XML 20 R8.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash Flows From Operating Activities    
Net income (loss) $ 526,004 $ 476,634
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Change in fair value of investments, net 365,737 307,633
Change in fair value of equity investments (17,263) 27,630
Change in fair value of secured notes and bonds payable 2,451 (2,049)
(Gain) loss on settlement of investments, net (269,714) (283,306)
(Gain) loss on sale of originated residential mortgage loans, held-for-sale, net (296,199) (287,852)
(Gain) loss on transfer of loans to real estate owned (“REO”) (3,151) (7,472)
Accretion and other amortization (45,137) (29,892)
Provision (reversal) for credit losses on securities, loans and REO 1,268 3,009
Non-cash portions of servicing revenue, net 13,071 120,272
Deferred tax provision 145,217 39,626
Mortgage loans originated and purchased for sale, net of fees (26,721,645) (18,109,588)
Sales proceeds and loan repayment proceeds for residential mortgage loans, held-for-sale 24,615,975 18,174,194
Interest received from servicer advance investments, RMBS, loans and other 20,744 27,874
Interest received from reverse repurchase agreements 39,333 0
Residential mortgage loan repayment proceeds of consolidated CFEs 181,653 130,704
Mortgage loans receivable repayment proceeds of consolidated CFEs 0 166,550
Purchase of investments of consolidated CFEs (12,378) 0
Proceeds from sale and repayments of investments of consolidated CFEs 10,309 0
Changes in:    
Servicer advances receivable, net 240,698 377,567
Other assets 129,409 16,191
Accrued expenses and other liabilities (126,322) 83,799
Net cash provided by (used in) operating activities (1,199,940) 1,231,524
Cash Flows From Investing Activities    
Business acquisitions, net of cash acquired (603,778) 0
Maturity of US Treasuries 25,000 0
Purchase of US Treasuries (5,047,710) (973,795)
Purchase of servicer advance investments (400,652) (445,470)
Purchase of Excess MSR (122,887) 0
Purchase of government, government-backed and other securities (1,330,079) (2,898,237)
US Treasury sales and Treasury securities payable 4,673,753 0
Reverse repurchase agreements entered (1,747,581) 0
Reverse repurchase agreements closed 2,020,226 0
Purchase of residential mortgage loans 0 (1,269)
Purchase of SFR properties, MSRs and other assets (149,950) (11,975)
Draws on revolving consumer loans (10,098) (13,493)
Origination of mortgage loans receivable (1,324,448) 0
Net settlement of derivatives 372,808 291,174
Return of investments in Excess MSRs 22,270 16,489
Return of investments in equity method investees 25,376 0
Principal repayments from servicer advance investments 419,513 464,921
Principal repayments from government, government, government-backed and other securities 400,802 305,887
Principal repayments from residential mortgage loans 24,022 21,364
Principal repayments from consumer loans 300,193 86,164
Loan originations and draws of consolidated CFEs (4,766) 0
Proceeds from sale of MSRs and MSR financing receivables (2,404) 424,034
Proceeds from sale of government, government-backed and other securities 0 1,869,053
Proceeds from sale of REO 13,612 13,175
Net cash provided by (used in) investing activities (1,411,305) (851,978)
Cash Flows From Financing Activities    
Repayments of secured financing agreements (39,071,785) (24,321,697)
Repayments of warehouse credit facilities (26,874,997) (18,980,639)
Repayment of unsecured senior notes (275,000) 0
Net settlement of margin deposits under repurchase agreements and derivatives (502,647) (411,796)
Repayments of secured notes and bonds payable (2,959,966) (3,538,076)
Deferred financing fees (12,225) (11,740)
Dividends paid on common and preferred stock (286,596) (284,262)
Borrowings under secured financing agreements 40,053,308 26,093,901
Borrowings under warehouse credit facilities 28,510,564 18,706,720
Borrowings under Notes Receivable Financing 352,683 0
Borrowings under secured notes and bonds payable 2,353,384 2,425,593
Proceeds from issuance of debt obligations of consolidated CFEs 874,615 150,586
Repayments of debt obligations of consolidated CFEs (515,338) (127,404)
Proceeds from issuance of unsecured senior notes 767,103 0
Issuance of common and preferred stock 69,250 0
Noncontrolling interest in equity of consolidated subsidiaries - contributions 32,435 0
Noncontrolling interest in equity of consolidated subsidiaries - distributions (12,881) (12,405)
Purchase of  noncontrolling interest in the SpringCastle Loans (26,042) 0
Net cash provided by (used in) financing activities 2,475,865 (311,219)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash (135,380) 68,327
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 1,697,095 1,629,328
Cash, Cash Equivalents and Restricted Cash, End of Period 1,561,715 1,697,655
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest 838,256 680,330
Cash paid during the period for income taxes 2,956 1,798
Supplemental Schedule of Non-Cash Investing and Financing Activities    
Dividends declared but not paid on common and preferred stock 143,199 143,225
Transfer from residential mortgage loans to REO and other assets 8,841 14,662
Residential mortgage loans subject to repurchase 1,905,625 1,296,097
Cashless exercise of 2020 warrants (par) 0 93
Seller financing in Marcus loan acquisition 0 1,317,347
Consolidated Entity, Excluding Consolidated VIE    
Cash Flows From Investing Activities    
Principal repayments from mortgage loans receivable 798,720 0
Variable Interest Entity, Primary Beneficiary    
Cash Flows From Investing Activities    
Principal repayments from mortgage loans receivable $ 236,753 $ 0