XML 87 R72.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT REPORTING - Segment Financial Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]        
Total Revenues $ 5,205,836 $ 3,762,187 $ 4,920,801  
Interest expense and warehouse line fees 1,835,325 1,401,327 777,793  
Other segment expenses 744,353 680,421 1,252,735  
Compensation and benefits 1,134,768 787,092 1,231,446  
Depreciation and amortization 124,131 80,681 89,501  
Total Operating Expenses 3,838,577 2,949,521 3,351,475  
Realized and unrealized gains (losses), net (215,705) (19,456) (180,059)  
Other income (loss), net 57,255 (40,377) (126,466)  
Total Other Loss, Net (158,450) (59,833) (306,525)  
Income before Income Taxes 1,208,809 752,833 1,262,801  
Income tax expense 267,317 122,159 279,516  
Net Income (Loss) 941,492 630,674 983,285  
Noncontrolling interests in income (loss) of consolidated subsidiaries 9,989 8,417 28,766  
Dividends on preferred stock 96,456 89,579 89,726  
Net Income Attributable to Common Stockholders - basic 835,047 532,678 864,793  
Investments 28,665,853 24,038,659 23,127,742  
Cash and cash equivalents 1,458,743 1,287,199 1,336,508  
Restricted cash 308,443 378,048 271,758  
Other assets 10,374,260 10,129,844 6,962,163  
Goodwill (Note 16) 133,832 131,857 85,199  
Assets of consolidated CFEs 5,107,826 3,751,477 2,803,138  
Total Assets 46,048,957 39,717,084 34,586,508  
Debt 28,284,762 23,640,475 21,588,817  
Other liabilities 5,529,641 5,811,937 3,567,184  
Liabilities of consolidated CFEs 4,348,244 3,163,634 2,420,439  
Total Liabilities 38,162,647 32,616,046 27,576,440  
Total Equity 7,886,310 7,101,038 7,010,068 $ 6,669,380
Noncontrolling interests in equity of consolidated subsidiaries 91,336 94,096 67,067  
Total Rithm Capital stockholders’ equity 7,794,974 7,006,942 6,943,001  
Investments in Equity Method Investees 443,139 202,446 96,210  
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 1,993,319 1,859,357 1,831,354  
Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues (167,574) (565,684) 727,334  
Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 1,825,745 1,293,673 2,558,688  
Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 1,949,790 1,616,189 1,038,459  
Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 682,535 533,477 1,092,749  
Other revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 227,472 236,167 230,905  
Asset management revenues        
Segment Reporting Information [Line Items]        
Total Revenues 520,294 82,681 0  
Mortgage Servicing Rights        
Segment Reporting Information [Line Items]        
Realization of cash flows (602,241) (518,978) (631,120)  
Origination and Servicing        
Segment Reporting Information [Line Items]        
Goodwill (Note 16) 29,468 29,468 29,468  
Assets of consolidated CFEs 0      
Residential Transitional Lending        
Segment Reporting Information [Line Items]        
Goodwill (Note 16) 55,731 55,731 55,731  
Asset Management        
Segment Reporting Information [Line Items]        
Goodwill (Note 16) 48,633 46,658 0  
Operating Segments | Origination and Servicing        
Segment Reporting Information [Line Items]        
Total Revenues 3,970,195 3,006,269 4,434,211  
Interest expense and warehouse line fees 1,327,115 1,011,387 522,963  
Other segment expenses 500,347 513,453 740,629  
Compensation and benefits 706,805 655,819 1,172,089  
Depreciation and amortization 56,496 44,174 59,458  
Total Operating Expenses 2,590,763 2,224,833 2,495,139  
Realized and unrealized gains (losses), net (288,322) (29,289) (342,789)  
Other income (loss), net 21,677 (20,125) (5,664)  
Total Other Loss, Net (266,645) (49,414) (348,453)  
Income before Income Taxes 1,112,787 732,022 1,590,619  
Income tax expense 219,086 107,617 327,318  
Net Income (Loss) 893,701 624,405 1,263,301  
Noncontrolling interests in income (loss) of consolidated subsidiaries 2,554 581 2,716  
Dividends on preferred stock 0 0 0  
Net Income Attributable to Common Stockholders - basic 891,147 623,824 1,260,585  
Investments 24,108,692 19,014,526 18,801,342  
Cash and cash equivalents 1,004,326 548,666 604,191  
Restricted cash 207,724 300,941 218,435  
Other assets 7,068,046 5,210,015 4,970,130  
Goodwill (Note 16) 29,468 29,468 29,468  
Assets of consolidated CFEs   0 0  
Total Assets 32,418,256 25,103,616 24,623,566  
Debt 21,968,357 17,116,565 16,209,175  
Other liabilities 4,725,155 3,391,408 3,095,524  
Liabilities of consolidated CFEs 0 0 0  
Total Liabilities 26,693,512 20,507,973 19,304,699  
Total Equity 5,724,744 4,595,643 5,318,867  
Noncontrolling interests in equity of consolidated subsidiaries 9,687 8,220 12,437  
Total Rithm Capital stockholders’ equity 5,715,057 4,587,423 5,306,430  
Investments in Equity Method Investees 24,488 0 0  
Operating Segments | Origination and Servicing | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 1,993,319 1,859,357 1,831,354  
Operating Segments | Origination and Servicing | Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues (167,574) (565,684) 727,334  
Operating Segments | Origination and Servicing | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 1,825,745 1,293,673 2,558,688  
Operating Segments | Origination and Servicing | Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 1,351,066 1,084,479 615,809  
Operating Segments | Origination and Servicing | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 672,093 494,693 1,127,282  
Operating Segments | Origination and Servicing | Other revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 121,291 133,424 132,432  
Operating Segments | Origination and Servicing | Asset management revenues        
Segment Reporting Information [Line Items]        
Total Revenues 0 0 0  
Operating Segments | Investment Portfolio        
Segment Reporting Information [Line Items]        
Total Revenues 436,219 463,670 340,997  
Interest expense and warehouse line fees 271,908 245,120 167,304  
Other segment expenses 80,724 59,698 14,675  
Compensation and benefits 3,809 8,681 1,786  
Depreciation and amortization 30,748 25,930 23,393  
Total Operating Expenses 387,189 339,429 207,158  
Realized and unrealized gains (losses), net 18,671 273 126,273  
Other income (loss), net 22,032 (657) (113,875)  
Total Other Loss, Net 40,703 (384) 12,398  
Income before Income Taxes 89,733 123,857 146,237  
Income tax expense 6,949 (7,457) 35,378  
Net Income (Loss) 82,784 131,314 110,859  
Noncontrolling interests in income (loss) of consolidated subsidiaries 3,133 7,471 26,050  
Dividends on preferred stock 0 0 0  
Net Income Attributable to Common Stockholders - basic 79,651 123,843 84,809  
Investments 2,379,086 3,144,814 2,612,347  
Cash and cash equivalents 27,987 30,639 159,635  
Restricted cash 49,126 38,718 37,322  
Other assets 2,199,220 3,721,620 1,794,096  
Goodwill (Note 16) 0 0 0  
Assets of consolidated CFEs 2,808,319 3,044,850 2,443,561  
Total Assets 7,463,738 9,980,641 7,046,961  
Debt 3,103,488 3,984,572 3,413,925  
Other liabilities 433,762 1,837,801 286,408  
Liabilities of consolidated CFEs 2,361,345 2,624,345 2,107,173  
Total Liabilities 5,898,595 8,446,718 5,807,506  
Total Equity 1,565,143 1,533,923 1,239,455  
Noncontrolling interests in equity of consolidated subsidiaries 41,707 44,905 54,630  
Total Rithm Capital stockholders’ equity 1,523,436 1,489,018 1,184,825  
Investments in Equity Method Investees 291,637 110,883 96,210  
Operating Segments | Investment Portfolio | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Investment Portfolio | Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Investment Portfolio | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Investment Portfolio | Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 319,596 322,143 277,057  
Operating Segments | Investment Portfolio | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 10,442 38,784 (34,533)  
Operating Segments | Investment Portfolio | Other revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 106,181 102,743 98,473  
Operating Segments | Investment Portfolio | Asset management revenues        
Segment Reporting Information [Line Items]        
Total Revenues 0 0 0  
Operating Segments | Residential Transitional Lending        
Segment Reporting Information [Line Items]        
Total Revenues 257,833 205,779 145,315  
Interest expense and warehouse line fees 125,722 105,909 50,980  
Other segment expenses 19,578 12,529 16,313  
Compensation and benefits 47,320 43,547 41,662  
Depreciation and amortization 6,268 6,282 6,302  
Total Operating Expenses 198,888 168,267 115,257  
Realized and unrealized gains (losses), net 54,020 1,500 36,390  
Other income (loss), net (1,603) 6,209 12,243  
Total Other Loss, Net 52,417 7,709 48,633  
Income before Income Taxes 111,362 45,221 78,691  
Income tax expense 5,224 (5,122) (7,792)  
Net Income (Loss) 106,138 50,343 86,483  
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0 0  
Dividends on preferred stock 0 0 0  
Net Income Attributable to Common Stockholders - basic 106,138 50,343 86,483  
Investments 2,178,075 1,879,319 1,714,053  
Cash and cash equivalents 37,605 58,628 52,441  
Restricted cash 33,555 30,233 16,001  
Other assets 138,397 108,523 169,894  
Goodwill (Note 16) 55,731 55,731 55,731  
Assets of consolidated CFEs 995,712 365,698 359,577  
Total Assets 3,439,075 2,498,132 2,367,697  
Debt 1,747,307 1,537,008 1,420,661  
Other liabilities 29,999 23,608 25,469  
Liabilities of consolidated CFEs 860,123 319,369 313,266  
Total Liabilities 2,637,429 1,879,985 1,759,396  
Total Equity 801,646 618,147 608,301  
Noncontrolling interests in equity of consolidated subsidiaries 0 0 0  
Total Rithm Capital stockholders’ equity 801,646 618,147 608,301  
Investments in Equity Method Investees 13,352 0 0  
Operating Segments | Residential Transitional Lending | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Residential Transitional Lending | Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Residential Transitional Lending | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Residential Transitional Lending | Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 257,833 205,779 145,315  
Operating Segments | Residential Transitional Lending | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Residential Transitional Lending | Other revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Residential Transitional Lending | Asset management revenues        
Segment Reporting Information [Line Items]        
Total Revenues 0 0 0  
Operating Segments | Asset Management        
Segment Reporting Information [Line Items]        
Total Revenues 541,582 86,469 0  
Interest expense and warehouse line fees 36,274 2,727 0  
Other segment expenses 97,550 16,801 0  
Compensation and benefits 328,758 42,839 0  
Depreciation and amortization 30,598 4,230 0  
Total Operating Expenses 493,180 66,597 0  
Realized and unrealized gains (losses), net (74) 8,060 0  
Other income (loss), net 15,100 557 0  
Total Other Loss, Net 15,026 8,617 0  
Income before Income Taxes 63,428 28,489 0  
Income tax expense 36,058 27,121 0  
Net Income (Loss) 27,370 1,368 0  
Noncontrolling interests in income (loss) of consolidated subsidiaries 4,302 365 0  
Dividends on preferred stock 0 0 0  
Net Income Attributable to Common Stockholders - basic 23,068 1,003 0  
Investments 0 0 0  
Cash and cash equivalents 174,819 230,008 0  
Restricted cash 18,038 8,156 0  
Other assets 962,845 1,069,203 0  
Goodwill (Note 16) 48,633 46,658 0  
Assets of consolidated CFEs 1,303,795 340,929 0  
Total Assets 2,508,130 1,694,954 0  
Debt 431,806 455,512 0  
Other liabilities 104,879 345,999 0  
Liabilities of consolidated CFEs 1,126,776 219,920 0  
Total Liabilities 1,663,461 1,021,431 0  
Total Equity 844,669 673,523 0  
Noncontrolling interests in equity of consolidated subsidiaries 39,942 40,971 0  
Total Rithm Capital stockholders’ equity 804,727 632,552 0  
Investments in Equity Method Investees 113,662 91,563 0  
Operating Segments | Asset Management | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Asset Management | Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Asset Management | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Asset Management | Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 21,288 3,788 0  
Operating Segments | Asset Management | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Asset Management | Other revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Asset Management | Asset management revenues        
Segment Reporting Information [Line Items]        
Total Revenues 520,294 82,681 0  
Operating Segments | Corporate Category        
Segment Reporting Information [Line Items]        
Total Revenues 7 0 278  
Interest expense and warehouse line fees 74,306 36,184 36,546  
Other segment expenses 46,154 77,940 481,118  
Compensation and benefits 48,076 36,206 15,909  
Depreciation and amortization 21 65 348  
Total Operating Expenses 168,557 150,395 533,921  
Realized and unrealized gains (losses), net 0 0 67  
Other income (loss), net 49 (26,361) (19,170)  
Total Other Loss, Net 49 (26,361) (19,103)  
Income before Income Taxes (168,501) (176,756) (552,746)  
Income tax expense 0 0 (75,388)  
Net Income (Loss) (168,501) (176,756) (477,358)  
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0 0  
Dividends on preferred stock 96,456 89,579 89,726  
Net Income Attributable to Common Stockholders - basic (264,957) (266,335) (567,084)  
Investments 0 0 0  
Cash and cash equivalents 214,006 419,258 520,241  
Restricted cash 0 0 0  
Other assets 5,752 20,483 28,043  
Goodwill (Note 16) 0 0 0  
Assets of consolidated CFEs 0 0 0  
Total Assets 219,758 439,741 548,284  
Debt 1,033,804 546,818 545,056  
Other liabilities 235,846 213,121 159,783  
Liabilities of consolidated CFEs 0 0 0  
Total Liabilities 1,269,650 759,939 704,839  
Total Equity (1,049,892) (320,198) (156,555)  
Noncontrolling interests in equity of consolidated subsidiaries 0 0 0  
Total Rithm Capital stockholders’ equity (1,049,892) (320,198) (156,555)  
Investments in Equity Method Investees 0 0 0  
Operating Segments | Corporate Category | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Corporate Category | Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Corporate Category | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Corporate Category | Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 7 0 278  
Operating Segments | Corporate Category | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Corporate Category | Other revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Corporate Category | Asset management revenues        
Segment Reporting Information [Line Items]        
Total Revenues $ 0 $ 0 $ 0