XML 29 R17.htm IDEA: XBRL DOCUMENT v3.24.2.u1
REAL ESTATE AND OTHER SECURITIES (AS RESTATED)
3 Months Ended
Mar. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
REAL ESTATE AND OTHER SECURITIES (AS RESTATED) REAL ESTATE AND OTHER SECURITIES (AS RESTATED)
Agency RMBS (“Agency”) are RMBS issued by the GSEs or Ginnie Mae. Non-Agency securities (“Non-Agency”) are issued by either public trusts or private label securitization entities.

The following table summarizes real estate and other securities by designation:
March 31, 2024
(As Restated)
December 31, 2023
(As Restated)
Gross UnrealizedWeighted Average
Outstanding Face AmountGainsLosses
Carrying Value(A)
Number of Securities
Coupon(B)
Yield
Life (Years)(C)
Carrying
Value(A)
Securities designated as available for sale (“AFS”):
Agency(D)
$73,387 $— $— $64,331 3.5 %3.5 %10.8$65,496 
Non-Agency(E)(F)
2,409,685 70,861 (25,123)332,146 308 3.5 %3.9 %5.2337,427 
Securities measured at fair value through net income:
Agency(D)
9,678,119 41,444 (24,684)9,501,879 46 5.1 %5.1 %11.08,467,634 
US Treasury(D)
4,500,000 — (8,759)4,472,656 4.3 %4.3 %4.1— 
Non-Agency(E)(F)
7,331,641 23,312 (41,342)461,389 421 2.3 %7.2 %4.3466,602 
Total/Weighted Average23,992,832 135,617 (99,908)14,832,401 783 4.8 %4.9 %7.1$9,337,159 
(A)Fair value is equal to the carrying value for all securities. See Note 20 regarding the fair value measurements.
(B)Excludes residual bonds with a carrying value of $30.1 million for which no coupon payment is expected.
(C)Based on the timing of expected principal reduction on the assets.
(D)The total outstanding face amount was $14.3 billion for fixed-rate securities as of March 31, 2024.
(E)The total outstanding face amount was $7.4 billion (including $6.7 billion of residual) for fixed-rate securities and $2.3 billion (including $2.0 billion of residual) for floating rate securities as of March 31, 2024.
(F)Includes other asset-backed securities consisting primarily of (i) collateralized loan obligations backed by corporate debt and commercial MBSs (fair value option securities), (ii) bonds backed by consumer loans (AFS securities), and (iii) interest-only securities and servicing strips (AFS or fair value option securities). These securities are detailed in the table below:
Gross UnrealizedWeighted Average
Asset TypeOutstanding Face AmountGainsLossesCarrying ValueNumber of SecuritiesCouponYieldLife (Years)
Consumer loan bonds
280 259 — 259 N/AN/A1.5
Interest-only securities3,706,086 7,598 (23,232)70,026 113 1.0 %10.9 %2.3
Servicing strips2,431,838 3,351 (466)20,078 50 — %14.9 %6.2
Commercial MBSs3,845 194 — 3,901 7.9 %7.9 %1.2
CLOs215,412 4,425 (2,403)211,996 194 5.5 %8.7 %8.6

The following table summarizes real estate and other securities, held to maturity:
March 31, 2024December 31, 2023
Weighted Average
Outstanding Face AmountAmortized Cost / Carrying ValueFair ValueUnrecognized Gains /(Losses)Number of SecuritiesYieldLife (Years)Carrying
Value
Treasury Bills Designated as Held to Maturity (HTM):
Treasury$25,000 $24,885 $24,886  $5.4 %0.1$24,553 
The following table summarizes purchases and sales of real estate and other securities, as restated:
Three Months Ended March 31,
20242023
(in millions)
Treasury(A)
AgencyNon-Agency
Treasury(A)
AgencyNon-Agency
Purchases
Face$4,800.0 $1,287.0 $17.7 $— $2,162.4 $25.2 
Purchase price4,773.9 1,255.9 17.6 — 2,154.4 2.4 
Sales
Face$— $— $— $— $1,462.4 $— 
Amortized cost— — — — 1,442.8 — 
Sale price— — — — 1,395.9 — 
Realized gain (loss)— — — — (46.9)— 
(A)Excludes treasury short sales. Refer to Note 18 for information regarding short sales.

As of March 31, 2024, Rithm Capital has purchased $1.3 billion face amount of Agency RMBS for $1.3 billion and $14.0 million face amount of Non-Agency RMBS for $13.9 million, each of which had not yet been settled as of the reporting date. Unsettled purchases are recorded on a trade date basis and presented within Payable for investments purchased on the Consolidated Balance Sheets.

Prior to March 31, 2024, Rithm Capital exercised its call rights with respect to certain Non-Agency RMBS trusts and purchased performing and non-performing residential mortgage loans and REO contained in such trusts prior to their termination. In certain cases, Rithm Capital sold portions of the purchased loans through securitizations and retained notes issued by such securitizations. In addition, Rithm Capital received par on the securities issued by the called trusts which it owned prior to such trusts’ terminations.

The following table summarizes certain information for RMBS designated as AFS in an unrealized loss position as of March 31, 2024, as restated:
March 31, 2024December 31, 2023
Securities in an Unrealized Loss PositionOutstanding Face AmountAmortized Cost BasisGross Unrealized LossesCarrying ValueNumber of SecuritiesWeighted AverageCarrying Value
Before Credit Impairment
Credit Impairment(A)
After Credit ImpairmentCouponYieldLife
(Years)
Less than 12 Months
$38,678 $37,051 $(21)$37,030 $(4,486)$32,544 28 2.8 %4.2 %6.3$49,069 
12 or More Months
290,243 269,086 (10,663)258,423 (20,637)237,786 140 3.7 %3.7 %6.2231,309 
Total/Weighted Average
$328,921 $306,137 $(10,684)$295,453 $(25,123)$270,330 168 3.6 %3.8 %6.2$280,378 
(A)Represents credit impairment on securities in an unrealized loss position as of March 31, 2024.
Rithm Capital performed an assessment of all RMBS designated as AFS that are in an unrealized loss position (an unrealized loss position exists when a security’s amortized cost basis, excluding the effect of credit impairment, exceeds its fair value) and determined the following:
March 31, 2024 (As Restated)
December 31, 2023 (As Restated)
Gross Unrealized LossesGross Unrealized Losses
RMBS Designated as AFSFair ValueAmortized Cost Basis After Credit Impairment
Credit(A)
Non-Credit(B)
Fair ValueAmortized Cost Basis After Credit Impairment
Credit(A)
Non-Credit(B)
Securities intended to sell$— $— $— $— $— $— $— $— 
Securities that are more likely than not required to be sold(C)
— — — — — — — — 
Securities with no intent to sell and are not more likely than not required to be sold:
Credit impaired securities64,525 64,591 (10,684)(66)65,697 66,377 (10,152)(680)
Non-credit impaired securities205,805 230,862 — (25,057)214,681 238,489 — (23,808)
Total debt securities in an unrealized loss position$270,330 $295,453 $(10,684)$(25,123)$280,378 $304,866 $(10,152)$(24,488)
(A)Recognized through earnings. In measuring the portion of credit losses, Rithm Capital estimates the expected cash flow for each of the securities. This evaluation included a review of the credit status and the performance of the collateral supporting those securities, including the credit of the issuer, key terms of the securities and the effect of local, industry and broader economic trends. Significant inputs in estimating the cash flows included Rithm Capital’s expectations of prepayment rates, default rates and loss severities. Credit losses were measured as the decline in the present value of the expected future cash flows discounted at the security’s effective interest rate.
(B)Represents unrealized losses on securities that are due to non-credit factors included in other comprehensive income (loss) in the Company’s Consolidated Statements of Comprehensive Income.
(C)Rithm Capital may, at times, be more likely than not be required to sell certain securities for liquidity purposes. While the amount of the securities to be sold may be an estimate, and the securities to be sold have not yet been identified, Rithm Capital makes its best estimate, which is subject to significant judgment regarding future events, and may differ materially from actual future sales.

The following table summarizes the activity for the period related to the allowance for credit losses on RMBS designated as AFS (excluding credit impairment relating to securities Rithm Capital intends to sell or is more likely than not required to sell):
RMBS Designated as AFSPurchased Credit DeterioratedNon-Purchased Credit DeterioratedTotal
Allowance for credit losses on available-for-sale debt securities at December 31, 2023
$1,183 $8,969 $10,152 
Additions to the allowance for credit losses on securities for which credit losses were not previously recognized21 — 21 
Additions to the allowance for credit losses arising from purchases of AFS debt securities accounted for as purchased financial assets with credit deterioration— — — 
Reductions for securities sold during the period— — — 
Reductions in the allowance for credit losses for securities intended to be sold or are more likely than not required to be sold before recovery of its amortized cost basis— — — 
Additional increases (decreases) to the allowance for credit losses on securities with credit losses, or an allowance recognized in a previous period595 (84)511 
Write-offs charged against the allowance— — — 
Recoveries of amounts previously written off— — — 
Allowance for credit losses on available-for-sale debt securities at March 31, 2024
$1,799 $8,885 $10,684 
 
See Note 19 regarding the financing of Real Estate and Other Securities.

For a discussion of the restatement, refer to Note 3.