XML 56 R44.htm IDEA: XBRL DOCUMENT v3.25.3
CONSUMER LOANS (Tables)
9 Months Ended
Sep. 30, 2025
Investments, Debt and Equity Securities [Abstract]  
Schedule of the Investment in Consumer Loan Companies
The following table summarizes characteristics of the consumer loan portfolio classified as HFI and measured at fair value under the fair value option election:
UPBCarrying ValueWeighted Average CouponWeighted Average Expected Life (Years)
September 30, 2025
SpringCastle$172,158 $178,365 18.0 %3.7
Marcus339,048 213,007 11.2 %0.6
Upgrade218,978 206,775 12.9 %11.0
Total Consumer Loans$730,184 $598,147 13.3 %4.5
December 31, 2024
SpringCastle$208,306 $219,308 18.1 %3.8
Marcus559,317 446,257 11.0 %1.0
Total Consumer Loans$767,623 $665,565 12.9 %1.8
Schedule Of Consumer Loans, Held-For-Investment
The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of consumer loans:
September 30, 2025December 31, 2024
Days Past DueUPB
Carrying Value(A)
Carrying Value Over (Under) UPBUPB
Carrying Value(A)
Carrying Value Over (Under) UPB
SpringCastle:
Current$168,873 $175,000 $6,127 $203,923 $214,746 $10,823 
90+3,285 3,365 80 4,383 4,562 179 
Total SpringCastle172,158 178,365 6,207 208,306 219,308 11,002 
Marcus:
Current$198,115 $198,709 $594 $438,712 $438,712 $— 
90+140,933 14,298 (126,635)120,605 7,545 (113,060)
Total Marcus339,048 213,007 (126,041)559,317 446,257 (113,060)
Upgrade:
Current$218,897 $206,699 $(12,198)$— $— $— 
90+81 76 (5)— — — 
Total Upgrade218,978 206,775 (12,203)— — — 
$730,184 $598,147 $(132,037)$767,623 $665,565 $(102,058)
(A)Consumer loans are carried at fair value. See Note 19 regarding fair value measurements.
Schedule of Carrying Value of Performing Consumer Loans
The following table summarizes the activity for consumer loans for the period:
Balance at December 31, 2024$665,565 
Additional fundings(A)
16,820 
Purchases220,962 
Proceeds from repayments(315,250)
Accretion of loan discount and premium amortization, net3,157 
Fair Value Adjustments due to:
Changes in instrument-specific credit risk(12,263)
Other factors19,156 
Balance at September 30, 2025$598,147 
(A)Represents draws on consumer loans with revolving privileges.