XML 26 R15.htm IDEA: XBRL DOCUMENT v3.25.2
RESIDENTIAL MORTGAGE LOANS
 6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
RESIDENTIAL MORTGAGE LOANS RESIDENTIAL MORTGAGE LOANS
Rithm Capital accumulates its residential mortgage loan portfolio through originations, bulk acquisitions and the execution of call rights. Substantially all of the residential mortgage loan portfolio is serviced by Newrez.

Loans are accounted for based on Rithm Capital’s strategy and management’s intent and on whether the loan was credit-impaired at the date of acquisition. As of June 30, 2025, Rithm Capital accounts for loans based on the following categories:

•Loans held-for-investment (“HFI”), at fair value
•Loans held-for-sale (“HFS”), at lower of cost or fair value
•Loans HFS, at fair value
•Investments of consolidated CFEs represent mortgage loans held by certain mortgage securitization trusts where Rithm Capital is determined to be a primary beneficiary and, as a result, consolidates such trusts. The assets are measured based on the fair value of the more observable liabilities of such trusts under the CFE election. The obligations and liabilities of CFEs may only be satisfied with the assets of the respective consolidated CFEs, and creditors of the CFE do not have recourse to Rithm Capital Corp.

The following table summarizes residential mortgage loans outstanding by loan type:
June 30, 2025December 31,
2024
Outstanding Face AmountCarrying
Value		Loan
Count		Weighted Average Yield
Weighted Average Life (Years)(A)
Carrying Value
Investments of consolidated CFEs(B)
$2,769,184 $2,637,931 7,299 5.7 %25.3$2,791,027 
Residential mortgage loans, HFI, at fair value371,253 343,333 7,017 7.9 %4.7361,890 
Residential Mortgage Loans, HFS:
Acquired performing loans(C)
52,362 47,792 1,575 6.8 %4.351,011 
Acquired non-performing loans(D)
16,163 13,174 194 10.5 %4.215,659 
Total Residential Mortgage Loans, HFS$68,525 $60,966 1,769 7.7 %4.3$66,670 
Residential Mortgage Loans, HFS, at Fair Value:
Acquired performing loans(C)(E)
682,059 682,947 2,075 6.2 %10.7408,421 
Acquired non-performing loans(D)(E)
246,049 222,535 1,121 5.1 %27.7270,879 
Originated loans3,121,871 3,220,853 10,911 6.8 %29.03,628,271 
Total Residential Mortgage Loans, HFS, at Fair Value$4,049,979 $4,126,335 14,107 6.6 %25.8$4,307,571 
(A)For loans classified as Level 3 in the fair value hierarchy, the weighted average life is based on the expected timing of the receipt of cash flows. For Level 2 loans, the weighted average life is based on the contractual term of the loan.
(B)Residential mortgage loans of consolidated CFEs are classified as Level 2 in the fair value hierarchy and valued based on the fair value of the more observable financial liabilities under the CFE election.
(C)Performing loans are generally placed on non-accrual status when principal or interest is 90 days or more past due.
(D)As of June 30, 2025, Rithm Capital has placed non-performing loans, HFS on non-accrual status, except as described in (E) below.
(E)Includes $162.3 million and $235.1 million UPB of Ginnie Mae early buyout options performing and non-performing loans, respectively, on accrual status as contractual cash flows are guaranteed by the FHA as of June 30, 2025.

See Note 18 regarding the financing of residential mortgage loans.

The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of residential mortgage loans, HFS and residential mortgage loans, HFI, at fair value on the consolidated balance sheets:
June 30, 2025December 31, 2024
Days Past DueUPBCarrying ValueCarrying Value Over (Under) UPBUPBCarrying ValueCarrying Value Over (Under) UPB
Current$4,176,033 $4,246,321 $70,288 $4,377,435 $4,400,113 $22,678 
90+313,724 284,313 (29,411)369,118 336,018 (33,100)
Total$4,489,757 $4,530,634 $40,877 $4,746,553 $4,736,131 $(10,422)
The following table summarizes the activity of residential mortgage loans, HFS and residential mortgage loans, HFI, at fair value on the consolidated balance sheets:
Loans HFI, at Fair ValueLoans HFS, at Lower of Cost or Fair ValueLoans HFS, at Fair ValueTotal
Balance at December 31, 2024$361,890 $66,670 $4,307,571 $4,736,131 
Originations — — 27,450,957 27,450,957 
Sales— — (29,550,058)(29,550,058)
Purchases/additional fundings— — 1,952,393 1,952,393 
Proceeds from repayments(22,140)(5,502)(61,482)(89,124)
Transfer of loans from (to) other assets(A)
— (687)19,464 18,777 
Transfer of loans to REO(1,418)(345)(457)(2,220)
Valuation reversal on loans— 830 — 830 
Fair Value Adjustments due to:
Changes in instrument-specific credit risk(1,304)— (4,204)(5,508)
Other factors6,305 — 12,151 18,456 
Balance at June 30, 2025$343,333 $60,966 $4,126,335 $4,530,634 
(A)Includes receivable modifications resulting in transfers between other assets and residential mortgage loans.

Gain on Originated Residential Mortgage Loans, HFS, Net

Newrez originates conventional, government-insured and nonconforming residential mortgage loans for sale and securitization. In connection with the sale or securitization of loans to the GSEs or mortgage investors, Rithm Capital recognizes gain on sale within gain on originated residential mortgage loans, HFS, net in the consolidated statements of operations. See Note 20 for detail on Rithm Capital’s continuing involvement in residential mortgage loan securitizations.

The following table summarizes the components of gain on originated residential mortgage loans, HFS, net:
Three Months Ended
June 30,		Six Months Ended
June 30,
2025202420252024
Loss on residential mortgage loans originated and sold, net(A)
$(257,202)$(217,515)$(416,852)$(341,629)
Gain (loss) on settlement of residential mortgage loan origination derivative instruments(B)
24,980 10,077 37,769 (5,447)
MSRs retained on transfer of residential mortgage loans(C)
377,074 364,305 696,222 580,244 
Other(D)
14,394 5,114 36,376 11,608 
Realized gain on sale of originated residential mortgage loans, net159,246 161,981 353,515 244,776 
Change in fair value of residential mortgage loans25,072 (8,907)37,671 5,361 
Change in fair value of interest rate lock commitments (Note 17)
16,135 (14,817)39,228 (7,332)
Change in fair value of derivative instruments (Note 17)
(30,755)15,484 (100,927)53,394 
Gain on Originated Residential Mortgage Loans, HFS, Net$169,698 $153,741 $329,487 $296,199 
(A)Includes residential mortgage loan origination fees of $248.3 million and $233.8 million in the three months ended June 30, 2025 and 2024, respectively, and $445.9 million and $411.5 million in the six months ended June 30, 2025 and 2024, respectively. Includes gain on residential mortgage loan securitizations accounted for as sales of $9.6 million and no gain or loss for the three months ended June 30, 2025 and 2024, respectively, and $25.0 million and no gain or loss for the six months ended June 30, 2025 and 2024, respectively.
(B)Represents settlement of forward securities delivery commitments utilized as an economic hedge for mortgage loans not included within forward loan sale commitments.
(C)Represents the initial fair value of the capitalized MSRs upon loan sales with servicing retained.
(D)Includes fees for services associated with the residential mortgage loan origination process.