XML 68 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
SERVICER ADVANCE INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2024
Investments, All Other Investments [Abstract]  
Schedule of Investment in Servicer Advances
The table below summarizes the type of advances included in the servicer advances receivable:
December 31,
20242023
Principal and interest advances$640,723 $616,801 
Escrow advances (taxes and insurance advances)1,733,426 1,442,697 
Foreclosure advances950,092 767,171 
Gross advance balance(A)(B)(C)
3,324,241 2,826,669 
Reserves, impairment, unamortized discount, net of recovery accruals(125,320)(66,419)
Total Servicer Advances Receivable$3,198,921 $2,760,250 
(A)Includes $673.7 million and $585.0 million of servicer advances receivable related to GSEs MSRs, respectively, recoverable either from the borrower or the Agencies.
(B)Includes $529.3 million and $405.6 million of servicer advances receivable related to Ginnie Mae MSRs, respectively, recoverable from either the borrower or Ginnie Mae. Expected losses for advances associated with Ginnie Mae loans in the MSR portfolio are considered in the MSR fair valuation through a non-reimbursable advance loss assumption.
(C)Expected losses for advances associated with loans in the MSR portfolio are considered in the MSR fair value through a non-reimbursable advance loss assumption.
The following table summarizes servicer advance investments, including the right to the base fee component of the related MSRs:
Amortized Cost Basis
Carrying Value(A)
Weighted Average Discount RateWeighted Average Yield
Weighted Average Life (Years)(B)
December 31, 2024
Servicer advance investments$327,471 $339,646 6.5 %6.9 %7.6
December 31, 2023
Servicer advance investments$362,760 $376,881 6.2 %6.6 %8.1
(A)Represents the fair value of the servicer advance investments, including the base fee component of the related MSRs.
(B)Represents the weighted average expected timing of the receipt of expected net cash flows for this investment.

The following table provides additional information regarding the servicer advance investments and related financing:
UPB of Underlying Residential Mortgage LoansOutstanding Servicer AdvancesServicer Advances to UPB of Underlying Residential Mortgage LoansFace Amount of Secured Notes and Bonds Payable
LTV(A)
Cost of Funds(C)
Gross
Net(B)
GrossNet
December 31, 2024
Servicer advance investments(D)
$13,316,828 $298,945 2.2 %$258,183 85.0 %82.9 %6.3 %5.9 %
December 31, 2023
Servicer advance investments(D)
$15,499,559 $320,630 2.1 %$278,845 84.1 %81.9 %7.5 %6.9 %
(A)Based on outstanding servicer advances, excluding purchased but unsettled servicer advances.
(B)Ratio of face amount of borrowings to par amount of servicer advance collateral, net of any general reserve.
(C)Annualized measure of the cost associated with borrowings. Gross cost of funds primarily includes interest expense and facility fees. Net cost of funds excludes facility fees.
(D)The following table summarizes the types of advances included in servicer advance investments:
December 31,
20242023
Principal and interest advances$51,135 $57,909 
Escrow advances (taxes and insurance advances)137,072 149,346 
Foreclosure advances110,738 113,375 
Total$298,945 $320,630