XML 139 R127.htm IDEA: XBRL DOCUMENT v3.25.3
FAIR VALUE MEASUREMENTS - Carrying Values and Fair Values of Financial Assets Recorded at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Jun. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Dec. 31, 2023
Assets:            
MSRs and MSR financing receivables $ 10,389,766   $ 10,321,671      
Government and government-backed securities 9,622,754   7,245,667      
Residential mortgage loans, HFS [1] 5,947,402   4,374,241      
Residential mortgage loans, HFS, at fair value 5,888,611   4,307,571      
Residential mortgage loans subject to repurchase 2,700,353   2,745,756 $ 2,409,992    
Derivative and hedging assets 53,684   75,147      
Notes receivable 449,507   393,786      
Loans receivable 8,038   31,580      
Other assets 2,639,938   2,311,979      
Liabilities:            
Derivative liabilities 101,789   52,610      
MSR financing liability, at fair value 69,034   101,088      
Notes receivable financing liability 375,685   371,788      
RTL financing liability, at fair value 87,717   0      
Recurring Basis            
Assets:            
Excess MSRs, principal balance 49,260,027   53,494,378      
MSRs and MSR financing receivables, principal balance 596,093,013   590,214,351      
Servicer advance investments, principal balance 264,921   298,945      
Government and government-backed securities, principal balance 8,585,928   9,947,189      
Non-Agency Securities, Principal Balance 8,618,043   8,962,730      
Residential mortgage loans, HFS, principal balance 65,743   75,872      
Residential mortgage loans, HFS, at fair value, principal balance 5,763,203   4,274,620      
Residential mortgage loans, HFI, at fair value, principal balance 360,448   396,061      
Residential mortgage loans subject to repurchase, principal balance 2,700,353   2,745,756      
Consumer loans, principal balance 730,184   767,623      
Derivative and hedging assets, principal balance 22,646,931   18,597,732      
Mortgage loans receivable, principal balance 2,572,891   2,172,713      
Notes receivable, principal balance 539,910   487,276      
Loans receivable, principal balance 8,038   31,580      
Equity investment, at fair value, principal balance 192,500   192,500      
CLOs, principal balance 365,153   243,355      
Investments of consolidated entities - funds, principal balance 1,412,589   1,108,903      
Investments of consolidated entities - loan securitizations, principal balance 4,090,592   3,900,428      
Liabilities:            
Secured financing agreements, principal balance 16,540,707   16,784,505      
Secured notes and bonds payable, principal balance 9,597,963   10,353,561      
Unsecured notes, net of issuance costs, principal balance 1,512,940   1,302,492      
Residential mortgage loan repurchase liability, principal balance 2,700,353   2,745,756      
Derivative liabilities, principal balance 16,202,262   11,255,492      
MSR financing liability, principal balance 8,361,854   15,271,757      
Notes receivable financing liability, principal balance 371,446   371,446      
RTL financing liability, principal balance 87,717          
Notes payable and secured financing of consolidated entities - funds, principal balance 1,216,181   1,182,640      
Notes payable of consolidated entities - loan securitizations, principal balance 3,578,414   3,402,823      
Recurring Basis | Asset-Backed Securities Issued            
Liabilities:            
Fair value, measurement with unobservable inputs reconciliation, recurring basis, liability value 153,000   185,500      
Recurring Basis | Level 3            
Liabilities:            
Fair value, measurement with unobservable inputs reconciliation, recurring basis, liability value 1,783,382 $ 1,690,205 2,482,756 1,757,439 $ 1,347,594 $ 772,925
Recurring Basis | Level 3 | Asset-Backed Securities Issued            
Liabilities:            
Fair value, measurement with unobservable inputs reconciliation, recurring basis, liability value 153,019 $ 160,433 185,460 $ 197,234 $ 205,286 $ 235,770
Recurring Basis | Carrying Value            
Assets:            
Excess MSRs 334,668   369,162      
MSRs and MSR financing receivables 10,389,766   10,321,671      
Servicer advance investments 302,278   339,646      
Government and government-backed securities 8,562,825   9,736,116      
Non-Agency Securities 721,445   552,797      
Residential mortgage loans, HFS 58,791   66,670      
Residential mortgage loans, HFS, at fair value 5,888,611   4,307,571      
Residential mortgage loans, HFI, at fair value 334,589   361,890      
Residential mortgage loans subject to repurchase 2,700,353   2,745,756      
Consumer loans 598,147   665,565      
Derivative and hedging assets 53,684   75,147      
Mortgage loans receivable 2,575,354   2,178,075      
Notes receivable 449,507   393,786      
Loans receivable 8,038   31,580      
Equity investment, at fair value 194,313   194,410      
CLOs 363,274   242,227      
Investments of consolidated entities - funds 1,427,623   1,118,359      
Investments of consolidated entities - loan securitizations 4,010,477   3,753,219      
Other assets 212,731   113,224      
Assets, fair value 39,186,474   37,566,871      
Liabilities:            
Secured financing agreements 16,538,685   16,782,467      
Secured notes and bonds payable 9,545,280   10,298,075      
Unsecured notes, net of issuance costs 1,417,676   1,204,220      
Residential mortgage loan repurchase liability 2,700,353   2,745,756      
Derivative liabilities 101,789   52,610      
MSR financing liability, at fair value 69,034   101,088      
Notes receivable financing liability 375,685   371,788      
RTL financing liability, at fair value 87,717          
Notes payable and secured financing of consolidated entities - funds 1,214,220   959,958      
Notes payable of consolidated entities - loan securitizations 3,474,605   3,228,957      
Liabilities, fair value 35,525,044   35,744,919      
Recurring Basis | Fair Value            
Assets:            
Excess MSRs 334,668   369,162      
MSRs and MSR financing receivables 10,389,766   10,321,671      
Servicer advance investments 302,278   339,646      
Government and government-backed securities 8,562,823   9,736,121      
Non-Agency Securities 721,445   552,797      
Residential mortgage loans, HFS 58,791   66,670      
Residential mortgage loans, HFS, at fair value 5,888,611   4,307,571      
Residential mortgage loans, HFI, at fair value 334,589   361,890      
Residential mortgage loans subject to repurchase 2,700,353   2,745,756      
Consumer loans 598,147   665,565      
Derivative and hedging assets 53,684   75,147      
Mortgage loans receivable 2,575,354   2,178,075      
Notes receivable 449,507   393,786      
Loans receivable 8,038   31,580      
Equity investment, at fair value 194,313   194,410      
CLOs 363,274   242,227      
Investments of consolidated entities - funds 1,427,623   1,118,359      
Investments of consolidated entities - loan securitizations 4,010,477   3,753,219      
Other assets 212,731   113,224      
Assets, fair value 39,186,472   37,566,876      
Liabilities:            
Secured financing agreements 16,542,384   16,787,036      
Secured notes and bonds payable 9,560,799   10,318,385      
Unsecured notes, net of issuance costs 1,449,399   1,229,408      
Residential mortgage loan repurchase liability 2,700,353   2,745,756      
Derivative liabilities 101,789   52,610      
MSR financing liability, at fair value 69,034   101,088      
Notes receivable financing liability 380,439   377,227      
RTL financing liability, at fair value 87,717          
Notes payable and secured financing of consolidated entities - funds 1,214,220   959,958      
Notes payable of consolidated entities - loan securitizations 3,474,605   3,228,957      
Liabilities, fair value 35,580,739   35,800,425      
Recurring Basis | Fair Value | Level 1            
Assets:            
Excess MSRs 0   0      
MSRs and MSR financing receivables 0   0      
Servicer advance investments 0   0      
Government and government-backed securities 24,788   3,285,478      
Non-Agency Securities 0   0      
Residential mortgage loans, HFS 0   0      
Residential mortgage loans, HFS, at fair value 0   0      
Residential mortgage loans, HFI, at fair value 0   0      
Residential mortgage loans subject to repurchase 0   0      
Consumer loans 0   0      
Derivative and hedging assets 0   0      
Mortgage loans receivable 0   0      
Notes receivable 0   0      
Loans receivable 0   0      
Equity investment, at fair value 0   0      
CLOs 0   0      
Investments of consolidated entities - funds 0   0      
Investments of consolidated entities - loan securitizations 0   0      
Other assets 123,218   17,831      
Assets, fair value 148,006   3,303,309      
Liabilities:            
Secured financing agreements 0   0      
Secured notes and bonds payable 0   0      
Unsecured notes, net of issuance costs 0   0      
Residential mortgage loan repurchase liability 0   0      
Derivative liabilities 14   1,259      
MSR financing liability, at fair value 0   0      
Notes receivable financing liability 0   0      
RTL financing liability, at fair value 0          
Notes payable and secured financing of consolidated entities - funds 0   0      
Notes payable of consolidated entities - loan securitizations 0   0      
Liabilities, fair value 14   1,259      
Recurring Basis | Fair Value | Level 1 | US Treasury Bill Securities            
Liabilities:            
Amortized cost 24,800   24,800      
Recurring Basis | Fair Value | Level 2            
Assets:            
Excess MSRs 0   0      
MSRs and MSR financing receivables 0   0      
Servicer advance investments 0   0      
Government and government-backed securities 8,538,035   6,450,643      
Non-Agency Securities 0   0      
Residential mortgage loans, HFS 0   0      
Residential mortgage loans, HFS, at fair value 5,863,074   4,280,405      
Residential mortgage loans, HFI, at fair value 0   0      
Residential mortgage loans subject to repurchase 2,700,353   2,745,756      
Consumer loans 0   0      
Derivative and hedging assets 17,111   53,651      
Mortgage loans receivable 0   0      
Notes receivable 0   0      
Loans receivable 0   0      
Equity investment, at fair value 0   0      
CLOs 351,838   217,049      
Investments of consolidated entities - funds 782,310   0      
Investments of consolidated entities - loan securitizations 3,051,688   2,791,027      
Other assets 0   0      
Assets, fair value 21,304,409   16,538,531      
Liabilities:            
Secured financing agreements 16,283,814   16,611,477      
Secured notes and bonds payable 0   0      
Unsecured notes, net of issuance costs 0   0      
Residential mortgage loan repurchase liability 2,700,353   2,745,756      
Derivative liabilities 54,254   15,628      
MSR financing liability, at fair value 0   0      
Notes receivable financing liability 0   0      
RTL financing liability, at fair value 0          
Notes payable and secured financing of consolidated entities - funds 987,573   0      
Notes payable of consolidated entities - loan securitizations 2,608,079   2,369,934      
Liabilities, fair value 22,634,073   21,742,795      
Recurring Basis | Fair Value | Level 3            
Assets:            
Excess MSRs 334,668   369,162      
MSRs and MSR financing receivables 10,389,766   10,321,671      
Servicer advance investments 302,278   339,646      
Government and government-backed securities 0   0      
Non-Agency Securities 721,445   552,797      
Residential mortgage loans, HFS 58,791   66,670      
Residential mortgage loans, HFS, at fair value 25,537   27,166      
Residential mortgage loans, HFI, at fair value 334,589   361,890      
Residential mortgage loans subject to repurchase 0   0      
Consumer loans 598,147   665,565      
Derivative and hedging assets 36,573   21,496      
Mortgage loans receivable 2,575,354   2,178,075      
Notes receivable 449,507   393,786      
Loans receivable 8,038   31,580      
Equity investment, at fair value 194,313   194,410      
CLOs 11,436   25,178      
Investments of consolidated entities - funds 297,163   785,253      
Investments of consolidated entities - loan securitizations 958,789   962,192      
Other assets 89,513   95,393      
Assets, fair value 17,385,907   17,391,930      
Liabilities:            
Secured financing agreements 258,570   175,559      
Secured notes and bonds payable 9,560,799   10,318,385      
Unsecured notes, net of issuance costs 1,449,399   1,229,408      
Residential mortgage loan repurchase liability 0   0      
Derivative liabilities 47,521   35,723      
MSR financing liability, at fair value 69,034   101,088      
Notes receivable financing liability 380,439   377,227      
RTL financing liability, at fair value 87,717          
Notes payable and secured financing of consolidated entities - funds 226,647   959,958      
Notes payable of consolidated entities - loan securitizations 866,526   859,023      
Liabilities, fair value 12,946,652   14,056,371      
Recurring Basis | Fair Value | NAV            
Assets:            
Equity investment, at fair value 0          
Investments of consolidated entities - funds 348,150   333,106      
Assets, fair value 348,150   333,106      
Liabilities:            
Liabilities, fair value $ 0   $ 0      
[1] The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities (“VIEs”) and certain other consolidated VIEs, including funds and collateralized financing entities (“CFEs”) that are presented separately within assets and liabilities of consolidated entities. VIE assets can only be used to settle obligations and liabilities of the VIEs. VIE creditors do not have recourse to Rithm Capital Corp. As of September 30, 2025 and December 31, 2024, total assets of such consolidated VIEs were $7.1 billion and $6.3 billion, respectively, and total liabilities of such consolidated VIEs were $5.6 billion and $5.2 billion, respectively. See Note 20 for further details.