XML 51 R40.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Summary of Segment Financial Data
The following tables summarize segment financial information, including the Corporate category explained above, which in total reconciles to the same data for Rithm Capital on a consolidated basis:
Origination and ServicingInvestment PortfolioResidential Transitional LendingAsset ManagementCorporate CategoryTotal
Three Months Ended March 31, 2025
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$570,801 $— $— $— $— $570,801 
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(146,891))
(541,916)— — — — (541,916)
Servicing revenue, net28,885 — — — — 28,885 
Interest income292,561 71,790 66,508 9,413 988 441,260 
Gain on originated residential mortgage loans, held-for-sale, net151,494 8,295 — — — 159,789 
Other revenues25,738 25,035    50,773 
Asset management revenues— — — 87,672 — 87,672 
Total Revenues498,678 105,120 66,508 97,085 988 768,379 
Interest expense and warehouse line fees292,948 59,636 31,701 14,089 20,680 419,054 
Other segment expenses(A)
143,767 22,992 4,831 31,591 9,797 212,978 
Compensation and benefits172,702 1,162 14,391 65,330 17,882 271,467 
Depreciation and amortization7,659 7,954 1,567 7,384 24,568 
Total Operating Expenses617,076 91,744 52,490 118,394 48,363 928,067 
Realized and unrealized gains (losses), net208,538 3,094 2,043 (6,280)— 207,395 
Other income (loss), net(118)1,489 (141)7,838 9,073 
Total Other Income208,420 4,583 1,902 1,558 216,468 
Income (Loss) before Income Taxes90,022 17,959 15,920 (19,751)(47,370)56,780 
Income tax expense (benefit)(56,694)(8,512)(1,090)42,366 — (23,930)
Net Income (Loss)146,716 26,471 17,010 (62,117)(47,370)80,710 
Noncontrolling interests in income of consolidated subsidiaries354 728 — — 1,086 
Redeemable noncontrolling interests in income of consolidated subsidiaries— — — 810 813 
Net Income (Loss) Attributable to Rithm Capital Corp.146,362 25,743 17,010 (62,124)(48,180)78,811 
Change in redemption value of redeemable noncontrolling interests— — — — 15,611 15,611 
Dividends on preferred stock— — — — 26,677 26,677 
Net Income (Loss) Attributable to Common Stockholders$146,362 $25,743 $17,010 $(62,124)$(90,468)$36,523 
(A)The Origination and Servicing segment’s other segment expenses primarily include expenses related to loan origination and servicing, information technology, occupancy and legal and professional services. The Investment Portfolio segment’s other segment expenses primarily include expenses related to loan servicing and property and maintenance. The Residential Transitional Lending segment’s other segment expenses primarily include expenses related to loan origination, occupancy and information technology. The Asset Management segment’s other segment expenses primarily include expenses related to legal and professional services, information technology and occupancy.
Origination and ServicingInvestment PortfolioResidential Transitional LendingAsset ManagementCorporate CategoryTotal
March 31, 2025
Investments$22,756,176 $3,502,073 $2,335,218 $— $— $28,593,467 
Cash and cash equivalents1,000,135 24,149 47,107 130,300 292,143 1,493,834 
Restricted cash174,176 52,068 34,673 19,971 230,810 511,698 
Other assets6,166,441 2,271,563 204,183 977,086 4,938 9,624,211 
Goodwill29,468 — 55,731 48,633 — 133,832 
Assets of consolidated CFEs(A)
— 2,718,096 990,168 1,264,537 — 4,972,801 
Total Assets$30,126,396 $8,567,949 $3,667,080 $2,440,527 $527,891 $45,329,843 
Debt$20,352,469 $4,252,015 $1,934,141 $451,192 $1,034,959 $28,024,776 
Other liabilities4,248,496 419,235 26,469 (12,881)251,701 4,933,020 
Liabilities of consolidated CFEs(A)
— 2,310,483 860,843 1,059,467 — 4,230,793 
Total Liabilities24,600,965 6,981,733 2,821,453 1,497,778 1,286,660 37,188,589 
Redeemable Noncontrolling Interests of Consolidated Subsidiaries— — — 25,604 230,810 256,414 
Total Stockholders’ Equity5,525,431 1,586,216 845,627 917,145 (989,579)7,884,840 
Noncontrolling interests in equity of consolidated subsidiaries9,100 58,688 — 40,928 — 108,716 
Stockholders’ Equity in Rithm Capital Corp.$5,516,331 $1,527,528 $845,627 $876,217 $(989,579)$7,776,124 
Investments in Equity Method Investees$25,179 $294,756 $14,407 $205,573 $— $539,915 
December 31, 2024
Total Assets$32,418,256 $7,463,738 $3,439,075 $2,508,130 $219,758 $46,048,957 
(A)Includes assets and liabilities of certain consolidated VIEs that meet the definition of CFEs. These assets can only be used to settle obligations and liabilities of such VIEs for which creditors do not have recourse to Rithm Capital Corp.
Origination and ServicingInvestment PortfolioResidential Transitional LendingAsset ManagementCorporate CategoryTotal
Three Months Ended March 31, 2024
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$469,891 $— $— $— $— $469,891 
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(116,839))
84,175 — — — — 84,175 
Servicing revenue, net554,066 — — — — 554,066 
Interest income275,205 89,959 64,720 4,909 434,795 
Gain (loss) on originated residential mortgage loans, held-for-sale, net145,869 (3,411)— — — 142,458 
Other revenues32,379 25,969 — — — 58,348 
Asset management revenues— — — 70,951 — 70,951 
Total Revenues1,007,519 112,517 64,720 75,860 1,260,618 
Interest expense and warehouse line fees288,856 70,392 32,414 7,621 10,544 409,827 
Other segment expenses(A)
114,506 21,541 3,187 23,922 9,944 173,100 
Compensation and benefits157,981 568 11,303 63,112 2,814 235,778 
Depreciation and amortization14,630 7,742 1,567 8,013 — 31,952 
Total Operating Expenses575,973 100,243 48,471 102,668 23,302 850,657 
Realized and unrealized gains (losses), net(65,257)2,687 24,566 (6,842)— (44,846)
Other income, net25 11,479 274 3,969 37 15,784 
Total Other Income (Loss)(65,232)14,166 24,840 (2,873)37 (29,062)
Income (Loss) before Income Taxes366,314 26,440 41,089 (29,681)(23,263)380,899 
Income tax expense (benefit)96,201 1,248 (333)(3,704)— 93,412 
Net Income (Loss)270,113 25,192 41,422 (25,977)(23,263)287,487 
Noncontrolling interests in income of consolidated subsidiaries55 2,037 — 1,360 — 3,452 
Net Income (Loss) Attributable to Rithm Capital Corp.270,058 23,155 41,422 (27,337)(23,263)284,035 
Dividends on preferred stock— — — — 22,395 22,395 
Net Income (Loss) Attributable to Common Stockholders$270,058 $23,155 $41,422 $(27,337)$(45,658)$261,640 
(A)The Origination and Servicing segment’s other segment expenses primarily include expenses related to loan origination and servicing, information technology, occupancy and legal and professional services. The Investment Portfolio segment’s other segment expenses primarily include expenses related to loan servicing and property and maintenance. The Residential Transitional Lending segment’s other segment expenses primarily include expenses related to loan origination, occupancy and information technology. The Asset Management segment’s other segment expenses primarily include expenses related to legal and professional services, information technology and occupancy.