XML 52 R40.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Financial Data
The following tables summarize segment financial information, including the Corporate category explained above, which in total reconciles to the same data for Rithm Capital on a consolidated basis:
Origination and ServicingInvestment PortfolioResidential Transitional LendingAsset ManagementCorporate CategoryTotal
Three Months Ended September 30, 2025
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$579,281 $— $— $— $— $579,281 
Change in fair value of MSRs and MSR financing receivables, net of economic hedges (includes realization of cash flows of $(189,881))
(264,351)— — — — (264,351)
Servicing revenue, net314,930 — — — — 314,930 
Interest income309,878 52,480 77,606 10,601 3,221 453,786 
Gain (loss) on originated residential mortgage loans, held-for-sale, net182,446 13,862 — — — 196,308 
Other revenues28,946 26,682    55,628 
Asset management revenues— — — 84,871 — 84,871 
Total Revenues836,200 93,024 77,606 95,472 3,221 1,105,523 
Interest expense and warehouse line fees254,253 78,767 36,785 6,181 26,704 402,690 
Other segment expenses(A)
141,525 19,248 5,112 26,926 21,151 213,962 
Compensation and benefits198,213 1,032 15,805 65,590 18,433 299,073 
Depreciation and amortization6,342 7,429 1,936 7,423 — 23,130 
Total Operating Expenses600,333 106,476 59,638 106,120 66,288 938,855 
Realized and unrealized gains, net— 43,620 3,145 6,628 — 53,393 
Other income (loss), net(1,756)7,433 138 10,987 16,809 
Total Other Income (Loss)(1,756)51,053 3,283 17,615 70,202 
Income (Loss) before Income Taxes234,111 37,601 21,251 6,967 (63,060)236,870 
Income tax expense (benefit)7,754 (627)942 — 8,072 
Net Income (Loss)226,357 37,598 21,878 6,025 (63,060)228,798 
Noncontrolling interests in income of consolidated subsidiaries916 1,454 — 961 — 3,331 
Redeemable noncontrolling interests in income of consolidated subsidiaries— — — 1,309 2,620 3,929 
Net Income (Loss) Attributable to Rithm Capital Corp.225,441 36,144 21,878 3,755 (65,680)221,538 
Dividends on preferred stock— — — — 27,876 27,876 
Net Income (Loss) Attributable to Common Stockholders$225,441 $36,144 $21,878 $3,755 $(93,556)$193,662 
(A)The Origination and Servicing segment’s other segment expenses primarily include expenses related to loan origination and servicing, information technology and property and maintenance. The Investment Portfolio segment’s other segment expenses primarily include expenses related to loan servicing and property and maintenance. The Residential Transitional Lending segment’s other segment expenses primarily include expenses related to loan origination. The Asset Management segment’s other segment expenses primarily include expenses related to legal and professional services, information technology and occupancy.
Origination and ServicingInvestment PortfolioResidential Transitional LendingAsset ManagementCorporate CategoryTotal
Nine Months Ended September 30, 2025
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$1,724,899 $— $— $— $— $1,724,899 
Change in fair value of MSRs and MSR financing receivables, net of economic hedges (includes realization of cash flows of $(513,452))
(752,734)— — — — (752,734)
Servicing revenue, net972,165 — — — — 972,165 
Interest income912,379 206,413 219,519 27,855 7,335 1,373,501 
Gain (loss) on originated residential mortgage loans, held-for-sale, net502,378 23,417 — — — 525,795 
Other revenues82,123 78,344    160,467 
Asset management revenues— — — 267,551 — 267,551 
Total Revenues2,469,045 308,174 219,519 295,406 7,335 3,299,479 
Interest expense and warehouse line fees830,817 208,307 102,106 28,980 69,402 1,239,612 
Other segment expenses(A)
432,281 64,402 15,177 85,004 45,857 642,721 
Compensation and benefits561,084 3,198 45,504 198,321 56,840 864,947 
Depreciation and amortization20,282 23,232 5,792 22,155 31 71,492 
Total Operating Expenses1,844,464 299,139 168,579 334,460 172,130 2,818,772 
Realized and unrealized gains (losses), net— 62,891 11,997 764 (661)74,991 
Other income (loss), net4,561 17,763 (716)23,949 (1,197)44,360 
Total Other Income (Loss)4,561 80,654 11,281 24,713 (1,858)119,351 
Income (Loss) before Income Taxes629,142 89,689 62,221 (14,341)(166,653)600,058 
Income tax expense (benefit)(60,587)(10,016)(1,387)44,534 — (27,456)
Net Income (Loss)689,729 99,705 63,608 (58,875)(166,653)627,514 
Noncontrolling interests in income of consolidated subsidiaries2,251 3,715 — 1,620 — 7,586 
Redeemable noncontrolling interests in income of consolidated subsidiaries— — — 1,873 5,989 7,862 
Net Income (Loss) Attributable to Rithm Capital Corp.687,478 95,990 63,608 (62,368)(172,642)612,066 
Change in redemption value of redeemable noncontrolling interests— — — — 15,611 15,611 
Dividends on preferred stock— — — — 82,371 82,371 
Net Income (Loss) Attributable to Common Stockholders$687,478 $95,990 $63,608 $(62,368)$(270,624)$514,084 
(A)The Origination and Servicing segment’s other segment expenses primarily include expenses related to loan origination and servicing, information technology and property and maintenance. The Investment Portfolio segment’s other segment expenses primarily include expenses related to loan servicing and property and maintenance. The Residential Transitional Lending segment’s other segment expenses primarily include expenses related to loan origination. The Asset Management segment’s other segment expenses primarily include expenses related to legal and professional services, information technology and occupancy.
Origination and ServicingInvestment PortfolioResidential Transitional LendingAsset ManagementCorporate CategoryTotal
September 30, 2025
Investments(A)
$21,614,292 $5,216,553 $2,575,354 $— $— $29,406,199 
Cash and cash equivalents(A)
1,155,874 28,080 71,388 96,945 258,671 1,610,958 
Restricted cash(A)
187,467 46,957 72,653 7,448 235,989 550,514 
Other assets(A)
6,156,590 2,378,829 183,140 1,149,756 5,842 9,874,157 
Goodwill29,468 — 55,731 48,633 — 133,832 
Assets of consolidated entities(A)
— 3,071,055 985,815 1,532,864 — 5,589,734 
Total Assets$29,143,691 $10,741,474 $3,944,081 $2,835,646 $500,502 $47,165,394 
Debt(A)
$17,889,312 $5,877,032 $2,031,762 $446,279 $1,257,256 $27,501,641 
Other liabilities(A)
5,064,274 438,792 103,809 81,961 293,733 5,982,569 
Liabilities of consolidated entities(A)
— 2,627,779 867,481 1,276,450 — 4,771,710 
Total Liabilities22,953,586 8,943,603 3,003,052 1,804,690 1,550,989 38,255,920 
Redeemable Noncontrolling Interests of Consolidated Subsidiaries— — — 60,800 235,989 296,789 
Total Stockholders’ Equity6,190,105 1,797,871 941,029 970,156 (1,286,476)8,612,685 
Noncontrolling interests in equity of consolidated subsidiaries9,867 58,512 — 45,789 — 114,168 
Stockholders’ Equity in Rithm Capital Corp.$6,180,238 $1,739,359 $941,029 $924,367 $(1,286,476)$8,498,517 
Investments in Equity Method Investees$24,777 $318,955 $27,605 $218,212 $— $589,549 
December 31, 2024
Total Assets(A)
$32,418,256 $7,463,738 $3,439,075 $2,508,130 $219,758 $46,048,957 
(A)The Company's consolidated balance sheets include assets and liabilities of consolidated VIEs and certain other consolidated VIEs, including funds and CFEs that are presented separately within assets and liabilities of consolidated entities. VIE assets can only be used to settle obligations and liabilities of the VIEs. VIE creditors do not have recourse to Rithm Capital Corp.
Origination and ServicingInvestment PortfolioResidential Transitional LendingAsset ManagementCorporate CategoryTotal
Three Months Ended September 30, 2024
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$493,171 $— $— $— $— $493,171 
Change in fair value of MSRs and MSR financing receivables, net of economic hedges (includes realization of cash flows of $(139,784))
(367,411)— — — — (367,411)
Servicing revenue, net125,760 — — — — 125,760 
Interest income391,220 87,969 66,262 5,281 — 550,732 
Gain on originated residential mortgage loans, held-for-sale, net171,700 12,995 — — — 184,695 
Other revenues30,280 26,932 — — — 57,212 
Asset management revenues— — — 81,039 — 81,039 
Total Revenues718,960 127,896 66,262 86,320 — 999,438 
Interest expense and warehouse line fees370,641 79,885 34,304 8,243 17,095 510,168 
Other segment expenses(A)
126,058 19,297 3,731 19,794 11,634 180,514 
Compensation and benefits181,343 288 9,520 58,267 16,255 265,673 
Depreciation and amortization15,093 10,632 1,567 7,523 — 34,815 
Total Operating Expenses693,135 110,102 49,122 93,827 44,984 991,170 
Realized and unrealized gains, net22 9,907 17,972 5,128 — 33,029 
Other income (loss), net(10,626)6,107 36 8,334 — 3,851 
Total Other Income (Loss)(10,604)16,014 18,008 13,462 — 36,880 
Income (Loss) before Income Taxes15,221 33,808 35,148 5,955 (44,984)45,148 
Income tax expense (benefit)(84,764)(4,916)2,754 8,493 — (78,433)
Net Income (Loss)99,985 38,724 32,394 (2,538)(44,984)123,581 
Noncontrolling interests in income of consolidated subsidiaries847 (1,123)— 2,115 — 1,839 
Net Income (Loss) Attributable to Rithm Capital Corp.99,138 39,847 32,394 (4,653)(44,984)121,742 
Dividends on preferred stock— — — — 24,718 24,718 
Net Income (Loss) Attributable to Common Stockholders$99,138 $39,847 $32,394 $(4,653)$(69,702)$97,024 
(A)The Origination and Servicing segment’s other segment expenses primarily include expenses related to loan origination and servicing, information technology and property and maintenance. The Investment Portfolio segment’s other segment expenses primarily include expenses related to legal and professional services, loan servicing and property and maintenance. The Residential Transitional Lending segment’s other segment expenses primarily include expenses related to loan origination. The Asset Management segment’s other segment expenses primarily include expenses related to legal and professional services, information technology and occupancy.
Origination and ServicingInvestment PortfolioResidential Transitional LendingAsset ManagementCorporate CategoryTotal
Nine Months Ended September 30, 2024
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$1,462,040 $— $— $— $— $1,462,040 
Change in fair value of MSRs and MSR financing receivables, net of economic hedges (includes realization of cash flows of $(421,761))
(490,377)— — — — (490,377)
Servicing revenue, net971,663 — — — — 971,663 
Interest income1,009,760 248,700 190,555 15,161 1,464,180 
Gain on originated residential mortgage loans, held-for-sale, net473,340 7,554 — — — 480,894 
Other revenues92,615 79,445 — — — 172,060 
Asset management revenues— — — 261,423 — 261,423 
Total Revenues2,547,378 335,699 190,555 276,584 3,350,220 
Interest expense and warehouse line fees1,004,226 212,356 95,824 24,197 49,336 1,385,939 
Other segment expenses(A)
358,267 58,407 11,657 67,707 39,193 535,231 
Compensation and benefits527,311 1,200 29,936 173,361 40,091 771,899 
Depreciation and amortization46,259 25,679 4,701 22,985 — 99,624 
Total Operating Expenses1,936,063 297,642 142,118 288,250 128,620 2,792,693 
Realized and unrealized gains, net22 44,605 61,277 6,753 — 112,657 
Other income (loss), net16,735 16,084 (1,806)14,978 37 46,028 
Total Other Income16,757 60,689 59,471 21,731 37 158,685 
Income (Loss) before Income Taxes628,072 98,746 107,908 10,065 (128,579)716,212 
Income tax expense (benefit)50,397 (759)4,373 12,616 — 66,627 
Net Income (Loss)577,675 99,505 103,535 (2,551)(128,579)649,585 
Noncontrolling interests in income of consolidated subsidiaries1,918 2,024 — 4,310 — 8,252 
Net Income (Loss) Attributable to Rithm Capital Corp.575,757 97,481 103,535 (6,861)(128,579)641,333 
Dividends on preferred stock— — — — 69,508 69,508 
Net Income (Loss) Attributable to Common Stockholders$575,757 $97,481 $103,535 $(6,861)$(198,087)$571,825 
(A)The Origination and Servicing segment’s other segment expenses primarily include expenses related to loan origination and servicing, information technology and property and maintenance. The Investment Portfolio segment’s other segment expenses primarily include expenses related to legal and professional services, loan servicing and property and maintenance. The Residential Transitional Lending segment’s other segment expenses primarily include expenses related to loan origination. The Asset Management segment’s other segment expenses primarily include expenses related to legal and professional services, information technology and occupancy.