XML 31 R21.htm IDEA: XBRL DOCUMENT v3.24.3
Note 13 - Fair Value Measurements
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

Note 13 - Fair Value Measurements

 

Fair value is the price to sell an asset or transfer a liability in an orderly transaction between market participants in the Company’s principal market. The Company has established and documented its process for determining the fair values of its assets and liabilities, where applicable. Fair value is based on quoted market prices, when available, for identical or similar assets or liabilities. In the absence of quoted market prices, management determines the fair value of the Company’s assets and liabilities using valuation models or third-party pricing services, both of which rely on market-based parameters when available, such as interest rate yield curves, option volatilities and credit spreads, or unobservable inputs. Unobservable inputs may be based on management’s judgment, assumptions, and estimates related to credit quality, liquidity, interest rates, and other relevant inputs.

 

Any changes to valuation methodologies are reviewed by management to ensure they are relevant and justified. Valuation methodologies are refined as more market-based data becomes available.

 

A three-level valuation hierarchy is used in determining fair value that is based on the transparency of the inputs used in the valuation process. The inputs used in determining fair value in each of the three levels of the hierarchy are as follows:

 

Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2 - Either: (i) quoted prices for similar assets or liabilities; (ii) observable inputs, such as interest rates or yield curves; or (iii) inputs derived principally from or corroborated by observable market data.

 

Level 3 - Unobservable inputs.

 

The hierarchy gives the highest ranking to Level 1 inputs and the lowest ranking to Level 3 inputs. The level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the overall fair value measurement.

 

The Company used the following methods to measure fair value on a recurring and nonrecurring basis.

 

Securities available for sale: Where quoted prices are available in an active market, securities are classified as Level 1. Level 1 instruments include highly liquid government bonds, securities issued by the U.S. Treasury, and exchange-traded equity securities. If quoted prices are not available, management determines fair value using pricing models, quoted prices of similar securities, which are considered Level 2, or discounted cash flows. In certain cases, where there is limited activity in the market for an instrument, assumptions must be made to determine their fair value. Such instruments are classified as Level 3.

 

Equity and partnership investments: Management determines fair value using quoted prices of similar investments or discounted cash flows, which are considered Level 2, when available. Where there is limited activity in the market for an instrument, assumptions must be made to determine their fair value. The Company believes that the net asset value obtained through financial statements provided by each partnership approximates fair value. Such instruments are classified as Level 3.

 

Sold loan servicing rights, at fair value: The fair value of sold loan servicing rights is determined through a discounted cash flow analysis, which uses interest rates, prepayment speeds, discount rates, and delinquency rate assumptions as inputs. Servicing rights are classified as Level 3 due to reliance on assumptions used in the valuation.

 

Loans receivable, net: The fair value of loans is estimated by discounting the future cash flows using the current rate at which similar loans and leases would be made to borrowers with similar credit and for the same remaining maturities. Additionally, to be consistent with the requirements under FASB ASC Topic 820 for Fair Value Measurements and Disclosures, the loans were valued at a price that represents the Company’s exit price or the price at which these instruments would be sold or transferred.

 

Interest rate swap derivative: The fair values of interest rate swap agreements are based on valuation models using observable market data as of the measurement date (Level 2). The Company’s securities derivatives are traded in an over-the-counter market where quoted market prices are not always available. The Company also entered into pay-fixed and receive-floating interest rate swaps associated with certain fixed rate loans. The fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including market transactions and third-party pricing services. The fair values of all interest rate swaps are determined from third-party pricing services without adjustment.

 

 

Assets and liabilities measured at fair value on a recurring basis - Assets and liabilities are considered to be valued on a recurring basis if fair value is measured regularly (i.e., daily, weekly, monthly, or quarterly). The following tables show the Company’s assets and liabilities measured at fair value on a recurring basis at the dates indicated:

 

  

September 30, 2024

 
  

Quoted Prices in Active Markets for Identical Assets or Liabilities

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

     
  

(Level 1)

  

(Level 2)

  

(Level 3)

  

Total

 

Financial Assets

  (In thousands) 

Securities available-for-sale

                

Municipal bonds

 $5,054  $76,309  $  $81,363 

ABS agency

     13,296      13,296 

ABS corporate

     16,391      16,391 

Corporate debt

  1,945   52,113      54,058 

SBA

     9,317      9,317 

MBS agency

     78,549      78,549 

MBS non-agency

     40,791   17,095   57,886 

Sold loan servicing rights

        3,584   3,584 

Equity and partnership investments

     1,762   12,650   14,412 

Total assets measured at fair value

 $6,999  $288,528  $33,329  $328,856 

Financial Liabilities

   

Interest rate swap derivative

 $  $2,749  $  $2,749 

 

  

December 31, 2023

 
  

Quoted Prices in Active Markets for Identical Assets or Liabilities

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

     
  

(Level 1)

  

(Level 2)

  

(Level 3)

  

Total

 

Financial Assets

 

(In thousands)

 

Securities available-for-sale

                

Municipal bonds

 $5,118  $82,643  $  $87,761 

ABS agency

     11,782      11,782 

ABS corporate

     5,286      5,286 

Corporate debt

  1,883   49,571      51,454 

MBS agency

     63,247      63,247 

MBS non-agency

     48,624   27,469   76,093 

Sold loan servicing rights

        3,793   3,793 

Partnership investments

        13,183   13,183 

Total assets measured at fair value

 $7,001  $261,153  $44,445  $312,599 

Financial Liabilities

                

Interest rate swap derivative

 $  $1,002  $  $1,002 

 

 

The following tables provide a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at the dates indicated:

 

September 30, 2024

 

Fair Value (In thousands)

 

Valuation Technique

 

Unobservable Input (1)

 

Range (Weighted Average)

 

Sold loan servicing rights

 $3,584 

Discounted cash flow

 

Constant prepayment rate

  

5.21% - 41.27% (7.83%)

 
       

Discount rate

  

10.25% - 12.53% (10.92%)

 

MBS non-agency

 $17,095 

Consensus pricing

 

Offered quotes

  99 - 100 
            

Partnership investments

 $12,650 

Net asset value per share

 

Net asset value

  n/a 

(1) Unobservable inputs were weighted by the relative fair value of the instruments.

 

 

December 31, 2023

 

Fair Value (In thousands)

 

Valuation Technique

 

Unobservable Input (1)

 

Range (Weighted Average)

 

Sold loan servicing rights

 $3,793 

Discounted cash flow

 

Constant prepayment rate

  

4.10% - 47.53% (7.39%)

 
       

Discount rate

  

11.00% - 13.42% (11.74%)

 

MBS non-agency

 $27,469 

Consensus pricing

 

Offered quotes

  98 - 100 
            

Partnership investments

 $13,183 

Net asset value per share

 

Net asset value

  n/a 

(1) Unobservable inputs were weighted by the relative fair value of the instruments.

 

 

The following tables summarize the changes in Level 3 assets measured at fair value on a recurring basis, at the dates indicated:

 

  

As of or For the Three Months Ended September 30,

  

As of or For the Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Sold loan servicing rights:

 

(In thousands)

 

Balance at beginning of period

 $3,740  $3,825  $3,793  $3,887 

Servicing rights that result from transfers and sale of financial assets

  5   71   38   145 

Changes in fair value due to changes in model inputs or assumptions (1)

  (161)  (167)  (247)  (303)

Balance at end of period

 $3,584  $3,729  $3,584  $3,729 

(1) Represents changes due to collection/realization of expected cash flows and curtailments.

 

 

 

  

As of or For the Three Months Ended September 30,

  

As of or For the Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Securities available for sale:

 

(In thousands)

 

MBS non-agency

                

Balance at beginning of period

 $17,231  $29,378  $27,469  $29,599 

Principal payments received

  (148)     (10,530)   

Unrealized Gains (Losses)

  12   (186)  156   (407)

Balance at end of period

 $17,095  $29,192  $17,095  $29,192 

 

 

  

As of or For the Three Months Ended September 30,

  

As of or For the Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Partnership investments:

 

(In thousands)

 

Balance at beginning of period

 $12,823  $12,733  $13,183  $12,563 

Funding contributions (1)

  80   126   6,386   335 

Distributions received (1)

  (283)  (57)  (6,782)  (404)

Unrealized Gains (Losses)

  30   (15)  (137)  293 

Balance at end of period

 $12,650  $12,787  $12,650  $12,787 

(1) In the second quarter of 2024, a redemption of First Northwest's limited partnership investment in Meriwether Group Hero Fund LP was offset by a subsequent limited partnership investment in the same entity by First Fed.

 

Assets and liabilities measured at fair value on a nonrecurring basis - Assets are considered to be valued on a nonrecurring basis if the fair value measurement of the instrument does not necessarily result in a change in the amount recorded on the consolidated balance sheets. Generally, nonrecurring valuation is the result of the application of other accounting pronouncements that require assets or liabilities to be assessed for impairment or recorded at the lower of cost or fair value.

 

The following tables present the Company’s assets measured at fair value on a nonrecurring basis at the dates indicated:

 

  

September 30, 2024

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

Individually evaluated collateral dependent loans

 $  $  $27,181  $27,181 

 

  

December 31, 2023

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

Individually evaluated collateral dependent loans

 $  $  $17,388  $17,388 

 

At  September 30, 2024 and December 31, 2023, there were no individually evaluated loans with discounts to appraisal disposition value or other unobservable inputs.

 

The following tables present the carrying value and estimated fair value of financial instruments at the dates indicated:

 

  

September 30, 2024

 
          

Fair Value Measurements Using:

 
  

Carrying Amount

  

Estimated Fair Value

  

Level 1

  

Level 2

  

Level 3

 
  

(In thousands)

 

Financial assets

                    

Cash and cash equivalents

 $82,722  $82,722  $82,722  $  $ 

Investment securities available for sale

  310,860   310,860   6,999   286,766   17,095 

Loans held for sale

  378   378      378    

Loans receivable, net

  1,714,416   1,580,047         1,580,047 

FHLB stock

  14,435   14,435      14,435    

Accrued interest receivable

  8,939   8,939      8,939    

Sold loan servicing rights, at fair value

  3,584   3,584         3,584 

Equity and partnership investments

  14,412   14,412      1,762   12,650 

Financial liabilities

                    

Demand deposits

 $1,066,271  $1,066,271  $1,066,271  $  $ 

Time deposits

  645,370   647,583         647,583 

FHLB Borrowings

  290,000   290,119         290,119 

Line of Credit

  5,500   5,525         5,525 

Subordinated debt, net

  39,494   42,016         42,016 

Accrued interest payable

  2,153   2,153      2,153    

Interest rate swap derivative

  2,749   2,749      2,749    

 

  

December 31, 2023

 
          

Fair Value Measurements Using:

 
  

Carrying Amount

  

Estimated Fair Value

  

Level 1

  

Level 2

  

Level 3

 
  

(In thousands)

 

Financial assets

                    

Cash and cash equivalents

 $123,169  $123,169  $123,169  $  $ 

Investment securities available for sale

  295,623   295,623   7,001   261,153   27,469 

Loans held for sale

  753   753      753    

Loans receivable, net

  1,642,518   1,506,130         1,506,130 

FHLB stock

  13,664   13,664      13,664    

Accrued interest receivable

  7,894   7,894      7,894    

Sold loan servicing rights, at fair value

  3,793   3,793         3,793 

Partnership investments

  13,183   13,183         13,183 

Financial liabilities

                    

Demand deposits

  1,025,854  $1,025,854  $1,025,854  $  $ 

Time deposits

  651,038   648,428         648,428 

FHLB Borrowings

  275,000   271,284         271,284 

Line of Credit

  6,500   6,524         6,524 

Subordinated debt, net

  39,436   42,116         42,116 

Accrued interest payable

  3,396   3,396      3,396    

Interest rate swap derivative

  1,002   1,002      1,002