XML 50 R39.htm IDEA: XBRL DOCUMENT v3.25.1
BUSINESS ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Purchase Price Allocation
The following table summarizes the allocation of the total consideration paid to acquire the assets and assume the liabilities related to the Computershare Acquisition during the second quarter of 2024:

Total Consideration$715,458 
Assets:
Residential mortgage loans, held-for-sale2,402 
Servicer advances receivable269,484 
Mortgage servicing rights, at fair value700,207 
Cash and cash equivalents101,993 
Restricted cash2,271 
Other assets(A)
83,056 
Total Assets Acquired1,159,413 
Liabilities:
Accrued expenses and other liabilities225,944 
Secured notes and bonds payable190,596 
Total Liabilities Assumed416,540 
Net Assets742,873 
Bargain Purchase Gain$27,415 
(A)Includes $16.0 million of intangible assets in the form of customer relationships. This intangible is being amortized over a finite life of 4.5 years.
The following table summarizes the provisional amounts recognized related to the Computershare Acquisition as of the acquisition date, as well as the measurement period adjustments made in the fourth quarter of 2024 to arrive at the revised preliminary allocation of the total consideration paid to acquire the assets and assume the liabilities:
Preliminary Amounts as of the Acquisition Date
Subsequent Adjustments to Fair Value(A)
Revised Preliminary Amounts as of the Acquisition Date
Total Consideration$708,026 $7,432 $715,458 
Assets:
Residential mortgage loans, held-for-sale2,402 — 2,402 
Servicer advances receivable275,782 (6,298)269,484 
Mortgage servicing rights, at fair value696,462 3,745 700,207 
Cash and cash equivalents102,011 (18)101,993 
Restricted cash2,237 34 2,271 
Other assets84,028 (972)83,056 
Total Assets Acquired1,162,922 (3,509)1,159,413 
Liabilities:
Accrued expenses and other liabilities236,141 (10,197)225,944 
Secured notes and bonds payable190,596 — 190,596 
Total Liabilities Assumed426,737 (10,197)416,540 
Net Assets736,185 6,688 742,873 
Bargain Purchase Gain$28,159 $(744)$27,415 
(A)The adjustment to total consideration was primarily driven by changes in valuation of MSRs acquired and resolutions with seller with respect to servicing fee receivables (as reflected in other assets) and legal obligations (as reflected in accrued expenses and other liabilities).
Schedule of Acquired Intangible Assets The following table presents the details of identifiable intangible assets acquired:
Estimated Useful LifeAmount
Customer Relationships4.5$16,000 
Total Identifiable Intangible Assets$16,000 
The following table summarizes the acquired identifiable intangible assets:
Estimated Useful Lives (Years)March 31, 2025December 31, 2024
Gross Intangible Assets:
Management contracts10$275,000 $275,000 
Customer relationships
2 to 9
79,753 79,753 
Purchased technology
3 to 7
109,539 105,567 
Trademarks / Trade names(A)
1 to 5
10,259 10,259 
LicensesIndefinite21,365 21,365 
495,916 491,944 
Accumulated Amortization:
Management contracts37,716 30,940 
Customer relationships32,318 25,773 
Purchased technology100,671 97,259 
Trademarks / Trade names6,318 6,023 
177,023 159,995 
Intangible Assets, Net:
Management contracts237,284 244,060 
Customer relationships47,435 53,980 
Purchased technology8,868 8,308 
Trademarks / Trade names(A)
3,941 4,236 
Licenses21,365 21,365 
$318,893 $331,949 
(A)Includes indefinite-lived intangible assets of $1.9 million as of March 31, 2025 and December 31, 2024.
Schedule of Unaudited Supplemental Pro Forma Financial Information
The following table presents unaudited pro forma combined revenues and income before income taxes for the three months ended March 31, 2024 prepared as if the Computershare Acquisition had been consummated on January 1, 2023:
Pro FormaThree Months Ended March 31, 2024
Revenues$1,377,640 
Income before income taxes400,991