XML 23 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Total Rithm Capital Stockholders’ Equity
Preferred Stock
Preferred Stock
Preferred Stock
Common Stock
Common Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Noncontrolling Interests in Equity of Consolidated Subsidiaries
Preferred stock, shares outstanding, beginning balance (in shares) at Dec. 31, 2021     52,210,000              
Common stock, shares outstanding beginning balance (in shares) at Dec. 31, 2021         466,758,266          
Equity, beginning balance at Dec. 31, 2021 $ 6,669,380 $ 6,604,032 $ 1,262,481   $ 4,669   $ 6,059,671 $ (813,042) $ 90,253 $ 65,348
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Dividends declared on common stock (470,413) (470,413)           (470,413)    
Dividends declared on preferred stock (89,726) (89,726)           (89,726)    
Capital distributions (27,047)                 (27,047)
Repurchases of preferred stock (in shares)       (245,878)            
Repurchases of preferred stock (5,227) (5,227)   $ (5,227)            
Cashless exercise of 2020 Warrants (in shares)           6,858,347        
Cashless exercise of 2020 Warrants           $ 69 (69)      
Director share grants and stock-based compensation (in shares)         98,487          
Director share grants and stock-based compensation 2,418 2,418     $ 1   2,417      
Comprehensive Income:                    
Net income 983,285 954,519           954,519   28,766
Unrealized gain on available-for-sale securities, net (52,602) (52,602)             (52,602)  
Cumulative translation adjustment, net 0                  
Total comprehensive income 930,683 901,917               28,766
Preferred stock, shares outstanding, ending balance (in shares) at Dec. 31, 2022     51,964,122              
Common stock, shares outstanding ending balance (in shares) at Dec. 31, 2022         473,715,100          
Equity, ending balance at Dec. 31, 2022 7,010,068 6,943,001 $ 1,257,254   $ 4,739   6,062,019 (418,662) 37,651 67,067
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Dividends declared on common stock (483,192) (483,192)           (483,192)    
Dividends declared on preferred stock (89,579) (89,579)           (89,579)    
Capital contributions 4,733                 4,733
Capital distributions (21,994)                 (21,994)
Cashless exercise of 2020 Warrants (in shares)         9,287,347          
Cashless exercise of 2020 Warrants 0       $ 93   (93)      
Purchase of non-controlling interest 35,873                 35,873
Director share grants and stock-based compensation (in shares)         223,792          
Director share grants and stock-based compensation 8,432 8,432     $ 1   12,396 (3,965)    
Comprehensive Income:                    
Net income 630,674 622,257           622,257   8,417
Unrealized gain on available-for-sale securities, net 5,437 5,437             5,437  
Cumulative translation adjustment, net 586 586             586  
Total comprehensive income $ 636,697 628,280               8,417
Preferred stock, shares outstanding, ending balance (in shares) at Dec. 31, 2023     51,964,122              
Common stock, shares outstanding ending balance (in shares) at Dec. 31, 2023 483,226,239       483,226,239          
Equity, ending balance at Dec. 31, 2023 $ 7,101,038 7,006,942 $ 1,257,254   $ 4,833   6,074,322 (373,141) 43,674 94,096
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Dividends declared on common stock (503,399) (503,399)           (503,399)    
Dividends declared on preferred stock (96,456) (96,456)           (96,456)    
Capital contributions 42,627                 42,627
Capital distributions (29,334)                 (29,334)
Issuance of common stock (in shares)         36,097,793          
Issuance of common stock $ 409,957 409,957     $ 360   409,597      
Option exercise (in shares) 7,050,335       917,745          
Option exercise         $ 9   (9)      
Purchase of non-controlling interest $ (26,042)                 (26,042)
Director share grants and stock-based compensation (in shares)         414,479          
Director share grants and stock-based compensation 39,215 39,215     $ 4   44,703 (5,492)    
Comprehensive Income:                    
Net income 941,492 931,503           931,503   9,989
Unrealized gain on available-for-sale securities, net 8,885 8,885             8,885  
Cumulative translation adjustment, net (1,673) (1,673)             (1,673)  
Total comprehensive income $ 948,704 938,715               9,989
Preferred stock, shares outstanding, ending balance (in shares) at Dec. 31, 2024 51,964,122   51,964,122              
Common stock, shares outstanding ending balance (in shares) at Dec. 31, 2024 520,656,256       520,656,256          
Equity, ending balance at Dec. 31, 2024 $ 7,886,310 $ 7,794,974 $ 1,257,254   $ 5,206   $ 6,528,613 $ (46,985) $ 50,886 $ 91,336