XML 78 R66.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SEGMENT REPORTING (AS RESTATED) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]        
Revenue $ 1,184,758 $ 824,788    
Total revenues 1,260,618 824,788    
Interest expense and warehouse line fees 409,827 304,215    
General and administrative 197,194 167,479    
Compensation and benefits 235,778 188,880    
Total operating expenses 842,799 660,574    
Realized and unrealized gains (losses), net (44,846) (65,905)    
Other income (loss), net 7,926 (25,166)    
Total other income (loss) (36,920) (91,071)    
Income (loss) before income taxes 380,899 73,143    
Income tax expense (benefit) 93,412 (16,806)    
Net income (loss) 287,487 89,949    
Noncontrolling interests in income (loss) of consolidated subsidiaries 3,452 (1,300)    
Dividends on preferred stock 22,395 22,395    
Net income (loss) attributable to common stockholders - basic 261,640 68,854    
Investments 31,849,406      
Cash and cash equivalents 1,136,437      
Restricted cash 421,557   $ 409,896  
Other assets 10,452,883      
Goodwill 131,857   131,857  
Assets of consolidated CFEs [1] 3,982,059   3,751,477  
Total assets 47,935,581   39,717,084  
Debt 29,197,770      
Other liabilities 8,130,130      
Liabilities of consolidated CFEs [1] 3,364,309   3,163,634  
Total liabilities 40,692,209   32,616,046  
Total equity 7,243,372 6,954,543 7,101,038 $ 7,010,068
Noncontrolling interests in equity of consolidated subsidiaries 93,820   94,096  
Total Rithm Capital stockholders’ equity 7,149,552   7,006,942  
Investments in equity method investees 219,146      
Consolidated Entity, Excluding Consolidated VIE        
Segment Reporting Information [Line Items]        
Restricted cash 382,939 [1]   378,048  
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Revenue 469,891 469,657    
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows)        
Segment Reporting Information [Line Items]        
Revenue 84,175 (142,304)    
Servicing revenue, net        
Segment Reporting Information [Line Items]        
Revenue 554,066 327,353    
Interest income        
Segment Reporting Information [Line Items]        
Revenue 429,886 330,023    
Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Revenue 142,458 109,268    
Other investment portfolio revenues        
Segment Reporting Information [Line Items]        
Revenue 58,348 58,144    
Asset management revenues        
Segment Reporting Information [Line Items]        
Total revenues 75,860 0    
Asset management related interest income        
Segment Reporting Information [Line Items]        
Total revenues 4,900      
MSRs        
Segment Reporting Information [Line Items]        
Realization of cash flows (116,839) (105,691)    
Origination and Servicing        
Segment Reporting Information [Line Items]        
Goodwill 24,376   24,376  
Investment Portfolio        
Segment Reporting Information [Line Items]        
Goodwill 5,092   5,092  
Asset Management        
Segment Reporting Information [Line Items]        
Goodwill 46,658   46,658  
Operating Segments | Origination and Servicing        
Segment Reporting Information [Line Items]        
Total revenues 776,729 529,885    
Interest expense and warehouse line fees 131,174 111,069    
General and administrative 83,564 80,832    
Compensation and benefits 153,806 160,514    
Total operating expenses 368,544 352,415    
Realized and unrealized gains (losses), net 0 (23)    
Other income (loss), net (36) (13,427)    
Total other income (loss) (36) (13,450)    
Income (loss) before income taxes 408,149 164,020    
Income tax expense (benefit) 96,201 (3,672)    
Net income (loss) 311,948 167,692    
Noncontrolling interests in income (loss) of consolidated subsidiaries 55 (42)    
Dividends on preferred stock 0 0    
Net income (loss) attributable to common stockholders - basic 311,893 167,734    
Investments 10,844,061      
Cash and cash equivalents 468,355      
Restricted cash 237,186   195,490  
Other assets 3,427,033      
Goodwill 24,376      
Assets of consolidated CFEs 0      
Total assets 15,001,011      
Debt 7,621,241      
Other liabilities 3,294,952      
Liabilities of consolidated CFEs 0      
Total liabilities 10,916,193      
Total equity 4,084,818      
Noncontrolling interests in equity of consolidated subsidiaries 8,051      
Total Rithm Capital stockholders’ equity 4,076,767      
Investments in equity method investees 0      
Operating Segments | Origination and Servicing | Consolidated Entity, Excluding Consolidated VIE        
Segment Reporting Information [Line Items]        
Restricted cash 237,186      
Operating Segments | Origination and Servicing | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Revenue 397,478 349,424    
Operating Segments | Origination and Servicing | Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows)        
Segment Reporting Information [Line Items]        
Revenue 93,361 (37,526)    
Operating Segments | Origination and Servicing | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Revenue 490,839 311,898    
Operating Segments | Origination and Servicing | Interest income        
Segment Reporting Information [Line Items]        
Revenue 140,021 109,766    
Operating Segments | Origination and Servicing | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Revenue 145,869 108,221    
Operating Segments | Origination and Servicing | Other investment portfolio revenues        
Segment Reporting Information [Line Items]        
Revenue 0 0    
Operating Segments | Origination and Servicing | Asset management revenues        
Segment Reporting Information [Line Items]        
Total revenues 0 0    
Operating Segments | Investment Portfolio        
Segment Reporting Information [Line Items]        
Total revenues 343,307 245,232    
Interest expense and warehouse line fees 228,074 157,910    
General and administrative 66,997 74,693    
Compensation and benefits 4,743 7,136    
Total operating expenses 299,814 239,739    
Realized and unrealized gains (losses), net (62,570) (64,883)    
Other income (loss), net 3,682 (5,270)    
Total other income (loss) (58,888) (70,153)    
Income (loss) before income taxes (15,395) (64,660)    
Income tax expense (benefit) 1,248 (11,040)    
Net income (loss) (16,643) (53,620)    
Noncontrolling interests in income (loss) of consolidated subsidiaries 2,037 (1,258)    
Dividends on preferred stock 0 0    
Net income (loss) attributable to common stockholders - basic (18,680) (52,362)    
Investments 18,750,436      
Cash and cash equivalents 505,162      
Restricted cash 109,809   150,432  
Other assets 6,044,513      
Goodwill 5,092      
Assets of consolidated CFEs 3,273,690      
Total assets 28,672,547      
Debt 18,446,477      
Other liabilities 4,415,974      
Liabilities of consolidated CFEs 2,816,688      
Total liabilities 25,679,139      
Total equity 2,993,408      
Noncontrolling interests in equity of consolidated subsidiaries 43,426      
Total Rithm Capital stockholders’ equity 2,949,982      
Investments in equity method investees 117,146      
Operating Segments | Investment Portfolio | Consolidated Entity, Excluding Consolidated VIE        
Segment Reporting Information [Line Items]        
Restricted cash 93,654      
Operating Segments | Investment Portfolio | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Revenue 72,413 120,233    
Operating Segments | Investment Portfolio | Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows)        
Segment Reporting Information [Line Items]        
Revenue (9,186) (104,778)    
Operating Segments | Investment Portfolio | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Revenue 63,227 15,455    
Operating Segments | Investment Portfolio | Interest income        
Segment Reporting Information [Line Items]        
Revenue 225,143 170,586    
Operating Segments | Investment Portfolio | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Revenue (3,411) 1,047    
Operating Segments | Investment Portfolio | Other investment portfolio revenues        
Segment Reporting Information [Line Items]        
Revenue 58,348 58,144    
Operating Segments | Investment Portfolio | Asset management revenues        
Segment Reporting Information [Line Items]        
Total revenues 0 0    
Operating Segments | Mortgage Loans Receivable        
Segment Reporting Information [Line Items]        
Total revenues 64,720 49,671    
Interest expense and warehouse line fees 32,414 25,839    
General and administrative 4,754 4,129    
Compensation and benefits 11,303 12,102    
Total operating expenses 48,471 42,070    
Realized and unrealized gains (losses), net 24,566 (999)    
Other income (loss), net 274 1,713    
Total other income (loss) 24,840 714    
Income (loss) before income taxes 41,089 8,315    
Income tax expense (benefit) (333) (2,094)    
Net income (loss) 41,422 10,409    
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0    
Dividends on preferred stock 0 0    
Net income (loss) attributable to common stockholders - basic 41,422 10,409    
Investments 2,042,913      
Cash and cash equivalents 60,713      
Restricted cash 55,458   37,805  
Other assets 128,310      
Goodwill 55,731      
Assets of consolidated CFEs 358,326      
Total assets 2,689,844      
Debt 1,657,136      
Other liabilities 20,064      
Liabilities of consolidated CFEs 324,433      
Total liabilities 2,001,633      
Total equity 688,211      
Noncontrolling interests in equity of consolidated subsidiaries 0      
Total Rithm Capital stockholders’ equity 688,211      
Investments in equity method investees 0      
Operating Segments | Mortgage Loans Receivable | Consolidated Entity, Excluding Consolidated VIE        
Segment Reporting Information [Line Items]        
Restricted cash 43,851      
Operating Segments | Mortgage Loans Receivable | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Revenue 0 0    
Operating Segments | Mortgage Loans Receivable | Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows)        
Segment Reporting Information [Line Items]        
Revenue 0 0    
Operating Segments | Mortgage Loans Receivable | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Revenue 0 0    
Operating Segments | Mortgage Loans Receivable | Interest income        
Segment Reporting Information [Line Items]        
Revenue 64,720 49,671    
Operating Segments | Mortgage Loans Receivable | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Revenue 0 0    
Operating Segments | Mortgage Loans Receivable | Other investment portfolio revenues        
Segment Reporting Information [Line Items]        
Revenue 0 0    
Operating Segments | Mortgage Loans Receivable | Asset management revenues        
Segment Reporting Information [Line Items]        
Total revenues 0 0    
Operating Segments | Asset Management        
Segment Reporting Information [Line Items]        
Total revenues 75,860 0    
Interest expense and warehouse line fees 7,621 0    
General and administrative 31,935 0    
Compensation and benefits 63,112 0    
Total operating expenses 102,668 0    
Realized and unrealized gains (losses), net (6,842) 0    
Other income (loss), net 3,969 0    
Total other income (loss) (2,873) 0    
Income (loss) before income taxes (29,681)    
Income tax expense (benefit) (3,704) 0    
Net income (loss) (25,977) 0    
Noncontrolling interests in income (loss) of consolidated subsidiaries 1,360 0    
Dividends on preferred stock 0 0    
Net income (loss) attributable to common stockholders - basic (27,337) 0    
Investments 211,996      
Cash and cash equivalents 82,460      
Restricted cash 19,104   $ 26,169  
Other assets 829,427      
Goodwill 46,658      
Assets of consolidated CFEs 350,043      
Total assets 1,528,832      
Debt 442,350      
Other liabilities 214,043      
Liabilities of consolidated CFEs 223,188      
Total liabilities 879,581      
Total equity 649,251      
Noncontrolling interests in equity of consolidated subsidiaries 42,343      
Total Rithm Capital stockholders’ equity 606,908      
Investments in equity method investees 102,000      
Operating Segments | Asset Management | Consolidated Entity, Excluding Consolidated VIE        
Segment Reporting Information [Line Items]        
Restricted cash 8,248      
Operating Segments | Asset Management | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Revenue 0 0    
Operating Segments | Asset Management | Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows)        
Segment Reporting Information [Line Items]        
Revenue 0 0    
Operating Segments | Asset Management | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Revenue 0 0    
Operating Segments | Asset Management | Interest income        
Segment Reporting Information [Line Items]        
Revenue 0 0    
Operating Segments | Asset Management | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Revenue 0 0    
Operating Segments | Asset Management | Other investment portfolio revenues        
Segment Reporting Information [Line Items]        
Revenue 0 0    
Operating Segments | Asset Management | Asset management revenues        
Segment Reporting Information [Line Items]        
Total revenues 75,860 0    
Operating Segments | Corporate        
Segment Reporting Information [Line Items]        
Total revenues 2 0    
Interest expense and warehouse line fees 10,544 9,397    
General and administrative 9,944 7,825    
Compensation and benefits 2,814 9,128    
Total operating expenses 23,302 26,350    
Realized and unrealized gains (losses), net 0 0    
Other income (loss), net 37 (8,182)    
Total other income (loss) 37 (8,182)    
Income (loss) before income taxes (23,263) (34,532)    
Income tax expense (benefit) 0 0    
Net income (loss) (23,263) (34,532)    
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0    
Dividends on preferred stock 22,395 22,395    
Net income (loss) attributable to common stockholders - basic (45,658) (56,927)    
Investments 0      
Cash and cash equivalents 19,747      
Other assets 23,600      
Goodwill 0      
Assets of consolidated CFEs 0      
Total assets 43,347      
Debt 1,030,566      
Other liabilities 185,097      
Liabilities of consolidated CFEs 0      
Total liabilities 1,215,663      
Total equity (1,172,316)      
Noncontrolling interests in equity of consolidated subsidiaries 0      
Total Rithm Capital stockholders’ equity (1,172,316)      
Investments in equity method investees 0      
Operating Segments | Corporate | Consolidated Entity, Excluding Consolidated VIE        
Segment Reporting Information [Line Items]        
Restricted cash 0      
Operating Segments | Corporate | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Revenue 0 0    
Operating Segments | Corporate | Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows)        
Segment Reporting Information [Line Items]        
Revenue 0 0    
Operating Segments | Corporate | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Revenue 0 0    
Operating Segments | Corporate | Interest income        
Segment Reporting Information [Line Items]        
Revenue 2 0    
Operating Segments | Corporate | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Revenue 0 0    
Operating Segments | Corporate | Other investment portfolio revenues        
Segment Reporting Information [Line Items]        
Revenue 0 0    
Operating Segments | Corporate | Asset management revenues        
Segment Reporting Information [Line Items]        
Total revenues $ 0 $ 0    
[1] The Company's Consolidated Balance Sheets include assets and liabilities of consolidated variable interest entities (“VIEs”) and certain other consolidated VIEs classified as collateralized financing entities (“CFEs”) that are presented separately and measured under the CFE election. VIE assets can only be used to settle obligations and liabilities of the VIEs. VIE creditors do not have recourse to Rithm Capital Corp. As of March 31, 2024 and December 31, 2023, total assets of such consolidated VIEs were $5.8 billion and $5.6 billion, respectively, and total liabilities of such consolidated VIEs were $4.9 billion and $4.7 billion, respectively. See Note 21 for further details.