XML 36 R25.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 17 - Business Combination
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Business Combination Disclosure [Text Block]

Note 17 - Business Combination

 

On July 23, 2021, the Bank acquired certain assets and assumed liabilities of the Sterling Bank and Trust of Southfield, Michigan ("Sterling") upon purchasing their sole branch located in Washington State. As a result of the Sterling transaction, the Bank has established a presence in Bellevue, Washington, and expanded its deposit base. Total consideration paid under the Sterling transaction consisted of $63.5 million in cash. There were no transfers of common stock or other equity instruments in connection with the transaction, and the Bank did not obtain any equity interests in Sterling.

 

The acquired assets and assumed liabilities were recorded in the Company's consolidated balance sheets at their estimated fair value as of the July 23, 2021, transaction date. The excess of the consideration transferred over the fair value of the identifiable net assets acquired was recorded as goodwill. The goodwill arising from the transaction consists largely of a premium paid for the deposit accounts.

 

In most instances, determining the estimated fair values of the acquired assets and assumed liabilities required the Bank to estimate cash flows expected to result from those assets and liabilities and to discount those cash flows at the appropriate rate of interest. Differences may arise between contractually required payments and the expected cash flows at the acquisition date due to items such as prepayments or early withdrawals, and other factors. Goodwill is expected to be fully deductible for income tax purposes as, under the terms of the transaction, the Bank purchased certain assets and assumed certain liabilities of Sterling but did not acquire any equity or other ownership interests.

 

The following table summarizes the fair value of consideration transferred, the estimated fair values of assets acquired and liabilities assumed as of the acquisition date, and the resulting goodwill relating to the transaction (in thousands):

 

  

At July 23, 2021

 
  

Book Value

  

Fair Value Adjustment

  

Estimated Fair Value

 
  

(In thousands)

 
             

Cash consideration received

       $63,545 
             

Recognized amounts of identifiable assets acquired and liabilities assumed

            

Identifiable assets acquired

            

Core deposit intangible ("CDI")

 $  $126  $126 

Premises and equipment

  459      459 

Accrued interest receivable and other assets

  755      755 

Total identifiable assets acquired

  1,214   126   1,340 
             

Liabilities assumed

            

Deposits

 $65,096  $(229) $64,867 

Accrued expenses and other liabilities

  1,080      1,080 

Total liabilities assumed

  66,176   (229)  65,947 

Total identifiable net liabilities assumed

  (64,962)  355   (64,607)

Goodwill recognized

         $1,062 

 

CDI represents the value assigned to demand, interest checking, money market and savings accounts acquired as part of an acquisition. CDI represents the future economic benefit of the potential cost savings from acquiring core deposits as part of an acquisition compared to the cost of alternative funding sources. CDI is amortized to non-interest expense using an accelerated method based on an estimated runoff of related deposits over a period of ten years. CDI is evaluated for impairment and recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable, with any changes in estimated useful life accounted for prospectively over the revised remaining life.