XML 138 R127.htm IDEA: XBRL DOCUMENT v3.25.2
FAIR VALUE MEASUREMENTS - Carrying Values and Fair Values of Financial Assets Recorded at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Assets:            
MSRs and MSR financing receivables $ 10,360,063   $ 10,321,671      
Government and government-backed securities 8,663,224   7,245,667      
Residential mortgage loans, HFS [1] 4,187,301   4,374,241      
Residential mortgage loans, HFS, at fair value 4,126,335   4,307,571      
Residential mortgage loans subject to repurchase 2,264,600   2,745,756 $ 1,905,625    
Derivative and hedging assets 58,829   75,147      
Notes receivable 442,893   393,786      
Loans receivable 8,038   31,580      
Other assets 2,611,330   2,311,979      
Liabilities:            
Derivative liabilities 95,339   52,610      
MSR financing liability, at fair value 60,940   101,088      
Notes receivable financing 376,143   371,788      
Recurring Basis            
Assets:            
Excess MSRs, principal balance 50,719,526   53,494,378      
MSRs and MSR financing receivables, principal balance 592,723,336   590,214,351      
Servicer advance investments, principal balance 276,702   298,945      
Government and government-backed securities, principal balance 8,992,430   9,947,189      
Non-Agency Securities, Principal Balance 8,852,683   8,962,730      
Residential mortgage loans, HFS, principal balance 68,525   75,872      
Residential mortgage loans, HFS, at fair value, principal balance 4,049,979   4,274,620      
Residential mortgage loans, HFI, at fair value, principal balance 371,253   396,061      
Residential mortgage loans subject to repurchase, principal balance 2,264,600   2,745,756      
Consumer loans, principal balance 580,301   767,623      
Derivative and hedging assets, principal balance 17,499,607   18,597,732      
Mortgage loans receivable, principal balance 2,492,943   2,172,713      
Notes receivable, principal balance 532,517   487,276      
Loans receivable, principal balance 8,038   31,580      
Equity investment, at fair value, principal balance 192,500   192,500      
CLOs, principal balance 339,429   243,355      
Investments of consolidated CFEs - funds, principal balance 1,133,725   1,108,903      
Investments of consolidated CFEs - loan securitizations, principal balance 3,712,455   3,900,428      
Liabilities:            
Secured financing agreements, principal balance 15,899,785   16,784,505      
Secured notes and bonds payable, principal balance 9,824,595   10,353,561      
Unsecured notes, net of issuance costs, principal balance 1,512,940   1,302,492      
Residential mortgage loan repurchase liability, principal balance 2,264,600   2,745,756      
Derivative liabilities, principal balance 16,244,042   11,255,492      
MSR financing liability, principal balance 8,613,478   15,271,757      
Notes receivable financing, principal balance 371,446   371,446      
Notes payable of consolidated CFEs - funds, principal balance 960,250   1,182,640      
Notes payable of consolidated CFEs - loan securitizations, principal balance 3,220,367   3,402,823      
Recurring Basis | Asset-Backed Securities Issued            
Liabilities:            
Fair value, measurement with unobservable inputs reconciliation, recurring basis, liability value 160,400   185,500      
Recurring Basis | Level 3            
Liabilities:            
Fair value, measurement with unobservable inputs reconciliation, recurring basis, liability value 1,690,205 $ 2,104,315 2,482,756 1,347,594 $ 764,107 $ 772,925
Recurring Basis | Level 3 | Asset-Backed Securities Issued            
Liabilities:            
Fair value, measurement with unobservable inputs reconciliation, recurring basis, liability value 160,433 $ 169,035 185,460 $ 205,286 $ 221,922 $ 235,770
Recurring Basis | Carrying Value            
Assets:            
Excess MSRs 345,677   369,162      
MSRs and MSR financing receivables 10,360,063   10,321,671      
Servicer advance investments 312,986   339,646      
Government and government-backed securities 8,868,879   9,736,116      
Non-Agency Securities 739,143   552,797      
Residential mortgage loans, HFS 60,966   66,670      
Residential mortgage loans, HFS, at fair value 4,126,335   4,307,571      
Residential mortgage loans, HFI, at fair value 343,333   361,890      
Residential mortgage loans subject to repurchase 2,264,600   2,745,756      
Consumer loans 465,231   665,565      
Derivative and hedging assets 58,829   75,147      
Mortgage loans receivable 2,497,764   2,178,075      
Notes receivable 442,893   393,786      
Loans receivable 8,038   31,580      
Equity investment, at fair value 194,315   194,410      
CLOs 337,392   242,227      
Investments of consolidated CFEs - funds 1,159,681   1,118,359      
Investments of consolidated CFEs - loan securitizations 3,605,392   3,753,219      
Other assets 172,057   113,224      
Assets, fair value 36,363,574   37,566,871      
Liabilities:            
Secured financing agreements 15,897,778   16,782,467      
Secured notes and bonds payable 9,764,857   10,298,075      
Unsecured notes, net of issuance costs 1,414,497   1,204,220      
Residential mortgage loan repurchase liability 2,264,600   2,745,756      
Derivative liabilities 95,339   52,610      
MSR financing liability, at fair value 60,940   101,088      
Notes receivable financing 376,143   371,788      
Notes payable of consolidated CFEs - funds 955,757   959,958      
Notes payable of consolidated CFEs - loan securitizations 3,095,522   3,228,957      
Liabilities, fair value 33,925,433   35,744,919      
Recurring Basis | Fair Value            
Assets:            
Excess MSRs 345,677   369,162      
MSRs and MSR financing receivables 10,360,063   10,321,671      
Servicer advance investments 312,986   339,646      
Government and government-backed securities 8,868,877   9,736,121      
Non-Agency Securities 739,143   552,797      
Residential mortgage loans, HFS 60,966   66,670      
Residential mortgage loans, HFS, at fair value 4,126,335   4,307,571      
Residential mortgage loans, HFI, at fair value 343,333   361,890      
Residential mortgage loans subject to repurchase 2,264,600   2,745,756      
Consumer loans 465,231   665,565      
Derivative and hedging assets 58,829   75,147      
Mortgage loans receivable 2,497,764   2,178,075      
Notes receivable 442,893   393,786      
Loans receivable 8,038   31,580      
Equity investment, at fair value 194,315   194,410      
CLOs 337,392   242,227      
Investments of consolidated CFEs - funds 1,159,681   1,118,359      
Investments of consolidated CFEs - loan securitizations 3,605,392   3,753,219      
Other assets 172,057   113,224      
Assets, fair value 36,363,572   37,566,876      
Liabilities:            
Secured financing agreements 15,900,991   16,787,036      
Secured notes and bonds payable 9,768,399   10,318,385      
Unsecured notes, net of issuance costs 1,422,452   1,229,408      
Residential mortgage loan repurchase liability 2,264,600   2,745,756      
Derivative liabilities 95,339   52,610      
MSR financing liability, at fair value 60,940   101,088      
Notes receivable financing 381,128   377,227      
Notes payable of consolidated CFEs - funds 955,757   959,958      
Notes payable of consolidated CFEs - loan securitizations 3,095,522   3,228,957      
Liabilities, fair value 33,945,128   35,800,425      
Recurring Basis | Fair Value | Level 1            
Assets:            
Excess MSRs 0   0      
MSRs and MSR financing receivables 0   0      
Servicer advance investments 0   0      
Government and government-backed securities 1,282,188   3,285,478      
Non-Agency Securities 0   0      
Residential mortgage loans, HFS 0   0      
Residential mortgage loans, HFS, at fair value 0   0      
Residential mortgage loans, HFI, at fair value 0   0      
Residential mortgage loans subject to repurchase 0   0      
Consumer loans 0   0      
Derivative and hedging assets 0   0      
Mortgage loans receivable 0   0      
Notes receivable 0   0      
Loans receivable 0   0      
Equity investment, at fair value 0   0      
CLOs 0   0      
Investments of consolidated CFEs - funds 0   0      
Investments of consolidated CFEs - loan securitizations 0   0      
Other assets 78,754   17,831      
Assets, fair value 1,360,942   3,303,309      
Liabilities:            
Secured financing agreements 0   0      
Secured notes and bonds payable 0   0      
Unsecured notes, net of issuance costs 0   0      
Residential mortgage loan repurchase liability 0   0      
Derivative liabilities 113   1,259      
MSR financing liability, at fair value 0   0      
Notes receivable financing 0   0      
Notes payable of consolidated CFEs - funds 0   0      
Notes payable of consolidated CFEs - loan securitizations 0   0      
Liabilities, fair value 113   1,259      
Recurring Basis | Fair Value | Level 1 | US Treasury Bill Securities            
Liabilities:            
Amortized cost 24,800   24,800      
Recurring Basis | Fair Value | Level 2            
Assets:            
Excess MSRs 0   0      
MSRs and MSR financing receivables 0   0      
Servicer advance investments 0   0      
Government and government-backed securities 7,586,689   6,450,643      
Non-Agency Securities 0   0      
Residential mortgage loans, HFS 0   0      
Residential mortgage loans, HFS, at fair value 4,100,440   4,280,405      
Residential mortgage loans, HFI, at fair value 0   0      
Residential mortgage loans subject to repurchase 2,264,600   2,745,756      
Consumer loans 0   0      
Derivative and hedging assets 6,745   53,651      
Mortgage loans receivable 0   0      
Notes receivable 0   0      
Loans receivable 0   0      
Equity investment, at fair value 0   0      
CLOs 249,627   217,049      
Investments of consolidated CFEs - funds 801,443   0      
Investments of consolidated CFEs - loan securitizations 2,637,931   2,791,027      
Other assets 0   0      
Assets, fair value 17,647,475   16,538,531      
Liabilities:            
Secured financing agreements 15,669,872   16,611,477      
Secured notes and bonds payable 0   0      
Unsecured notes, net of issuance costs 0   0      
Residential mortgage loan repurchase liability 2,264,600   2,745,756      
Derivative liabilities 65,184   15,628      
MSR financing liability, at fair value 0   0      
Notes receivable financing 0   0      
Notes payable of consolidated CFEs - funds 731,091   0      
Notes payable of consolidated CFEs - loan securitizations 2,232,484   2,369,934      
Liabilities, fair value 20,963,231   21,742,795      
Recurring Basis | Fair Value | Level 3            
Assets:            
Excess MSRs 345,677   369,162      
MSRs and MSR financing receivables 10,360,063   10,321,671      
Servicer advance investments 312,986   339,646      
Government and government-backed securities 0   0      
Non-Agency Securities 739,143   552,797      
Residential mortgage loans, HFS 60,966   66,670      
Residential mortgage loans, HFS, at fair value 25,895   27,166      
Residential mortgage loans, HFI, at fair value 343,333   361,890      
Residential mortgage loans subject to repurchase 0   0      
Consumer loans 465,231   665,565      
Derivative and hedging assets 52,084   21,496      
Mortgage loans receivable 2,497,764   2,178,075      
Notes receivable 442,893   393,786      
Loans receivable 8,038   31,580      
Equity investment, at fair value 194,315   194,410      
CLOs 87,765   25,178      
Investments of consolidated CFEs - funds 88   785,253      
Investments of consolidated CFEs - loan securitizations 967,461   962,192      
Other assets 93,303   95,393      
Assets, fair value 16,997,005   17,391,930      
Liabilities:            
Secured financing agreements 231,119   175,559      
Secured notes and bonds payable 9,768,399   10,318,385      
Unsecured notes, net of issuance costs 1,422,452   1,229,408      
Residential mortgage loan repurchase liability 0   0      
Derivative liabilities 30,042   35,723      
MSR financing liability, at fair value 60,940   101,088      
Notes receivable financing 381,128   377,227      
Notes payable of consolidated CFEs - funds 224,666   959,958      
Notes payable of consolidated CFEs - loan securitizations 863,038   859,023      
Liabilities, fair value 12,981,784   14,056,371      
Recurring Basis | Fair Value | Fair Value Measured at Net Asset Value Per Share            
Assets:            
Equity investment, at fair value 0          
Investments of consolidated CFEs - funds 358,150   333,106      
Assets, fair value 358,150   333,106      
Liabilities:            
Liabilities, fair value $ 0   $ 0      
[1] The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities (“VIEs”) and certain other consolidated VIEs classified as collateralized financing entities (“CFEs”) that are presented separately and measured under the CFE election. VIE assets can only be used to settle obligations and liabilities of the VIEs. VIE creditors do not have recourse to Rithm Capital Corp. As of June 30, 2025 and December 31, 2024, total assets of such consolidated VIEs were $6.2 billion and $6.3 billion, respectively, and total liabilities of such consolidated VIEs were $4.9 billion and $5.2 billion, respectively. See Note 20 for further details.