XML 22 R12.htm IDEA: XBRL DOCUMENT v3.24.3
Note 4 - Allowance for Credit Losses on Loans
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Credit Loss, Financial Instrument [Text Block]

Note 4 - Allowance for Credit Losses on Loans

 

The Company maintains an ACLL and an ACLUC in accordance with ASC 326: Financial Instruments - Credit Losses. ASC 326 requires the Company to recognize estimates for lifetime credit losses on loans and unfunded loan commitments at the time of origination or acquisition. The recognition of credit losses at origination or acquisition represents the Company’s best estimate of lifetime expected credit losses, given the facts and circumstances associated with a particular loan or group of loans with similar risk characteristics. Determining the ACLL involves the use of significant management judgement and estimates, which are subject to change based on management’s ongoing assessment of the credit quality of the loan portfolio and changes in economic forecasts used in the Bank's Current Expected Credit Loss ("CECL") model. The reserve is an estimate based upon factors and trends at the time the financial statements are prepared. The Company adopted ASU 2016-13 effective January 1, 2023, which increased the beginning ACLL.

 

The Company has identified segments of loans with similar risk characteristics for which it then applies one of two loss methodologies. The Company uses a DCF methodology for most of its segments to calculate the ACLL. For certain segments with smaller portfolios or where data is prohibitive to running a DCF calculation, management has elected to use a Remaining Life methodology. The Company will evaluate individual loans for expected credit losses when those loans do not share similar risk characteristics with loans evaluated using a collective (pooled) basis. The allowance for individually evaluated loans is calculated using the collateral value method, which considers the likely source of repayment as the value of the collateral, less estimated costs to sell, or another method such as the cash flow method, which considers the contractual principal and interest terms and estimated cash flows available from the borrower to satisfy the debt. When the cash flow method is used, cash flows are discounted back by the effective interest rate and compared to the total recorded investment. If the present value of cash flows is less than the total recorded investment, a reserve is calculated.

 

 


The following tables detail activity in the allowance for credit losses on loans by class for the periods shown:

 

  

At or For the Three Months Ended September 30, 2024

 
  

Beginning Balance

  

Charge-offs

  

Recoveries

  

(Recapture of) Provision for Credit Losses

  

Ending Balance

 
  

(In thousands)

 

One-to-four family

 $4,536  $  $42  $(270) $4,308 

Multi-family

  1,624         965   2,589 

Commercial real estate

  3,132         (495)  2,637 

Construction and land

  801         (85)  716 

Home equity

  1,692         (446)  1,246 

Auto and other consumer

  2,596   (492)  24   805   2,933 

Commercial business

  4,962   (24)     2,603   7,541 

Total

 $19,343  $(516) $66  $3,077  $21,970 

 

  

At or For the Nine Months Ended September 30, 2024

 
  

Beginning Balance

  

Charge-offs

  

Recoveries

  

Provision for (Recapture of) Credit Losses

  

Ending Balance

 
  

(In thousands)

 

One-to-four family

 $2,975  $  $44  $1,289  $4,308 

Multi-family

  1,154         1,435   2,589 

Commercial real estate

  3,671         (1,034)  2,637 

Construction and land

  1,889   (3,978)     2,805   716 

Home equity

  1,077         169   1,246 

Auto and other consumer

  4,409   (2,130)  268   386   2,933 

Commercial business

  2,335   (2,700)     7,906   7,541 

Total

 $17,510  $(8,808) $312  $12,956  $21,970 

 

 

  

At or For the Three Months Ended September 30, 2023

 
  

Beginning Balance

  

Charge-offs

  

Recoveries

  

Provision for (Recapture of) Credit Losses

  

Ending Balance

 
  

(In thousands)

 

One-to-four family

 $3,012  $  $  $526  $3,538 

Multi-family

  1,041         230   1,271 

Commercial real estate

  2,924         (390)  2,534 

Construction and land

  2,535         (352)  2,183 

Home equity

  1,125         178   1,303 

Auto and other consumer

  4,795   (731)  (501)  601   4,164 

Commercial business

  1,865         87   1,952 

Total

 $17,297  $(731) $(501) $880  $16,945 

 

  

At or For the Nine Months Ended September 30, 2023

 
  

Beginning Balance

  

Impact of Day 1 CECL Adoption

  

Adjusted Beginning Balance

  

Charge-offs

  

Recoveries

  

Provision for (Recapture of) Credit Losses

  

Ending Balance

 
  

(In thousands)

 

One-to-four family

 $3,343  $(429) $2,914  $  $4  $620  $3,538 

Multi-family

  2,468   (1,449)  1,019         252   1,271 

Commercial real estate

  4,217   (604)  3,613         (1,079)  2,534 

Construction and land

  2,344   1,555   3,899         (1,716)  2,183 

Home equity

  549   346   895   (11)  5   414   1,303 

Auto and other consumer

  2,024   2,381   4,405   (2,657)  84   2,332   4,164 

Commercial business

  786   794   1,580         372   1,952 

Unallocated

  385   (385)               

Total

 $16,116  $2,209  $18,325  $(2,668) $93  $1,195  $16,945 

 

 

Allowance for Credit Losses on Unfunded Loan Commitments. The Company estimates expected credit losses on unfunded, off-balance sheet commitments over the contractual period in which the Company is exposed to credit risk from a contractual obligation to extend credit, unless the obligation is unconditionally cancellable by the Company. The Company has determined that no allowance is necessary for its home equity line of credit portfolio as it has the contractual ability to unconditionally cancel the available lines of credit. The allowance methodology is similar to the ACLL, but additionally includes an estimate of the future utilization of the commitment as determined by historical commitment utilization. The credit risks associated with the unfunded commitments are consistent with the risks outlined for each loan class. The allowance is recognized in accrued expenses and other liabilities on the Consolidated Balance Sheets and is adjusted as a provision, or recapture of provision, for credit losses on unfunded commitments on the Consolidated Statements of Income. The allowance for unfunded commitments was $704,000 and $817,000 at September 30, 2024, and December 31, 2023, respectively.