XML 132 R121.htm IDEA: XBRL DOCUMENT v3.25.2
DEBT OBLIGATIONS - Narrative (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 20, 2025
Mar. 19, 2024
Sep. 16, 2020
Jun. 30, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Debt Instrument [Line Items]                  
Face Amount of Secured Notes and Bonds Payable       $ 29,904,997,000     $ 29,904,997,000    
Undiscounted future payment       237,940,000     237,940,000    
TRA liability       158,200,000     158,200,000   $ 170,400,000
Secured Financing Agreements:                  
Debt Instrument [Line Items]                  
Face Amount of Secured Notes and Bonds Payable       15,899,785,000     15,899,785,000    
Proceeds from issuance of debt             66,635,350,000    
Senior Notes | 2030 Senior Notes                  
Debt Instrument [Line Items]                  
Face Amount of Secured Notes and Bonds Payable $ 500,000,000                
Proceeds from issuance of debt $ 495,000,000                
Interest rate, stated percentage 8.00%                
Debt instrument, redemption price, percentage of principal amount redeemed 40.00%                
Issuance fees $ 5,400,000                
Debt instrument, restrictive covenants, minimum total unencumbered assets maintenance requirement 1.20                
Interest expense and warehouse line fees       1,100,000     1,100,000    
Unamortized discount and debt issuance cost       5,400,000     $ 5,400,000    
Senior Notes | 2030 Senior Notes | Debt Instrument, Redemption, Period One                  
Debt Instrument [Line Items]                  
Debt redemption percentage 104.00%                
Senior Notes | 2030 Senior Notes | Debt Instrument, Redemption, Period Two                  
Debt Instrument [Line Items]                  
Debt redemption percentage 102.00%                
Senior Notes | 2030 Senior Notes | Debt Instrument, Redemption, Period Three                  
Debt Instrument [Line Items]                  
Debt redemption percentage 100.00%                
Senior Notes | 2030 Senior Notes | Debt Instrument, Redemption, Period Two, Prior To July 15, 2027                  
Debt Instrument [Line Items]                  
Debt redemption percentage 100.00%                
Senior Notes | 2030 Senior Notes | Debt Instrument, Redemption, Period Two, Prior To July 15, 2027, Period Two                  
Debt Instrument [Line Items]                  
Debt redemption percentage 108.00%                
Senior Notes | 2030 Senior Notes | Debt instrument Redemption, Change In Control                  
Debt Instrument [Line Items]                  
Debt redemption percentage             101.00%    
Senior Notes | 2029 Senior Notes                  
Debt Instrument [Line Items]                  
Face Amount of Secured Notes and Bonds Payable   $ 775,000,000              
Proceeds from issuance of debt   $ 759,000,000              
Interest rate, stated percentage   8.00%              
Debt redemption percentage   108.00%         101.00%    
Debt instrument, redemption price, percentage of principal amount redeemed   40.00%              
Issuance fees   $ 9,100,000              
Debt instrument, restrictive covenants, minimum total unencumbered assets maintenance requirement   1.20              
Debt instrument, discount percentage   98.981%              
Interest expense and warehouse line fees       15,500,000 $ 15,500,000   $ 30,700,000 $ 17,500,000  
Unamortized discount and debt issuance cost       13,400,000     13,400,000   14,800,000
Senior Notes | 2029 Senior Notes | Debt Instrument, Redemption, Period One                  
Debt Instrument [Line Items]                  
Debt redemption percentage   104.00%              
Senior Notes | 2029 Senior Notes | Debt Instrument, Redemption, Period Two                  
Debt Instrument [Line Items]                  
Debt redemption percentage   102.00%              
Senior Notes | 2029 Senior Notes | Debt Instrument, Redemption, Period Three                  
Debt Instrument [Line Items]                  
Debt redemption percentage   100.00%              
Senior Notes | 2025 Senior Notes                  
Debt Instrument [Line Items]                  
Face Amount of Secured Notes and Bonds Payable     $ 550,000,000            
Proceeds from issuance of debt     $ 544,500,000            
Interest rate, stated percentage     6.25%            
Issuance fees     $ 8,300,000 0     0   $ 1,400,000
Interest expense and warehouse line fees       4,400,000 $ 4,300,000   8,600,000 $ 12,300,000  
Debt instrument, repurchased face amount       275,000,000   $ 275,000,000 275,000,000    
Debt instrument, repurchase amount       278,700,000   282,400,000 $ 278,700,000    
Line of credit, early tender premium           30      
Long-term line of credit           $ 275,000,000      
loss on extinguishment of debt       $ 700,000          
Senior Notes | 2025 Senior Notes | Debt Instrument, Redemption, Period One                  
Debt Instrument [Line Items]                  
Debt redemption percentage     100.00%