XML 52 R41.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Summary of Segment Financial Data
The following tables summarize segment financial information, including the Corporate category explained above, which in total reconciles to the same data for Rithm Capital on a consolidated basis:
Origination and ServicingInvestment PortfolioResidential Transitional LendingAsset ManagementCorporate CategoryTotal
Three Months Ended June 30, 2025
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$574,817 $— $— $— $— $574,817 
Change in fair value of MSRs and MSR financing receivables, net of economic hedges (includes realization of cash flows of $(176,680))
(155,005)— — — — (155,005)
Servicing revenue, net419,812 — — — — 419,812 
Interest income309,940 82,143 75,405 7,841 3,126 478,455 
Gain on originated residential mortgage loans, held-for-sale, net168,438 1,260 — — — 169,698 
Other revenues27,439 26,627    54,066 
Asset management revenues— — — 95,008 — 95,008 
Total Revenues925,629 110,030 75,405 102,849 3,126 1,217,039 
Interest expense and warehouse line fees283,616 69,904 33,620 8,710 22,018 417,868 
Other segment expenses(A)
146,989 22,162 5,234 26,487 14,909 215,781 
Compensation and benefits190,169 1,004 15,308 67,401 20,525 294,407 
Depreciation and amortization6,281 7,849 2,289 7,348 27 23,794 
Total Operating Expenses627,055 100,919 56,451 109,946 57,479 951,850 
Realized and unrealized gains (losses), net— 16,177 6,809 416 (661)22,741 
Other income (loss), net6,435 8,841 (713)5,124 (1,209)18,478 
Total Other Income (Loss)6,435 25,018 6,096 5,540 (1,870)41,219 
Income (Loss) before Income Taxes305,009 34,129 25,050 (1,557)(56,223)306,408 
Income tax expense (benefit)(11,647)(1,507)330 1,226 — (11,598)
Net Income (Loss)316,656 35,636 24,720 (2,783)(56,223)318,006 
Noncontrolling interests in income of consolidated subsidiaries981 1,533 — 655 — 3,169 
Redeemable noncontrolling interests in income of consolidated subsidiaries— — — 561 2,559 3,120 
Net Income (Loss) Attributable to Rithm Capital Corp.315,675 34,103 24,720 (3,999)(58,782)311,717 
Dividends on preferred stock— — — — 27,818 27,818 
Net Income (Loss) Attributable to Common Stockholders$315,675 $34,103 $24,720 $(3,999)$(86,600)$283,899 
(A)The Origination and Servicing segment’s other segment expenses primarily include expenses related to loan origination and servicing, information technology and property and maintenance. The Investment Portfolio segment’s other segment expenses primarily include expenses related to legal and professional services, loan servicing and property and maintenance. The Residential Transitional Lending segment’s other segment expenses primarily include expenses related to loan origination. The Asset Management segment’s other segment expenses primarily include expenses related to legal and professional services, information technology and occupancy.
Origination and ServicingInvestment PortfolioResidential Transitional LendingAsset ManagementCorporate CategoryTotal
Six Months Ended June 30, 2025
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$1,145,618 $— $— $— $— $1,145,618 
Change in fair value of MSRs and MSR financing receivables, net of economic hedges (includes realization of cash flows of $(323,571))
(488,383)— — — — (488,383)
Servicing revenue, net657,235 — — — — 657,235 
Interest income602,501 153,933 141,913 17,254 4,114 919,715 
Gain on originated residential mortgage loans, held-for-sale, net319,932 9,555 — — — 329,487 
Other revenues53,177 51,662    104,839 
Asset management revenues— — — 182,680 — 182,680 
Total Revenues1,632,845 215,150 141,913 199,934 4,114 2,193,956 
Interest expense and warehouse line fees576,564 129,540 65,321 22,799 42,698 836,922 
Other segment expenses(A)
290,756 45,154 10,065 58,078 24,706 428,759 
Compensation and benefits362,871 2,166 29,699 132,731 38,407 565,874 
Depreciation and amortization13,940 15,803 3,856 14,732 31 48,362 
Total Operating Expenses1,244,131 192,663 108,941 228,340 105,842 1,879,917 
Realized and unrealized gains (losses), net— 19,271 8,852 (5,864)(661)21,598 
Other income (loss), net6,317 10,330 (854)12,962 (1,204)27,551 
Total Other Income (Loss)6,317 29,601 7,998 7,098 (1,865)49,149 
Income (Loss) before Income Taxes395,031 52,088 40,970 (21,308)(103,593)363,188 
Income tax expense (benefit)(68,341)(10,019)(760)43,592 — (35,528)
Net Income (Loss)463,372 62,107 41,730 (64,900)(103,593)398,716 
Noncontrolling interests in income of consolidated subsidiaries1,335 2,261 — 659 — 4,255 
Redeemable noncontrolling interests in income of consolidated subsidiaries— — — 564 3,369 3,933 
Net Income (Loss) Attributable to Rithm Capital Corp.462,037 59,846 41,730 (66,123)(106,962)390,528 
Change in redemption value of redeemable noncontrolling interests— — — — 15,611 15,611 
Dividends on preferred stock— — — — 54,495 54,495 
Net Income (Loss) Attributable to Common Stockholders$462,037 $59,846 $41,730 $(66,123)$(177,068)$320,422 
(A)The Origination and Servicing segment’s other segment expenses primarily include expenses related to loan origination and servicing, information technology and property and maintenance. The Investment Portfolio segment’s other segment expenses primarily include expenses related to legal and professional services, loan servicing and property and maintenance. The Residential Transitional Lending segment’s other segment expenses primarily include expenses related to loan origination. The Asset Management segment’s other segment expenses primarily include expenses related to legal and professional, information technology and occupancy.
Origination and ServicingInvestment PortfolioResidential Transitional LendingAsset ManagementCorporate CategoryTotal
June 30, 2025
Investments$21,460,303 $3,766,765 $2,497,764 $— $— $27,724,832 
Cash and cash equivalents1,044,115 24,943 67,078 111,218 353,594 1,600,948 
Restricted cash179,882 43,755 21,025 7,370 233,370 485,402 
Other assets5,895,066 2,376,924 156,817 1,073,222 3,308 9,505,337 
Goodwill29,468 — 55,731 48,633 — 133,832 
Assets of consolidated CFEs(A)
— 2,645,929 989,398 1,230,275 — 4,865,602 
Total Assets$28,608,834 $8,858,316 $3,787,813 $2,470,718 $590,272 $44,315,953 
Debt$18,685,960 $4,589,739 $2,073,586 $471,585 $1,256,262 $27,077,132 
Other liabilities4,090,923 417,466 29,487 6,492 242,585 4,786,953 
Liabilities of consolidated CFEs(A)
— 2,240,815 863,994 1,026,887 — 4,131,696 
Total Liabilities22,776,883 7,248,020 2,967,067 1,504,964 1,498,847 35,995,781 
Redeemable Noncontrolling Interests of Consolidated Subsidiaries— — — 27,594 233,369 260,963 
Total Stockholders’ Equity5,831,951 1,610,296 820,746 938,160 (1,141,944)8,059,209 
Noncontrolling interests in equity of consolidated subsidiaries9,443 58,630 — 42,753 — 110,826 
Stockholders’ Equity in Rithm Capital Corp.$5,822,508 $1,551,666 $820,746 $895,407 $(1,141,944)$7,948,383 
Investments in Equity Method Investees$24,712 $308,288 $14,700 $207,483 $— $555,183 
December 31, 2024
Total Assets$32,418,256 $7,463,738 $3,439,075 $2,508,130 $219,758 $46,048,957 
(A)Includes assets and liabilities of certain consolidated VIEs that meet the definition of CFEs. These assets can only be used to settle obligations and liabilities of such VIEs for which creditors do not have recourse to Rithm Capital Corp.
Origination and ServicingInvestment PortfolioResidential Transitional LendingAsset ManagementCorporate CategoryTotal
Three Months Ended June 30, 2024
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$498,978 $— $— $— $— $498,978 
Change in fair value of MSRs and MSR financing receivables, net of economic hedges (includes realization of cash flows of $(165,138))
(141,884)— — — — (141,884)
Servicing revenue, net357,094 — — — — 357,094 
Interest income343,335 70,772 59,573 4,971 478,653 
Gain (loss) on originated residential mortgage loans, held-for-sale, net155,771 (2,030)— — — 153,741 
Other revenues29,956 26,544 — — — 56,500 
Asset management revenues— — — 109,433 — 109,433 
Total Revenues886,156 95,286 59,573 114,404 1,155,421 
Interest expense and warehouse line fees344,729 62,079 29,106 8,333 21,697 465,944 
Other segment expenses(A)
117,703 17,569 4,739 23,991 17,615 181,617 
Compensation and benefits187,987 344 9,113 51,982 21,022 270,448 
Depreciation and amortization16,536 7,305 1,567 7,449 — 32,857 
Total Operating Expenses666,955 87,297 44,525 91,755 60,334 950,866 
Realized and unrealized gains, net— 32,011 18,739 8,467 — 59,217 
Other income (loss), net27,336 (1,502)(2,116)2,675 — 26,393 
Total Other Income27,336 30,509 16,623 11,142 — 85,610 
Income (Loss) before Income Taxes246,537 38,498 31,671 33,791 (60,332)290,165 
Income tax expense38,960 2,909 1,952 7,827 — 51,648 
Net Income (Loss)207,577 35,589 29,719 25,964 (60,332)238,517 
Noncontrolling interests in income of consolidated subsidiaries1,016 1,110 — 835 — 2,961 
Net Income (Loss) Attributable to Rithm Capital Corp.206,561 34,479 29,719 25,129 (60,332)235,556 
Dividends on preferred stock— — — — 22,395 22,395 
Net Income (Loss) Attributable to Common Stockholders$206,561 $34,479 $29,719 $25,129 $(82,727)$213,161 
(A)The Origination and Servicing segment’s other segment expenses primarily include expenses related to loan origination and servicing, information technology and property and maintenance. The Investment Portfolio segment’s other segment expenses primarily include expenses related to legal and professional services, loan servicing and property and maintenance. The Residential Transitional Lending segment’s other segment expenses primarily include expenses related to loan origination. The Asset Management segment’s other segment expenses primarily include expenses related to legal and professional services, information technology and occupancy.
Origination and ServicingInvestment PortfolioResidential Transitional LendingAsset ManagementCorporate CategoryTotal
Six Months Ended June 30, 2024
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$968,869 $— $— $— $— $968,869 
Change in fair value of MSRs and MSR financing receivables, net of economic hedges (includes realization of cash flows of $(281,977))
(122,966)— — — — (122,966)
Servicing revenue, net845,903 — — — — 845,903 
Interest income618,540 160,731 124,293 9,880 913,448 
Gain on originated residential mortgage loans, held-for-sale, net301,640 (5,441)— — — 296,199 
Other revenues62,335 52,513 — — — 114,848 
Asset management revenues— — — 180,384 — 180,384 
Total Revenues1,828,418 207,803 124,293 190,264 2,350,782 
Interest expense and warehouse line fees633,585 132,471 61,520 15,954 32,241 875,771 
Other segment expenses(A)
232,209 39,110 7,926 47,913 27,559 354,717 
Compensation and benefits345,968 912 20,416 115,094 23,836 506,226 
Depreciation and amortization31,166 15,047 3,134 15,462 — 64,809 
Total Operating Expenses1,242,928 187,540 92,996 194,423 83,636 1,801,523 
Realized and unrealized gains, net— 34,698 43,305 1,625 — 79,628 
Other income (loss), net27,361 9,977 (1,842)6,644 37 42,177 
Total Other Income27,361 44,675 41,463 8,269 37 121,805 
Income (Loss) before Income Taxes612,851 64,938 72,760 4,110 (83,595)671,064 
Income tax expense135,161 4,157 1,619 4,123 — 145,060 
Net Income (Loss)477,690 60,781 71,141 (13)(83,595)526,004 
Noncontrolling interests in income of consolidated subsidiaries1,071 3,147 — 2,195 — 6,413 
Net Income (Loss) Attributable to Rithm Capital Corp.476,619 57,634 71,141 (2,208)(83,595)519,591 
Dividends on preferred stock— — — — 44,790 44,790 
Net Income (Loss) Attributable to Common Stockholders$476,619 $57,634 $71,141 $(2,208)$(128,385)$474,801 
(A)The Origination and Servicing segment’s other segment expenses primarily include expenses related to loan origination and servicing, information technology and property and maintenance. The Investment Portfolio segment’s other segment expenses primarily include expenses related to legal and professional services, loan servicing and property and maintenance. The Residential Transitional Lending segment’s other segment expenses primarily include expenses related to loan origination. The Asset Management segment’s other segment expenses primarily include expenses related to legal and professional services, information technology and occupancy.