership agreements

  129   895 

Net cash from investing activities

  4,234   7,064 

Cash flows from financing activities:

        

Redemption of subordinated debt, net

  (4,095)   

Net increase in line of credit

  7,000    

Repurchase of common stock

     (4,057)

Restricted stock awards canceled

  (113)  (187)

Payment of dividends

  (1,308)  (2,644)

Net cash from financing activities

  1,484   (6,888)

Net increase (decrease) in cash

  7,146   (59)

Cash and cash equivalents at beginning of year

  441   500 

Cash and cash equivalents at end of year

 $7,587  $441 
         

Supplemental disclosures of cash flow information:

        

Cash paid during the year for income taxes

 $  $80 

Cash paid during the year for interest on borrowings

  2,323   2,097 
         

Supplemental disclosures of noncash investing activities:

        

Series A equity investment acquired upon conversion of commercial business loan

  1,260    

Write-down of equity investment

     (1,762)