XML 54 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 16 - Parent Company Only Financial Statements (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Condensed Balance Sheet [Table Text Block]
  

December 31, 2021

  

December 31, 2020

 

ASSETS

        

Cash and due from banks

 $14,087  $8,655 

Investment in bank

  198,660   165,285 

Investment in equity securities

  2,588   1,260 

ESOP loan receivable

  9,576   10,164 

Commercial business loan receivable

  5,000    

Accrued interest receivable

  300   126 

Prepaid expenses and other assets

  525   1,069 
         

Total assets

 $230,736  $186,559 
         

LIABILITIES AND SHAREHOLDERS' EQUITY

        

Subordinated debt, net

 $39,280  $ 

Interest payable

  375    

Payable to subsidiary

  96   72 

Other liabilities

  24   104 
         

Total liabilities

  39,775   176 
         

Shareholders' equity

  190,961   186,383 
         

Total liabilities and shareholders' equity

 $230,736  $186,559 
Condensed Income Statement [Table Text Block]
  

For the Year Ended December 31,

 
  

2021

  

2020

 

Operating income:

        

Interest and fees on loans receivable

 $420  $254 

Interest on mortgage-backed and related securities

     58 

Interest on investment securities

     105 

Gain (loss) on sale of securities

     250 

Unrealized gain (loss) on equity securities

  788   (140)

Dividends from Bank

  1,000   2,000 

Total operating income

  2,208   2,527 

Operating expenses:

        

Interest paid on subordinated debt, net

  1,203    

Other expenses

  1,759   875 

Total operating expenses

  2,962   875 

(Loss) income before benefit for income taxes and equity in undistributed earnings of subsidiary

  (754)  1,652 

Benefit for income taxes

  (368)  (73)

(Loss) income before equity in undistributed earnings of subsidiary

  (386)  1,725 

Equity in undistributed earnings of subsidiary

  16,804   10,615 
         

Net income

 $16,418  $12,340 
Condensed Cash Flow Statement [Table Text Block]
  

For the Year Ended December 31,

 
  

2021

  

2020

 

Cash flows from operating activities:

        

Net income

 $16,418  $12,340 

Adjustments to reconcile net income to net cash from operating activities:

        

Equity in undistributed earnings of subsidiary

  (16,804)  (10,615)

Amortization of premiums and accretion of discounts on investments, net

     50 

Amortization of debt issuance costs

  57    

Gain on sale of securities available for sale

     (250)

Share-based compensation

  500    

Change in payable to subsidiary

  24   (105)

Change in other assets

  (421)  (171)

Change in other liabilities

  295   81 
         

Net cash from operating activities

  69   1,330 
         

Cash flows from investing activities:

        

Proceeds from maturities, calls, and principal repayments of securities available for sale

     2,065 

Proceeds from sales of securities available for sale

     9,872 

Dividend paid to subsidiary

  (20,000)   

Loan originations, net of repayments

  (5,000)   

ESOP loan repayment

  588   576 

Investment in equity securities

  (584)  (1,401)
         

Net cash from investing activities

  (24,996)  11,112 
         

Cash flows from financing activities:

        

Proceeds from issuance of subordinated debt, net

  39,223    

Repurchase of common stock

  (6,331)  (7,591)

Payment of dividends

  (2,533)  (2,185)
         

Net cash from financing activities

  30,359   (9,776)
         

Net increase in cash

  5,432   2,666 
         

Cash and cash equivalents at beginning of period

  8,655   5,989 
         

Cash and cash equivalents at end of period

 $14,087  $8,655 
         

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

        

Cash paid during the year for income taxes

 $(987) $360 

Cash paid during the year for interest on borrowings

 $771  $