XML 22 R11.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 3 - Loans Receivable
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 3 - Loans Receivable

 

Loans receivable consist of the following at the dates indicated:

 

  

December 31, 2021

  

December 31, 2020

 
  

(In thousands)

 

Real Estate:

        

One- to four-family

 $294,965  $309,828 

Multi-family

  172,409   162,467 

Commercial real estate

  363,299   296,574 

Construction and land

  224,709   123,627 

Total real estate loans

  1,055,382   892,496 
         

Consumer:

        

Home equity

  39,172   33,103 

Auto and other consumer

  182,769   128,233 

Total consumer loans

  221,941   161,336 
         

Commercial business loans

  79,838   100,201 
         

Total loans

  1,357,161   1,154,033 
         

Less:

        

Net deferred loan fees

  4,772   4,346 

Premium on purchased loans, net

  (12,995)  (6,129)

Allowance for loan losses

  15,124   13,847 
         

Total loans receivable, net

 $1,350,260  $1,141,969 

 

Loans, by the earlier of next repricing date or maturity, at the dates indicated:

 

  

December 31, 2021

  

December 31, 2020

 
  

(In thousands)

 

Adjustable-rate loans

        

Due within one year

 $302,187  $149,701 

After one but within five years

  258,094   231,491 

After five but within ten years

  54,351   83,286 

After ten years

  19,098   16,608 
   633,730   481,086 

Fixed-rate loans

        

Due within one year

 $31,970   54,903 

After one but within five years

  148,233   107,785 

After five but within ten years

  194,245   219,014 

After ten years

  348,983   291,245 
   723,431   672,947 

Total loans

 $1,357,161  $1,154,033 

 

The adjustable-rate loans have interest rate adjustment limitations and are generally indexed to multiple indices. Future market factors may affect the correlation of adjustable loan interest rates with the rates First Fed pays on the short-term deposits that have been primarily used to fund such loans.

 

The following tables summarize changes in the ALLL and the loan portfolio by segment and impairment method at or for the periods shown:

 

  

At or For the Year Ended December 31, 2021

 
  

One- to four-family

  

Multi-family

  

Commercial real estate

  

Construction and land

  

Home equity

  

Auto and other consumer

  

Commercial business

  

Unallocated

  

Total

 
  

(In thousands)

 

ALLL:

                                    

Beginning balance

 $3,469  $1,764  $3,420  $1,461  $368  $2,642  $429  $294  $13,847 

(Recapture of) provision for loan losses

  (291)  52   576   1,203   (25)  (270)  41   64   1,350 

Charge-offs

              (12)  (865)        (877)

Recoveries

  6         8   76   714         804 

Ending balance

 $3,184  $1,816  $3,996  $2,672  $407  $2,221  $470  $358  $15,124 

 

 

  

At December 31, 2021

 
  

One- to four-family

  

Multi-family

  

Commercial real estate

  

Construction and land

  

Home equity

  

Auto and other consumer

  

Commercial business

  

Unallocated

  

Total

 
  

(In thousands)

 

Total ALLL

 $3,184  $1,816  $3,996  $2,672  $407  $2,221  $470  $358  $15,124 

General reserve

  3,159   1,816   3,996   2,672   402   2,138   470   358   15,011 

Specific reserve

  25            5   83         113 
                                     

Total loans

 $294,965  $172,409  $363,299  $224,709  $39,172  $182,769  $79,838  $  $1,357,161 

General reserves (1)

  292,708   172,409   363,228   224,687   38,839   182,257   79,838      1,353,966 

Specific reserves (2)

  2,257      71   22   333   512         3,195 

(1) Loans collectively evaluated for general reserves.

 

(2) Loans individually evaluated for specific reserves.

 

 

  

At or For the Year Ended December 31, 2020

 
  

One- to four-family

  

Multi-family

  

Commercial real estate

  

Construction and land

  

Home equity

  

Auto and other consumer

  

Commercial business

  

Unallocated

  

Total

 
  

(In thousands)

 

ALLL:

                                    

Beginning balance

 $3,024  $888  $2,243  $399  $454  $2,261  $208  $151  $9,628 

Provision for (recapture of) loan losses

  387   876   1,177   1,062   (99)  1,279   221   143   5,046 

Charge-offs

           (5)     (992)        (997)

Recoveries

  58         5   13   94         170 

Ending balance

 $3,469  $1,764  $3,420  $1,461  $368  $2,642  $429  $294  $13,847 

 

  

At December 31, 2020

 
  

One- to four-family

  

Multi-family

  

Commercial real estate

  

Construction and land

  

Home equity

  

Auto and other consumer

  

Commercial business

  

Unallocated

  

Total

 
  

(In thousands)

 

Total ALLL

 $3,469  $1,764  $3,420  $1,461  $368  $2,642  $429  $294  $13,847 

General reserve

  3,433   1,764   3,419   1,461   364   2,366   429   294   13,530 

Specific reserve

  36      1      4   276         317 
                                     

Total loans

 $309,828  $162,467  $296,574  $123,627  $33,103  $128,233  $100,201  $  $1,154,033 

General reserves (1)

  306,862   162,183   295,296   123,601   32,968   127,411   100,201      1,148,522 

Specific reserves (2)

  2,966   284   1,278   26   135   822         5,511 

 

(1) Loans collectively evaluated for general reserves.

(2) Loans individually evaluated for specific reserves.

 

The following table presents a summary of loans individually evaluated for impairment by portfolio segment including the average recorded investment in and interest income recognized on impaired loans at or for the periods shown:

 

              

Year Ended

 
  

December 31, 2021

  

December 31, 2021

 
  

Recorded Investment

  

Unpaid Principal Balance

  

Related Allowance

  

Average Recorded Investment

  

Interest Income Recognized

 
  

(In thousands)

 

With no allowance recorded:

                    

One- to four-family

 $212  $247  $  $219  $12 

Multi-family

           94    

Commercial real estate

  71   177      1,016    

Construction and land

     24          

Home equity

  26   59      32   1 

Auto and other consumer

     77      29   7 

Commercial business

               

Total

  309   584      1,390   20 
                     

With an allowance recorded:

                    

One- to four-family

  2,045   2,245   25   2,281   138 

Multi-family

               

Commercial real estate

           121    

Construction and land

  22   22      24   1 

Home equity

  307   329   5   155   9 

Auto and other consumer

  512   512   83   653   13 

Commercial business

               

Total

  2,886   3,108   113   3,234   161 
                     

Total impaired loans:

                    

One- to four-family

  2,257   2,492   25   2,500   150 

Multi-family

           94    

Commercial real estate

  71   177      1,137    

Construction and land

  22   46      24   1 

Home equity

  333   388   5   187   10 

Auto and other consumer

  512   589   83   682   20 

Commercial business

               

Total

 $3,195  $3,692  $113  $4,624  $181 

 

The following table presents a summary of loans individually evaluated for impairment by portfolio segment including the average recorded investment in and interest income recognized on impaired loans at or for the periods shown:

 

              

Year Ended

 
  

December 31, 2020

  

December 31, 2020

 
  

Recorded Investment

  

Unpaid Principal Balance

  

Related Allowance

  

Average Recorded Investment

  

Interest Income Recognized

 
  

(In thousands)

 

With no allowance recorded:

                    

One- to four-family

 $227  $257  $  $168  $13 

Commercial real estate

  1,216   1,308      1,213   33 

Construction and land

     29      9    

Home equity

  37   94      41   1 

Auto and other consumer

     224         13 

Commercial business

           68    

Total

  1,764   2,196      1,718   60 
                     

With an allowance recorded:

                    

One- to four-family

  2,739   2,941   36   3,197   177 

Multi-family

           119    

Commercial real estate

  62   62   1   301   3 

Construction and land

  26   26      27   3 

Home equity

  98   157   4   186   9 

Auto and other consumer

  822   953   276   721   33 

Commercial business

           109    

Total

  3,747   4,139   317   4,660   225 
                     

Total impaired loans:

                    

One- to four-family

  2,966   3,198   36   3,365   190 

Multi-family

  284   284      338    

Commercial real estate

  1,278   1,370   1   1,514   36 

Construction and land

  26   55      36   3 

Home equity

  135   251   4   227   10 

Auto and other consumer

  822   1,177   276   721   46 

Commercial business

           177    

Total

 $5,511  $6,335  $317  $6,378  $285 

 

Interest income recognized on a cash basis on impaired loans for the years ended December 31, 2021 and 2020, was $162,000 and $256,000, respectively.

 

The following table presents the recorded investment in nonaccrual loans by class of loan at the dates indicated:

 

  

December 31, 2021

  

December 31, 2020

 
  

(In thousands)

 

One- to four-family

 $494  $912 

Multi-family

     284 

Commercial real estate

  71   157 

Construction and land

  22   26 

Home equity

  282   73 

Auto and other consumer

  512   821 
         

Total nonaccrual loans

 $1,381  $2,273 

 

Past due loans - There were no loans past due 90 days or more and still accruing interest at December 31, 2021 and 2020.

 

The following table presents the recorded investment of past due loans, by class, as of December 31, 2021:

 

  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or More Past Due

  

Total Past Due

  

Current

  

Total Loans

 
  

(In thousands)

 

Real Estate:

                        

One- to four-family

 $786  $  $  $786  $294,179  $294,965 

Multi-family

              172,409   172,409 

Commercial real estate

              363,299   363,299 

Construction and land

  293         293   224,416   224,709 

Total real estate loans

  1,079         1,079   1,054,303   1,055,382 
                         

Consumer:

                        

Home equity

  83         83   39,089   39,172 

Auto and other consumer

  469   368   99   936   181,833   182,769 

Total consumer loans

  552   368   99   1,019   220,922   221,941 
                         

Commercial business loans

  7         7   79,831   79,838 
                         

Total loans

 $1,638  $368  $99  $2,105  $1,355,056  $1,357,161 

 

The following table presents the recorded investment of past due loans, by class, as of December 31, 2020:

 

  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or More Past Due

  

Total Past Due

  

Current

  

Total Loans

 
  

(In thousands)

 

Real Estate:

                        

One- to four-family

 $406  $132  $29  $567  $309,261  $309,828 

Multi-family

              162,467   162,467 

Commercial real estate

              296,574   296,574 

Construction and land

  56      26   82   123,545   123,627 

Total real estate loans

  462   132   55   649   891,847   892,496 
                         

Consumer:

                        

Home equity

  94         94   33,009   33,103 

Auto and other consumer

  815   138   137   1,090   127,143   128,233 

Total consumer loans

  909   138   137   1,184   160,152   161,336 
                         

Commercial business loans

              100,201   100,201 
                         

Total loans

 $1,371  $270  $192  $1,833  $1,152,200  $1,154,033 

 

Credit quality indicator - Federal regulations provide for the classification of lower quality loans and other assets, such as debt and equity securities, as substandard, doubtful, or loss; risk ratings 6, 7, and 8 in our 8-point risk rating system, respectively. An asset is considered substandard if it is inadequately protected by the current net worth and pay capacity of the borrower or of any collateral pledged. Substandard assets include those characterized by the distinct possibility that First Fed will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions, and values. Assets classified as loss are those considered uncollectible and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted.

 

When First Fed classifies problem assets as either substandard or doubtful, it may establish a specific allowance to address the risk specifically or First Fed  may allow the loss to be addressed in the general allowance. General allowances represent loss allowances that have been established to recognize the inherent risk associated with lending activities but that, unlike specific allowances, have not been specifically allocated to particular problem assets. When an insured institution classifies problem assets as a loss, it is required to charge off such assets in the period in which they are deemed uncollectible. Assets that do not currently expose First Fed to sufficient risk to warrant classification as substandard or doubtful but possess identified weaknesses are designated as either watch or special mention assets; risk ratings 4 and 5 in our risk rating system, respectively. Loans not otherwise classified are considered pass graded loans and are rated 1-3 in our risk rating system.

 

Additionally, First Fed categorizes loans as performing or nonperforming based on payment activity. Loans that are more than 90 days past due and nonaccrual loans are considered nonperforming.

 

The following table represents the internally assigned grade as of December 31, 2021, by class of loans:

 

  

Pass

  

Watch

  

Special Mention

  

Substandard

  

Total

 
  

(In thousands)

 

Real Estate:

                    

One- to four-family

 $291,421  $2,727  $53  $764  $294,965 

Multi-family

  153,704   18,705         172,409 

Commercial real estate

  326,444   22,850   3,057   10,948   363,299 

Construction and land

  215,262   295   9,130   22   224,709 

Total real estate loans

  986,831   44,577   12,240   11,734   1,055,382 
                     

Consumer:

                    

Home equity

  38,739   83      350   39,172 

Auto and other consumer

  181,356   835   65   513   182,769 

Total consumer loans

  220,095   918   65   863   221,941 
                     

Commercial business loans

  79,616   222         79,838 
                     

Total loans

 $1,286,542  $45,717  $12,305  $12,597  $1,357,161 

 

The following table represents the internally assigned grade as of December 31, 2020, by class of loans:

 

  

Pass

  

Watch

  

Special Mention

  

Substandard

  

Total

 
  

(In thousands)

 

Real Estate:

                    

One- to four-family

 $303,840  $2,487  $1,730  $1,771  $309,828 

Multi-family

  146,536   15,647      284   162,467 

Commercial real estate

  250,970   20,759   20,690   4,155   296,574 

Construction and land

  114,575   8,914   74   64   123,627 

Total real estate loans

  815,921   47,807   22,494   6,274   892,496 
                     

Consumer:

                    

Home equity

  32,500   349   100   154   33,103 

Auto and other consumer

  124,115   2,034   1,216   868   128,233 

Total consumer loans

  156,615   2,383   1,316   1,022   161,336 
                     

Commercial business loans

  92,010   7,791   168   232   100,201 
                     

Total loans

 $1,064,546  $57,981  $23,978  $7,528  $1,154,033 

 

The following table represents the credit risk profile based on payment activity as of December 31, 2021, by class of loans:

 

  

Nonperforming

  

Performing

  

Total

 
  

(In thousands)

 

Real Estate:

            

One- to four-family

 $494  $294,471  $294,965 

Multi-family

     172,409   172,409 

Commercial real estate

  71   363,228   363,299 

Construction and land

  22   224,687   224,709 
             

Consumer:

            

Home equity

  282   38,890   39,172 

Auto and other consumer

  512   182,257   182,769 
             

Commercial business loans

     79,838   79,838 
             

Total loans

 $1,381  $1,355,780  $1,357,161 

 

The following table represents the credit risk profile based on payment activity as of December 31, 2020, by class of loans:

 

  

Nonperforming

  

Performing

  

Total

 
  

(In thousands)

 

Real Estate:

            

One- to four-family

 $912  $308,916  $309,828 

Multi-family

  284   162,183   162,467 

Commercial real estate

  157   296,417   296,574 

Construction and land

  26   123,601   123,627 
             

Consumer:

            

Home equity

  73   33,030   33,103 

Auto and other consumer

  821   127,412   128,233 
             

Commercial business loans

     100,201   100,201 
             

Total loans

 $2,273  $1,151,760  $1,154,033 

 

The Coronavirus Aid, Relief, and Economic Security Act of 2020 signed into law on March 27, 2020, ("CARES Act") provided guidance around the modification of loans as a result of the COVID-19 pandemic, which outlined, among other criteria, that short-term modifications made on a good faith basis to borrowers who were current as defined under the CARES Act prior to any relief, are not TDRs. This included short-term (i.e., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers were considered current under the CARES Act and related regulatory guidance if they are less than 30 days past due on their contractual payments at the time a modification program is implemented. Through December 31, 2020, the Company had granted COVID-19 pandemic related temporary loan modifications on a total of 357 loans aggregating to $177.6 million. Loan modifications in accordance with the CARES Act and related regulatory guidance are still subject to an evaluation in regard to determining whether or not a loan is deemed to be impaired. As of December 31, 2021, no loans remain on deferral.

 

The following is a summary of information pertaining to TDR loans included in impaired loans at the dates indicated:

 

  

December 31, 2021

  

December 31, 2020

 
  

(In thousands)

 

Total TDR loans

 $1,843  $2,224 

Allowance for loan losses related to TDR loans

  21   26 

Total nonaccrual TDR loans

  29   108 

 

There were no newly restructured and renewals or modifications of existing TDR loans that occurred during the year ended December 31, 2021.

 

The following is a summary of TDR loans that incurred a payment default within 12 months of the restructure date during the year ended  December 31, 2021.

 

  

Number of Contracts

  

Rate Modification

  

Term Modification

  

Combination Modification

  

Total Modifications

 
      

(Dollars in thousands)

 

TDR loans that subsequently defaulted

                    

One- to four-family

  1  $29  $  $  $29 

 

The following table presents newly restructured and renewals or modifications of existing TDR loans by class that occurred during the year ended December 31, 2020, by type of concession granted:

 

  

Number of Contracts

  

Rate Modification

  

Term Modification

  

Combination Modification

  

Total Modifications

 
      

(Dollars in thousands)

 

Pre-modification outstanding recorded investment

                    

One- to four-family

  1  $29  $  $  $29 
                     

Post-modification outstanding recorded investment

                    

One- to four-family

  1  $29  $  $  $29 

 

There were no TDR loans that incurred a payment default within 12 months of the restructure date during the year ended December 31, 2020.

 

No additional funds are committed to be advanced in connection with TDR loans at December 31, 2021.

 

The following table presents TDR loans by class at the dates indicated by accrual and nonaccrual status.

 

  

December 31, 2021

  

December 31, 2020

 
  

Accrual

  

Nonaccrual

  

Total

  

Accrual

  

Nonaccrual

  

Total

 
  

(In thousands)

 

One- to four-family

 $1,763  $29  $1,792  $2,054  $108  $2,162 

Home equity

  51      51   62      62 
                         

Total TDR loans

 $1,814  $29  $1,843  $2,116  $108  $2,224