XML 62 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSUMER LOANS (Tables)
12 Months Ended
Dec. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Summary of the Investment in Consumer Loan Companies
The following table summarizes characteristics of the consumer loan portfolio measured at fair value under the fair value option election:
UPBCarrying ValueWeighted Average CouponWeighted Average Expected Life (Years)
December 31, 2024
SpringCastle$208,306 $219,308 18.1 %3.8
Marcus559,317 446,257 11.0 %1.0
Total Consumer Loans$767,623 $665,565 12.9 %1.8
December 31, 2023
SpringCastle$260,102 $285,632 18.2 %3.7
Marcus1,048,672 988,373 10.5 %1.2
Total Consumer Loans$1,308,774 $1,274,005 12.0 %1.7
Schedule Of Consumer Loans, Held-For-Investment
The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of consumer loans:
December 31,
20242023
Days Past DueUPB
Carrying Value(A)
Carrying Value Over (Under) UPBUPB
Carrying Value(A)
Carrying Value Over (Under) UPB
SpringCastle:
Current$203,923 $214,746 $10,823 $255,441 $280,577 $25,136 
90+4,383 4,562 179 4,661 5,055 394 
Total SpringCastle208,306 219,308 11,002 260,102 285,632 25,530 
Marcus:
Current$438,712 $438,712 — $1,014,404 $956,076 $(58,328)
90+120,605 7,545 (113,060)34,268 32,297 (1,971)
Total Marcus559,317 446,257 (113,060)1,048,672 988,373 (60,299)
$767,623 $665,565 $(102,058)$1,308,774 $1,274,005 $(34,769)
(A)Consumer loans are carried at fair value. See Note 19 regarding fair value measurements.
Schedule of Carrying Value of Performing Consumer Loans
The following table summarizes the activity for consumer loans for the period:
Balance at December 31, 2022
$363,756 
Purchases1,317,347 
Additional fundings(A)
27,510 
Proceeds from repayments(446,124)
Accretion of loan discount and premium amortization, net37,717 
Fair Value Adjustments Due To:
Changes in instrument-specific credit risk957 
Other factors(27,158)
Balance at December 31, 2023
1,274,005 
Additional fundings(A)
24,091 
Proceeds from repayments(560,518)
Accretion of loan discount and premium amortization, net27,914 
Fair Value Adjustments Due To:
Changes in instrument-specific credit risk(51,977)
Other factors(47,950)
Balance at December 31, 2024
$665,565 
(A)Represents draws on consumer loans with revolving privileges.