XML 77 R66.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]        
Total Revenues $ 768,379 $ 1,260,618    
Interest expense and warehouse line fees 419,054 409,827    
Other segment expenses 212,978 173,100    
Compensation and benefits 271,467 235,778    
Depreciation and amortization 24,568 31,952    
Total Operating Expenses 928,067 850,657    
Realized and unrealized gains (losses), net 207,395 (44,846)    
Other income (loss), net 9,073 15,784    
Total Other Income (Loss), Net 216,468 (29,062)    
Income before Income Taxes 56,780 380,899    
Income tax expense (benefit) (23,930) 93,412    
Net Income 80,710 287,487    
Noncontrolling interests in income of consolidated subsidiaries 1,086 3,452    
Redeemable noncontrolling interests in income of consolidated subsidiaries 813 0    
Net Income Attributable to Rithm Capital Corp. 78,811 284,035    
Change in redemption value of redeemable noncontrolling interests 15,611 0    
Dividends on preferred stock 26,677 22,395    
Net Income Attributable to Common Stockholders 36,523 261,640    
Investments 28,593,467      
Cash and cash equivalents 1,493,834      
Restricted cash 511,698      
Other assets 9,624,211      
Goodwill 133,832   $ 133,832  
Assets of consolidated CFEs 4,972,801   5,107,826  
Total Assets 45,329,843   46,048,957  
Debt 28,024,776      
Other liabilities 4,933,020      
Liabilities of consolidated CFEs 4,230,793   4,348,244  
Total Liabilities 37,188,589   38,162,647  
Redeemable Noncontrolling Interests of Consolidated Subsidiaries 256,414   0  
Total Stockholders’ Equity 7,884,840 7,243,372 7,886,310 $ 7,101,038
Noncontrolling interests in equity of consolidated subsidiaries 108,716   91,336  
Stockholders’ Equity in Rithm Capital Corp. 7,776,124   7,794,974  
Investments in Equity Method Investees 539,915      
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 570,801 469,891    
Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues (541,916) 84,175    
Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 28,885 554,066    
Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 441,260 434,795    
Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 159,789 142,458    
Other revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 50,773 58,348    
Asset management revenues        
Segment Reporting Information [Line Items]        
Total Revenues 87,672 70,951    
Mortgage Servicing Rights        
Segment Reporting Information [Line Items]        
Realization of cash flows (146,891) (116,839)    
Origination and Servicing        
Segment Reporting Information [Line Items]        
Goodwill 29,468   29,468  
Assets of consolidated CFEs 0      
Residential Transitional Lending        
Segment Reporting Information [Line Items]        
Goodwill 55,731   55,731  
Asset Management        
Segment Reporting Information [Line Items]        
Goodwill 48,633   48,633  
Operating Segments | Origination and Servicing        
Segment Reporting Information [Line Items]        
Total Revenues 498,678 1,007,519    
Interest expense and warehouse line fees 292,948 288,856    
Other segment expenses 143,767 114,506    
Compensation and benefits 172,702 157,981    
Depreciation and amortization 7,659 14,630    
Total Operating Expenses 617,076 575,973    
Realized and unrealized gains (losses), net 208,538 (65,257)    
Other income (loss), net (118) 25    
Total Other Income (Loss), Net 208,420 (65,232)    
Income before Income Taxes 90,022 366,314    
Income tax expense (benefit) (56,694) 96,201    
Net Income 146,716 270,113    
Noncontrolling interests in income of consolidated subsidiaries 354 55    
Redeemable noncontrolling interests in income of consolidated subsidiaries 0      
Net Income Attributable to Rithm Capital Corp. 146,362 270,058    
Change in redemption value of redeemable noncontrolling interests 0      
Dividends on preferred stock 0 0    
Net Income Attributable to Common Stockholders 146,362 270,058    
Investments 22,756,176      
Cash and cash equivalents 1,000,135      
Restricted cash 174,176      
Other assets 6,166,441      
Goodwill 29,468      
Total Assets 30,126,396   32,418,256  
Debt 20,352,469      
Other liabilities 4,248,496      
Liabilities of consolidated CFEs 0      
Total Liabilities 24,600,965      
Redeemable Noncontrolling Interests of Consolidated Subsidiaries 0      
Total Stockholders’ Equity 5,525,431      
Noncontrolling interests in equity of consolidated subsidiaries 9,100      
Stockholders’ Equity in Rithm Capital Corp. 5,516,331      
Investments in Equity Method Investees 25,179      
Operating Segments | Origination and Servicing | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 570,801 469,891    
Operating Segments | Origination and Servicing | Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues (541,916) 84,175    
Operating Segments | Origination and Servicing | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 28,885 554,066    
Operating Segments | Origination and Servicing | Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 292,561 275,205    
Operating Segments | Origination and Servicing | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 151,494 145,869    
Operating Segments | Origination and Servicing | Other revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 25,738 32,379    
Operating Segments | Origination and Servicing | Asset management revenues        
Segment Reporting Information [Line Items]        
Total Revenues 0 0    
Operating Segments | Investment Portfolio        
Segment Reporting Information [Line Items]        
Total Revenues 105,120 112,517    
Interest expense and warehouse line fees 59,636 70,392    
Other segment expenses 22,992 21,541    
Compensation and benefits 1,162 568    
Depreciation and amortization 7,954 7,742    
Total Operating Expenses 91,744 100,243    
Realized and unrealized gains (losses), net 3,094 2,687    
Other income (loss), net 1,489 11,479    
Total Other Income (Loss), Net 4,583 14,166    
Income before Income Taxes 17,959 26,440    
Income tax expense (benefit) (8,512) 1,248    
Net Income 26,471 25,192    
Noncontrolling interests in income of consolidated subsidiaries 728 2,037    
Redeemable noncontrolling interests in income of consolidated subsidiaries 0      
Net Income Attributable to Rithm Capital Corp. 25,743 23,155    
Change in redemption value of redeemable noncontrolling interests 0      
Dividends on preferred stock 0 0    
Net Income Attributable to Common Stockholders 25,743 23,155    
Investments 3,502,073      
Cash and cash equivalents 24,149      
Restricted cash 52,068      
Other assets 2,271,563      
Goodwill 0      
Assets of consolidated CFEs 2,718,096      
Total Assets 8,567,949   7,463,738  
Debt 4,252,015      
Other liabilities 419,235      
Liabilities of consolidated CFEs 2,310,483      
Total Liabilities 6,981,733      
Redeemable Noncontrolling Interests of Consolidated Subsidiaries 0      
Total Stockholders’ Equity 1,586,216      
Noncontrolling interests in equity of consolidated subsidiaries 58,688      
Stockholders’ Equity in Rithm Capital Corp. 1,527,528      
Investments in Equity Method Investees 294,756      
Operating Segments | Investment Portfolio | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Investment Portfolio | Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Investment Portfolio | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Investment Portfolio | Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 71,790 89,959    
Operating Segments | Investment Portfolio | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 8,295 (3,411)    
Operating Segments | Investment Portfolio | Other revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 25,035 25,969    
Operating Segments | Investment Portfolio | Asset management revenues        
Segment Reporting Information [Line Items]        
Total Revenues 0 0    
Operating Segments | Residential Transitional Lending        
Segment Reporting Information [Line Items]        
Total Revenues 66,508 64,720    
Interest expense and warehouse line fees 31,701 32,414    
Other segment expenses 4,831 3,187    
Compensation and benefits 14,391 11,303    
Depreciation and amortization 1,567 1,567    
Total Operating Expenses 52,490 48,471    
Realized and unrealized gains (losses), net 2,043 24,566    
Other income (loss), net (141) 274    
Total Other Income (Loss), Net 1,902 24,840    
Income before Income Taxes 15,920 41,089    
Income tax expense (benefit) (1,090) (333)    
Net Income 17,010 41,422    
Noncontrolling interests in income of consolidated subsidiaries 0 0    
Redeemable noncontrolling interests in income of consolidated subsidiaries 0      
Net Income Attributable to Rithm Capital Corp. 17,010 41,422    
Change in redemption value of redeemable noncontrolling interests 0      
Dividends on preferred stock 0 0    
Net Income Attributable to Common Stockholders 17,010 41,422    
Investments 2,335,218      
Cash and cash equivalents 47,107      
Restricted cash 34,673      
Other assets 204,183      
Goodwill 55,731      
Assets of consolidated CFEs 990,168      
Total Assets 3,667,080   3,439,075  
Debt 1,934,141      
Other liabilities 26,469      
Liabilities of consolidated CFEs 860,843      
Total Liabilities 2,821,453      
Redeemable Noncontrolling Interests of Consolidated Subsidiaries 0      
Total Stockholders’ Equity 845,627      
Noncontrolling interests in equity of consolidated subsidiaries 0      
Stockholders’ Equity in Rithm Capital Corp. 845,627      
Investments in Equity Method Investees 14,407      
Operating Segments | Residential Transitional Lending | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Residential Transitional Lending | Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Residential Transitional Lending | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Residential Transitional Lending | Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 66,508 64,720    
Operating Segments | Residential Transitional Lending | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Residential Transitional Lending | Other revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Residential Transitional Lending | Asset management revenues        
Segment Reporting Information [Line Items]        
Total Revenues 0 0    
Operating Segments | Asset Management        
Segment Reporting Information [Line Items]        
Total Revenues 97,085 75,860    
Interest expense and warehouse line fees 14,089 7,621    
Other segment expenses 31,591 23,922    
Compensation and benefits 65,330 63,112    
Depreciation and amortization 7,384 8,013    
Total Operating Expenses 118,394 102,668    
Realized and unrealized gains (losses), net (6,280) (6,842)    
Other income (loss), net 7,838 3,969    
Total Other Income (Loss), Net 1,558 (2,873)    
Income before Income Taxes (19,751) (29,681)    
Income tax expense (benefit) 42,366 (3,704)    
Net Income (62,117) (25,977)    
Noncontrolling interests in income of consolidated subsidiaries 4 1,360    
Redeemable noncontrolling interests in income of consolidated subsidiaries 3      
Net Income Attributable to Rithm Capital Corp. (62,124) (27,337)    
Change in redemption value of redeemable noncontrolling interests 0      
Dividends on preferred stock 0 0    
Net Income Attributable to Common Stockholders (62,124) (27,337)    
Investments 0      
Cash and cash equivalents 130,300      
Restricted cash 19,971      
Other assets 977,086      
Goodwill 48,633      
Assets of consolidated CFEs 1,264,537      
Total Assets 2,440,527   2,508,130  
Debt 451,192      
Other liabilities (12,881)      
Liabilities of consolidated CFEs 1,059,467      
Total Liabilities 1,497,778      
Redeemable Noncontrolling Interests of Consolidated Subsidiaries 25,604      
Total Stockholders’ Equity 917,145      
Noncontrolling interests in equity of consolidated subsidiaries 40,928      
Stockholders’ Equity in Rithm Capital Corp. 876,217      
Investments in Equity Method Investees 205,573      
Operating Segments | Asset Management | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Asset Management | Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Asset Management | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Asset Management | Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 9,413 4,909    
Operating Segments | Asset Management | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Asset Management | Other revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Asset Management | Asset management revenues        
Segment Reporting Information [Line Items]        
Total Revenues 87,672 70,951    
Operating Segments | Corporate Category        
Segment Reporting Information [Line Items]        
Total Revenues 988 2    
Interest expense and warehouse line fees 20,680 10,544    
Other segment expenses 9,797 9,944    
Compensation and benefits 17,882 2,814    
Depreciation and amortization 4 0    
Total Operating Expenses 48,363 23,302    
Realized and unrealized gains (losses), net 0 0    
Other income (loss), net 5 37    
Total Other Income (Loss), Net 5 37    
Income before Income Taxes (47,370) (23,263)    
Income tax expense (benefit) 0 0    
Net Income (47,370) (23,263)    
Noncontrolling interests in income of consolidated subsidiaries 0 0    
Redeemable noncontrolling interests in income of consolidated subsidiaries 810      
Net Income Attributable to Rithm Capital Corp. (48,180) (23,263)    
Change in redemption value of redeemable noncontrolling interests 15,611      
Dividends on preferred stock 26,677 22,395    
Net Income Attributable to Common Stockholders (90,468) (45,658)    
Investments 0      
Cash and cash equivalents 292,143      
Restricted cash 230,810      
Other assets 4,938      
Goodwill 0      
Assets of consolidated CFEs 0      
Total Assets 527,891   $ 219,758  
Debt 1,034,959      
Other liabilities 251,701      
Liabilities of consolidated CFEs 0      
Total Liabilities 1,286,660      
Redeemable Noncontrolling Interests of Consolidated Subsidiaries 230,810      
Total Stockholders’ Equity (989,579)      
Noncontrolling interests in equity of consolidated subsidiaries 0      
Stockholders’ Equity in Rithm Capital Corp. (989,579)      
Investments in Equity Method Investees 0      
Operating Segments | Corporate Category | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Corporate Category | Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Corporate Category | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Corporate Category | Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 988 2    
Operating Segments | Corporate Category | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Corporate Category | Other revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0    
Operating Segments | Corporate Category | Asset management revenues        
Segment Reporting Information [Line Items]        
Total Revenues $ 0 $ 0