XML 77 R65.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SEGMENT REPORTING (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
segment
Jun. 30, 2023
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Segment Reporting [Abstract]                
Number of reportable segments | segment     5          
Segment Reporting Information [Line Items]                
Total revenues $ 1,229,407 $ 1,110,339 $ 2,490,025 $ 1,935,127        
Interest expense and warehouse line fees 465,944 324,235 875,771 628,450        
General and administrative 207,123 181,918 404,317 349,397        
Compensation and benefits 270,448 189,606 506,226 378,486        
Total operating expenses 943,515 695,759 1,786,314 1,356,333        
Realized and unrealized gains (losses), net (14,769) 76,533 (59,615) 10,628        
Other income (loss), net 19,042 (47,898) 26,968 (73,064)        
Total other income (loss) 4,273 28,635 (32,647) (62,436)        
Income (loss) before income taxes 290,165 443,215 671,064 516,358        
Income tax expense (benefit) 51,648 56,530 145,060 39,724        
Net income (loss) 238,517 386,685 526,004 476,634        
Noncontrolling interests in income (loss) of consolidated subsidiaries 2,961 6,889 6,413 5,589        
Dividends on preferred stock 22,395 22,395 44,790 44,790        
Net income (loss) attributable to common stockholders - basic 213,161 357,401 474,801 426,255        
Net income (loss) attributable to common stockholders - diluted 213,161 357,401 474,801 426,255        
Investments 27,319,080   27,319,080          
Cash and cash equivalents 1,238,736   1,238,736          
Restricted cash 322,979   322,979     $ 409,896    
Other assets 8,799,458   8,799,458          
Goodwill 131,857   131,857     131,857    
Assets of consolidated CFEs [1] 4,232,803   4,232,803     3,751,477    
Total assets 42,018,889   42,018,889     39,717,084    
Debt 26,333,085   26,333,085          
Other liabilities 4,689,357   4,689,357          
Liabilities of consolidated CFEs [1] 3,575,833   3,575,833     3,163,634    
Total liabilities 34,598,275   34,598,275     32,616,046    
Total equity 7,420,614 7,194,684 7,420,614 7,194,684 $ 7,243,372 7,101,038 $ 6,954,543 $ 7,010,068
Noncontrolling interests in equity of consolidated subsidiaries 94,021   94,021     94,096    
Total Rithm Capital stockholders’ equity 7,326,593   7,326,593     7,006,942    
Investments in equity method investees 203,039   203,039          
Consolidated Entity, Excluding Consolidated VIE                
Segment Reporting Information [Line Items]                
Restricted cash [1] 296,955   296,955     378,048    
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables                
Segment Reporting Information [Line Items]                
Revenue 498,978 465,347 968,869 935,004        
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows)                
Segment Reporting Information [Line Items]                
Revenue (67,898) 22,032 16,277 (120,272)        
Servicing revenue, net                
Segment Reporting Information [Line Items]                
Revenue 431,080 487,379 985,146 814,732        
Interest income                
Segment Reporting Information [Line Items]                
Revenue 478,653 385,167 908,539 715,190        
Gain on originated residential mortgage loans, held-for-sale, net                
Segment Reporting Information [Line Items]                
Revenue 153,741 178,584 296,199 287,852        
Other investment portfolio revenues                
Segment Reporting Information [Line Items]                
Revenue 56,500 59,209 114,848 117,353        
Asset management revenues                
Segment Reporting Information [Line Items]                
Total revenues 109,433 0 185,293 0        
Asset Management Interest Income                
Segment Reporting Information [Line Items]                
Total revenues     4,900          
MSRs                
Segment Reporting Information [Line Items]                
Realization of cash flows (165,138) (139,410) (281,977) (245,101)        
Origination and Servicing                
Segment Reporting Information [Line Items]                
Goodwill 24,376   24,376     24,376    
Investment Portfolio                
Segment Reporting Information [Line Items]                
Goodwill 5,092   5,092     5,092    
Asset Management                
Segment Reporting Information [Line Items]                
Goodwill 46,658   46,658     46,658    
Operating Segments | Origination and Servicing                
Segment Reporting Information [Line Items]                
Total revenues 648,831 679,178 1,425,560 1,209,063        
Interest expense and warehouse line fees 152,477 110,219 283,651 221,288        
General and administrative 91,057 75,538 174,621 156,370        
Compensation and benefits 184,853 161,600 338,659 322,114        
Total operating expenses 428,387 347,357 796,931 699,772        
Realized and unrealized gains (losses), net 0 274 0 251        
Other income (loss), net 27,293 (5,179) 27,257 (18,606)        
Total other income (loss) 27,293 (4,905) 27,257 (18,355)        
Income (loss) before income taxes 247,737 326,916 655,886 490,936        
Income tax expense (benefit) 38,960 49,207 135,161 45,535        
Net income (loss) 208,777 277,709 520,725 445,401        
Noncontrolling interests in income (loss) of consolidated subsidiaries 1,016 386 1,071 344        
Dividends on preferred stock 0 0 0 0        
Net income (loss) attributable to common stockholders - basic 207,761 277,323 519,654 445,057        
Net income (loss) attributable to common stockholders - diluted 207,761 277,323 519,654 445,057        
Investments 11,635,825   11,635,825          
Cash and cash equivalents 614,849   614,849          
Restricted cash 153,526   153,526     195,490    
Other assets 3,835,566   3,835,566          
Goodwill 24,376   24,376          
Assets of consolidated CFEs 0   0          
Total assets 16,264,142   16,264,142     13,671,626    
Debt 8,586,918   8,586,918          
Other liabilities 3,669,928   3,669,928          
Liabilities of consolidated CFEs 0   0          
Total liabilities 12,256,846   12,256,846          
Total equity 4,007,296   4,007,296          
Noncontrolling interests in equity of consolidated subsidiaries 8,849   8,849          
Total Rithm Capital stockholders’ equity 3,998,447   3,998,447          
Investments in equity method investees 23,436   23,436          
Operating Segments | Origination and Servicing | Consolidated Entity, Excluding Consolidated VIE                
Segment Reporting Information [Line Items]                
Restricted cash 153,526   153,526          
Operating Segments | Origination and Servicing | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables                
Segment Reporting Information [Line Items]                
Revenue 442,016 359,854 839,494 709,278        
Operating Segments | Origination and Servicing | Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows)                
Segment Reporting Information [Line Items]                
Revenue (127,401) 45,767 (34,040) 8,241        
Operating Segments | Origination and Servicing | Servicing revenue, net                
Segment Reporting Information [Line Items]                
Revenue 314,615 405,621 805,454 717,519        
Operating Segments | Origination and Servicing | Interest income                
Segment Reporting Information [Line Items]                
Revenue 178,445 129,239 318,466 239,005        
Operating Segments | Origination and Servicing | Gain on originated residential mortgage loans, held-for-sale, net                
Segment Reporting Information [Line Items]                
Revenue 155,771 144,318 301,640 252,539        
Operating Segments | Origination and Servicing | Other investment portfolio revenues                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Origination and Servicing | Asset management revenues                
Segment Reporting Information [Line Items]                
Total revenues 0 0 0 0        
Operating Segments | Investment Portfolio                
Segment Reporting Information [Line Items]                
Total revenues 406,597 381,573 749,904 626,805        
Interest expense and warehouse line fees 254,331 181,085 482,405 338,995        
General and administrative 60,704 85,624 127,701 160,317        
Compensation and benefits 3,478 7,963 8,221 15,099        
Total operating expenses 318,513 274,672 618,327 514,411        
Realized and unrealized gains (losses), net (41,975) 58,633 (104,545) (6,250)        
Other income (loss), net (8,810) (31,211) (5,128) (36,481)        
Total other income (loss) (50,785) 27,422 (109,673) (42,731)        
Income (loss) before income taxes 37,299 134,323 21,904 69,663        
Income tax expense (benefit) 2,909 8,304 4,157 (2,736)        
Net income (loss) 34,390 126,019 17,747 72,399        
Noncontrolling interests in income (loss) of consolidated subsidiaries 1,110 6,503 3,147 5,245        
Dividends on preferred stock 0 0 0 0        
Net income (loss) attributable to common stockholders - basic 33,280 119,516 14,600 67,154        
Net income (loss) attributable to common stockholders - diluted 33,280 119,516 14,600 67,154        
Investments 13,633,989   13,633,989          
Cash and cash equivalents 466,450   466,450          
Restricted cash 105,936   105,936     150,432    
Other assets 3,714,972   3,714,972          
Goodwill 5,092   5,092          
Assets of consolidated CFEs 3,359,187   3,359,187          
Total assets 21,273,775   21,273,775     21,824,007    
Debt 14,663,902   14,663,902          
Other liabilities 551,537   551,537          
Liabilities of consolidated CFEs 2,899,877   2,899,877          
Total liabilities 18,115,316   18,115,316          
Total equity 3,158,459   3,158,459          
Noncontrolling interests in equity of consolidated subsidiaries 40,789   40,789          
Total Rithm Capital stockholders’ equity 3,117,670   3,117,670          
Investments in equity method investees 66,248   66,248          
Operating Segments | Investment Portfolio | Consolidated Entity, Excluding Consolidated VIE                
Segment Reporting Information [Line Items]                
Restricted cash 94,085   94,085          
Operating Segments | Investment Portfolio | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables                
Segment Reporting Information [Line Items]                
Revenue 56,962 105,493 129,375 225,726        
Operating Segments | Investment Portfolio | Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows)                
Segment Reporting Information [Line Items]                
Revenue 59,503 (23,735) 50,317 (128,513)        
Operating Segments | Investment Portfolio | Servicing revenue, net                
Segment Reporting Information [Line Items]                
Revenue 116,465 81,758 179,692 97,213        
Operating Segments | Investment Portfolio | Interest income                
Segment Reporting Information [Line Items]                
Revenue 235,662 206,340 460,805 376,926        
Operating Segments | Investment Portfolio | Gain on originated residential mortgage loans, held-for-sale, net                
Segment Reporting Information [Line Items]                
Revenue (2,030) 34,266 (5,441) 35,313        
Operating Segments | Investment Portfolio | Other investment portfolio revenues                
Segment Reporting Information [Line Items]                
Revenue 56,500 59,209 114,848 117,353        
Operating Segments | Investment Portfolio | Asset management revenues                
Segment Reporting Information [Line Items]                
Total revenues 0 0 0 0        
Operating Segments | Mortgage Loans Receivable                
Segment Reporting Information [Line Items]                
Total revenues 59,573 49,588 124,293 99,259        
Interest expense and warehouse line fees 29,106 24,359 61,520 50,198        
General and administrative 6,306 4,440 11,060 8,569        
Compensation and benefits 9,113 10,355 20,416 22,457        
Total operating expenses 44,525 39,154 92,996 81,224        
Realized and unrealized gains (losses), net 18,739 17,626 43,305 16,627        
Other income (loss), net (2,116) (822) (1,842) 891        
Total other income (loss) 16,623 16,804 41,463 17,518        
Income (loss) before income taxes 31,671 27,238 72,760 35,553        
Income tax expense (benefit) 1,952 (981) 1,619 (3,075)        
Net income (loss) 29,719 28,219 71,141 38,628        
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0 0 0        
Dividends on preferred stock 0 0 0 0        
Net income (loss) attributable to common stockholders - basic 29,719 28,219 71,141 38,628        
Net income (loss) attributable to common stockholders - diluted 29,719 28,219 71,141 38,628        
Investments 2,049,266   2,049,266          
Cash and cash equivalents 48,894   48,894          
Restricted cash 40,094   40,094     37,805    
Other assets 107,794   107,794          
Goodwill 55,731   55,731          
Assets of consolidated CFEs 519,604   519,604          
Total assets 2,817,309   2,817,309     2,498,132    
Debt 1,611,055   1,611,055          
Other liabilities 21,963   21,963          
Liabilities of consolidated CFEs 452,230   452,230          
Total liabilities 2,085,248   2,085,248          
Total equity 732,061   732,061          
Noncontrolling interests in equity of consolidated subsidiaries 0   0          
Total Rithm Capital stockholders’ equity 732,061   732,061          
Investments in equity method investees 0   0          
Operating Segments | Mortgage Loans Receivable | Consolidated Entity, Excluding Consolidated VIE                
Segment Reporting Information [Line Items]                
Restricted cash 36,020   36,020          
Operating Segments | Mortgage Loans Receivable | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Mortgage Loans Receivable | Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows)                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Mortgage Loans Receivable | Servicing revenue, net                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Mortgage Loans Receivable | Interest income                
Segment Reporting Information [Line Items]                
Revenue 59,573 49,588 124,293 99,259        
Operating Segments | Mortgage Loans Receivable | Gain on originated residential mortgage loans, held-for-sale, net                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Mortgage Loans Receivable | Other investment portfolio revenues                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Mortgage Loans Receivable | Asset management revenues                
Segment Reporting Information [Line Items]                
Total revenues 0 0 0 0        
Operating Segments | Asset Management                
Segment Reporting Information [Line Items]                
Total revenues 114,404 0 190,264 0        
Interest expense and warehouse line fees 8,333 0 15,954 0        
General and administrative 31,440 0 63,375 0        
Compensation and benefits 51,982 0 115,094 0        
Total operating expenses 91,755 0 194,423 0        
Realized and unrealized gains (losses), net 8,467 0 1,625 0        
Other income (loss), net 2,675 0 6,644 0        
Total other income (loss) 11,142 0 8,269 0        
Income (loss) before income taxes 33,791 4,110 0        
Income tax expense (benefit) 7,827 0 4,123 0        
Net income (loss) 25,964 0 (13) 0        
Noncontrolling interests in income (loss) of consolidated subsidiaries 835 0 2,195 0        
Dividends on preferred stock 0 0 0 0        
Net income (loss) attributable to common stockholders - basic 25,129 0 (2,208) 0        
Net income (loss) attributable to common stockholders - diluted 25,129 0 (2,208) 0        
Investments 0   0          
Cash and cash equivalents 105,895   105,895          
Restricted cash 23,423   23,423     26,169    
Other assets 1,117,622   1,117,622          
Goodwill 46,658   46,658          
Assets of consolidated CFEs 354,012   354,012          
Total assets 1,637,511   1,637,511     1,694,954    
Debt 439,520   439,520          
Other liabilities 234,000   234,000          
Liabilities of consolidated CFEs 223,726   223,726          
Total liabilities 897,246   897,246          
Noncontrolling interests in equity of consolidated subsidiaries 44,383   44,383          
Total Rithm Capital stockholders’ equity 695,882   695,882          
Investments in equity method investees 113,355   113,355          
Operating Segments | Asset Management | Consolidated Entity, Excluding Consolidated VIE                
Segment Reporting Information [Line Items]                
Restricted cash 13,324   13,324          
Operating Segments | Asset Management | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Asset Management | Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows)                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Asset Management | Servicing revenue, net                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Asset Management | Interest income                
Segment Reporting Information [Line Items]                
Revenue 4,971 0 4,971 0        
Operating Segments | Asset Management | Gain on originated residential mortgage loans, held-for-sale, net                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Asset Management | Other investment portfolio revenues                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Asset Management | Asset management revenues                
Segment Reporting Information [Line Items]                
Total revenues 109,433 0 185,293 0        
Operating Segments | Corporate                
Segment Reporting Information [Line Items]                
Total revenues 2 0 4 0        
Interest expense and warehouse line fees 21,697 8,572 32,241 17,969        
General and administrative 17,616 16,316 27,560 24,141        
Compensation and benefits 21,022 9,688 23,836 18,816        
Total operating expenses 60,335 34,576 83,637 60,926        
Realized and unrealized gains (losses), net 0 0 0 0        
Other income (loss), net 0 (10,686) 37 (18,868)        
Total other income (loss) 0 (10,686) 37 (18,868)        
Income (loss) before income taxes (60,333) (45,262) (83,596) (79,794)        
Income tax expense (benefit) 0 0 0 0        
Net income (loss) (60,333) (45,262) (83,596) (79,794)        
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0 0 0        
Dividends on preferred stock 22,395 22,395 44,790 44,790        
Net income (loss) attributable to common stockholders - basic (82,728) (67,657) (128,386) (124,584)        
Net income (loss) attributable to common stockholders - diluted (82,728) (67,657) (128,386) (124,584)        
Investments 0   0          
Cash and cash equivalents 2,648   2,648          
Other assets 23,504   23,504          
Goodwill 0   0          
Assets of consolidated CFEs 0   0          
Total assets 26,152   26,152     $ 28,365    
Debt 1,031,690   1,031,690          
Other liabilities 211,929   211,929          
Liabilities of consolidated CFEs 0   0          
Total liabilities 1,243,619   1,243,619          
Total equity (1,217,467)   (1,217,467)          
Noncontrolling interests in equity of consolidated subsidiaries 0   0          
Total Rithm Capital stockholders’ equity (1,217,467)   (1,217,467)          
Investments in equity method investees 0   0          
Operating Segments | Corporate | Consolidated Entity, Excluding Consolidated VIE                
Segment Reporting Information [Line Items]                
Restricted cash 0   0          
Operating Segments | Corporate | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Corporate | Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows)                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Corporate | Servicing revenue, net                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Corporate | Interest income                
Segment Reporting Information [Line Items]                
Revenue 2 0 4 0        
Operating Segments | Corporate | Gain on originated residential mortgage loans, held-for-sale, net                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Corporate | Other investment portfolio revenues                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Corporate | Asset management revenues                
Segment Reporting Information [Line Items]                
Total revenues $ 0 $ 0 $ 0 $ 0        
[1] The Company's Consolidated Balance Sheets include assets and liabilities of consolidated variable interest entities (“VIEs”) and certain other consolidated VIEs classified as collateralized financing entities (“CFEs”) that are presented separately and measured under the CFE election. VIE assets can only be used to settle obligations and liabilities of the VIEs. VIE creditors do not have recourse to Rithm Capital Corp. As of June 30, 2024 and December 31, 2023, total assets of such consolidated VIEs were $5.1 billion and $5.6 billion, respectively, and total liabilities of such consolidated VIEs were $4.2 billion and $4.7 billion, respectively. See Note 20 for further details.