XML 172 R157.htm IDEA: XBRL DOCUMENT v3.25.0.1
EQUITY-BASED COMPENSATION - Schedule of Granted, Forfeited or Vested (Details) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Number of Shares / Units      
Beginning balance (in shares) 7,657,031    
Granted (in shares) 5,633,857    
Accrued RSU and PSU dividend equivalents (in shares) 1,063,434    
Vested (in shares) (1,601,796)    
Forfeited (in shares) (778,194)    
Ending balance (in shares) 11,974,332 7,657,031  
Restricted Stock      
Number of Shares / Units      
Beginning balance (in shares) 385,356    
Granted (in shares) 0 0  
Accrued RSU and PSU dividend equivalents (in shares) 0    
Vested (in shares) (192,678)   0
Forfeited (in shares) 0    
Ending balance (in shares) 192,678 385,356  
Weighted-Average Grant-Date Fair Value      
Beginning balance (in dollars per share) $ 8.65    
Granted (in dollars per share) 0    
Accrued RSU and PSU dividend equivalents (in dollars per share) 0    
Vested (in dollars per share) 8.65    
Forfeited (in dollars per share) 0    
Ending balance (in dollars per share) $ 8.65 $ 8.65  
Restricted Stock Units (RSUs)      
Number of Shares / Units      
Beginning balance (in shares) 4,624,441    
Granted (in shares) 1,578,252    
Accrued RSU and PSU dividend equivalents (in shares) 466,974    
Vested (in shares) (1,409,118) 0 0
Forfeited (in shares) (676,428)    
Ending balance (in shares) 4,584,121 4,624,441  
Weighted-Average Grant-Date Fair Value      
Beginning balance (in dollars per share) $ 10.40    
Granted (in dollars per share) 10.90    
Accrued RSU and PSU dividend equivalents (in dollars per share) 10.54    
Vested (in dollars per share) 10.36    
Forfeited (in dollars per share) 10.72    
Ending balance (in dollars per share) $ 10.55 $ 10.40  
Profit Stock Units      
Number of Shares / Units      
Beginning balance (in shares) 2,647,234    
Granted (in shares) 423,330    
Accrued RSU and PSU dividend equivalents (in shares) 252,103    
Vested (in shares) 0 0 0
Forfeited (in shares) (101,766)    
Ending balance (in shares) 3,220,901 2,647,234  
Weighted-Average Grant-Date Fair Value      
Beginning balance (in dollars per share) $ 9.52    
Granted (in dollars per share) 10.70    
Accrued RSU and PSU dividend equivalents (in dollars per share) 9.69    
Vested (in dollars per share) 0    
Forfeited (in dollars per share) 10.42    
Ending balance (in dollars per share) $ 9.66 $ 9.52  
Class B Profits Units | Time-Vesting      
Number of Shares / Units      
Beginning balance (in shares) 0    
Granted (in shares) 682,851    
Accrued RSU and PSU dividend equivalents (in shares) 64,012    
Vested (in shares) 0    
Forfeited (in shares) 0    
Ending balance (in shares) 746,863 0  
Weighted-Average Grant-Date Fair Value      
Beginning balance (in dollars per share) $ 0    
Granted (in dollars per share) 10.72    
Accrued RSU and PSU dividend equivalents (in dollars per share) 10.71    
Vested (in dollars per share) 0    
Forfeited (in dollars per share) 0    
Ending balance (in dollars per share) $ 10.72 $ 0  
Class B Profits Units | Performance-Vesting      
Number of Shares / Units      
Beginning balance (in shares) 0    
Granted (in shares) 2,949,424    
Accrued RSU and PSU dividend equivalents (in shares) 280,345    
Vested (in shares) 0    
Forfeited (in shares) 0    
Ending balance (in shares) 3,229,769 0  
Weighted-Average Grant-Date Fair Value      
Beginning balance (in dollars per share) $ 0    
Granted (in dollars per share) 10.79    
Accrued RSU and PSU dividend equivalents (in dollars per share) 10.79    
Vested (in dollars per share) 0    
Forfeited (in dollars per share) 0    
Ending balance (in dollars per share) $ 10.79 $ 0  
Profit Units      
Number of Shares / Units      
Beginning balance (in shares) 539,500    
Granted (in shares) 32,500    
Vested (in shares) 0    
Forfeited (in shares) (51,000)    
Ending balance (in shares) 521,000 539,500  
Weighted-Average Grant-Date Fair Value      
Beginning balance (in dollars per share) $ 66.03    
Granted (in dollars per share) 63.34    
Vested (in dollars per share) 0    
Forfeited (in dollars per share) 66.03    
Ending balance (in dollars per share) $ 65.87 $ 66.03