XML 136 R125.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE MEASUREMENTS - Carrying Values and Fair Values of Financial Assets Recorded at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Assets:        
MSRs and MSR financing receivables $ 10,133,041 $ 10,321,671    
Government and government-backed securities 8,657,974 7,245,667    
Residential mortgage loans, HFS [1] 3,156,350 4,374,241    
Residential mortgage loans, HFS, at fair value 3,092,102 4,307,571    
Residential mortgage loans subject to repurchase 2,432,605 2,745,756 $ 1,845,889  
Derivative and hedging assets 40,553 75,147    
Notes receivable 434,124 393,786    
Loans receivable 17,717 31,580    
Other assets 2,422,538 2,311,979    
Liabilities:        
Derivative liabilities 60,756 52,610    
Excess spread financing, at fair value 104,721 101,088    
Notes receivable financing 373,508 371,788    
Recurring Basis        
Assets:        
Excess MSRs, principal balance 52,144,523 53,494,378    
MSRs and MSR financing receivables, principal balance 591,114,997 590,214,351    
Servicer advance investments, principal balance 283,068 298,945    
Government and government-backed securities, principal balance 11,170,808 9,947,189    
Non-Agency Securities, Principal Balance 8,913,777 8,962,730    
Residential mortgage loans, HFS, principal balance 72,641 75,872    
Residential mortgage loans, HFS, at fair value, principal balance 3,047,797 4,274,620    
Residential mortgage loans, HFI, at fair value, principal balance 384,304 396,061    
Residential mortgage loans subject to repurchase, principal balance 2,432,605 2,745,756    
Consumer loans, principal balance 663,117 767,623    
Derivative and hedging assets, principal balance 16,019,170 18,597,732    
Mortgage loans receivable, principal balance 2,330,788 2,172,713    
Notes receivable, principal balance 526,170 487,276    
Loans receivable, principal balance 17,717 31,580    
Equity investment, at fair value, principal balance 192,500 192,500    
CLOs, principal balance 268,896 243,355    
Investments of consolidated CFEs - funds, principal balance 1,151,477 1,108,903    
Investments of consolidated CFEs - loan securitizations, principal balance 3,781,686 3,900,428    
Liabilities:        
Secured financing agreements, principal balance 16,793,265 16,784,505    
Secured notes and bonds payable, principal balance 10,093,170 10,353,561    
Unsecured notes, net of issuance costs, principal balance 1,302,382 1,302,492    
Residential mortgage loan repurchase liability, principal balance 2,432,605 2,745,756    
Derivative liabilities, principal balance 14,879,462 11,255,492    
Excess spread financing, principal balance 14,877,137 15,271,757    
Notes receivable financing, principal balance 371,446 371,446    
Notes payable of consolidated CFEs - funds, principal balance 960,250 1,182,640    
Notes payable of consolidated CFEs - loan securitizations, principal balance 3,310,406 3,402,823    
Recurring Basis | Asset-Backed Securities Issued        
Liabilities:        
Fair value, measurement with unobservable inputs reconciliation, recurring basis, liability value 169,000 185,500    
Recurring Basis | Level 3        
Liabilities:        
Fair value, measurement with unobservable inputs reconciliation, recurring basis, liability value 2,104,315 2,482,756 764,107 $ 772,925
Recurring Basis | Level 3 | Asset-Backed Securities Issued        
Liabilities:        
Fair value, measurement with unobservable inputs reconciliation, recurring basis, liability value 169,035 185,460 $ 221,922 $ 235,770
Recurring Basis | Carrying Value        
Assets:        
Excess MSRs 354,923 369,162    
MSRs and MSR financing receivables 10,133,041 10,321,671    
Servicer advance investments 321,531 339,646    
Government and government-backed securities 11,048,701 9,736,116    
Non-Agency Securities 639,458 552,797    
Residential mortgage loans, HFS 64,248 66,670    
Residential mortgage loans, HFS, at fair value 3,092,102 4,307,571    
Residential mortgage loans, HFI, at fair value 354,003 361,890    
Residential mortgage loans subject to repurchase 2,432,605 2,745,756    
Consumer loans 554,168 665,565    
Derivative and hedging assets 40,553 75,147    
Mortgage loans receivable 2,335,218 2,178,075    
Notes receivable 434,124 393,786    
Loans receivable 17,717 31,580    
Equity investment, at fair value 194,378 194,410    
CLOs 266,612 242,227    
Investments of consolidated CFEs - funds 1,175,136 1,118,359    
Investments of consolidated CFEs - loan securitizations 3,641,644 3,753,219    
Other assets 153,242 113,224    
Assets, fair value 37,253,404 37,566,871    
Liabilities:        
Secured financing agreements 16,791,234 16,782,467    
Secured notes and bonds payable 10,025,948 10,298,075    
Unsecured notes, net of issuance costs 1,207,594 1,204,220    
Residential mortgage loan repurchase liability 2,432,605 2,745,756    
Derivative liabilities 60,756 52,610    
Excess spread financing, at fair value 104,721 101,088    
Notes receivable financing 373,508 371,788    
Notes payable of consolidated CFEs - funds 955,470 959,958    
Notes payable of consolidated CFEs - loan securitizations 3,154,926 3,228,957    
Liabilities, fair value 35,106,762 35,744,919    
Recurring Basis | Fair Value        
Assets:        
Excess MSRs 354,923 369,162    
MSRs and MSR financing receivables 10,133,041 10,321,671    
Servicer advance investments 321,531 339,646    
Government and government-backed securities 11,048,702 9,736,121    
Non-Agency Securities 639,458 552,797    
Residential mortgage loans, HFS 64,248 66,670    
Residential mortgage loans, HFS, at fair value 3,092,102 4,307,571    
Residential mortgage loans, HFI, at fair value 354,003 361,890    
Residential mortgage loans subject to repurchase 2,432,605 2,745,756    
Consumer loans 554,168 665,565    
Derivative and hedging assets 40,553 75,147    
Mortgage loans receivable 2,335,218 2,178,075    
Notes receivable 434,124 393,786    
Loans receivable 17,717 31,580    
Equity investment, at fair value 194,378 194,410    
CLOs 266,612 242,227    
Investments of consolidated CFEs - funds 1,175,136 1,118,359    
Investments of consolidated CFEs - loan securitizations 3,641,644 3,753,219    
Other assets 153,242 113,224    
Assets, fair value 37,253,405 37,566,876    
Liabilities:        
Secured financing agreements 16,794,764 16,787,036    
Secured notes and bonds payable 10,051,705 10,318,385    
Unsecured notes, net of issuance costs 1,224,472 1,229,408    
Residential mortgage loan repurchase liability 2,432,605 2,745,756    
Derivative liabilities 60,756 52,610    
Excess spread financing, at fair value 104,721 101,088    
Notes receivable financing 378,721 377,227    
Notes payable of consolidated CFEs - funds 955,470 959,958    
Notes payable of consolidated CFEs - loan securitizations 3,154,926 3,228,957    
Liabilities, fair value 35,158,140 35,800,425    
Recurring Basis | Fair Value | Level 1        
Assets:        
Excess MSRs 0 0    
MSRs and MSR financing receivables 0 0    
Servicer advance investments 0 0    
Government and government-backed securities 3,296,798 3,285,478    
Non-Agency Securities 0 0    
Residential mortgage loans, HFS 0 0    
Residential mortgage loans, HFS, at fair value 0 0    
Residential mortgage loans, HFI, at fair value 0 0    
Residential mortgage loans subject to repurchase 0 0    
Consumer loans 0 0    
Derivative and hedging assets 0 0    
Mortgage loans receivable 0 0    
Notes receivable 0 0    
Loans receivable 0 0    
Equity investment, at fair value 0 0    
CLOs 0 0    
Investments of consolidated CFEs - funds 0 0    
Investments of consolidated CFEs - loan securitizations 0 0    
Other assets 59,744 17,831    
Assets, fair value 3,356,542 3,303,309    
Liabilities:        
Secured financing agreements 0 0    
Secured notes and bonds payable 0 0    
Unsecured notes, net of issuance costs 0 0    
Residential mortgage loan repurchase liability 0 0    
Derivative liabilities 7 1,259    
Excess spread financing, at fair value 0 0    
Notes receivable financing 0 0    
Notes payable of consolidated CFEs - funds 0 0    
Notes payable of consolidated CFEs - loan securitizations 0 0    
Liabilities, fair value 7 1,259    
Recurring Basis | Fair Value | Level 1 | US Treasury Bill Securities        
Liabilities:        
Amortized cost 24,800 24,800    
Recurring Basis | Fair Value | Level 2        
Assets:        
Excess MSRs 0 0    
MSRs and MSR financing receivables 0 0    
Servicer advance investments 0 0    
Government and government-backed securities 7,751,904 6,450,643    
Non-Agency Securities 0 0    
Residential mortgage loans, HFS 0 0    
Residential mortgage loans, HFS, at fair value 3,065,669 4,280,405    
Residential mortgage loans, HFI, at fair value 0 0    
Residential mortgage loans subject to repurchase 2,432,605 2,745,756    
Consumer loans 0 0    
Derivative and hedging assets 2,630 53,651    
Mortgage loans receivable 0 0    
Notes receivable 0 0    
Loans receivable 0 0    
Equity investment, at fair value 0 0    
CLOs 227,934 217,049    
Investments of consolidated CFEs - funds 400,500 0    
Investments of consolidated CFEs - loan securitizations 2,703,112 2,791,027    
Other assets 0 0    
Assets, fair value 16,584,354 16,538,531    
Liabilities:        
Secured financing agreements 16,595,868 16,611,477    
Secured notes and bonds payable 0 0    
Unsecured notes, net of issuance costs 0 0    
Residential mortgage loan repurchase liability 2,432,605 2,745,756    
Derivative liabilities 31,692 15,628    
Excess spread financing, at fair value 0 0    
Notes receivable financing 0 0    
Notes payable of consolidated CFEs - funds 363,392 0    
Notes payable of consolidated CFEs - loan securitizations 2,295,166 2,369,934    
Liabilities, fair value 21,718,723 21,742,795    
Recurring Basis | Fair Value | Level 3        
Assets:        
Excess MSRs 354,923 369,162    
MSRs and MSR financing receivables 10,133,041 10,321,671    
Servicer advance investments 321,531 339,646    
Government and government-backed securities 0 0    
Non-Agency Securities 639,458 552,797    
Residential mortgage loans, HFS 64,248 66,670    
Residential mortgage loans, HFS, at fair value 26,433 27,166    
Residential mortgage loans, HFI, at fair value 354,003 361,890    
Residential mortgage loans subject to repurchase 0 0    
Consumer loans 554,168 665,565    
Derivative and hedging assets 37,923 21,496    
Mortgage loans receivable 2,335,218 2,178,075    
Notes receivable 434,124 393,786    
Loans receivable 17,717 31,580    
Equity investment, at fair value 194,378 194,410    
CLOs 38,678 25,178    
Investments of consolidated CFEs - funds 418,598 785,253    
Investments of consolidated CFEs - loan securitizations 938,532 962,192    
Other assets 93,498 95,393    
Assets, fair value 16,956,471 17,391,930    
Liabilities:        
Secured financing agreements 198,896 175,559    
Secured notes and bonds payable 10,051,705 10,318,385    
Unsecured notes, net of issuance costs 1,224,472 1,229,408    
Residential mortgage loan repurchase liability 0 0    
Derivative liabilities 29,057 35,723    
Excess spread financing, at fair value 104,721 101,088    
Notes receivable financing 378,721 377,227    
Notes payable of consolidated CFEs - funds 592,078 959,958    
Notes payable of consolidated CFEs - loan securitizations 859,760 859,023    
Liabilities, fair value 13,439,410 14,056,371    
Recurring Basis | Fair Value | Fair Value Measured at Net Asset Value Per Share        
Assets:        
Equity investment, at fair value 0      
Investments of consolidated CFEs - funds 356,038 333,106    
Assets, fair value 356,038 333,106    
Liabilities:        
Liabilities, fair value $ 0 $ 0    
[1] The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities (“VIEs”) and certain other consolidated VIEs classified as collateralized financing entities (“CFEs”) that are presented separately and measured under the CFE election. VIE assets can only be used to settle obligations and liabilities of the VIEs. VIE creditors do not have recourse to Rithm Capital Corp. As of March 31, 2025 and December 31, 2024, total assets of such consolidated VIEs were $6.4 billion and $6.3 billion, respectively, and total liabilities of such consolidated VIEs were $5.0 billion and $5.2 billion, respectively. See Note 20 for further details.