XML 163 R147.htm IDEA: XBRL DOCUMENT v3.24.2.u1
FAIR VALUE MEASUREMENTS (AS RESTATED) - Carrying Values and Fair Values of Financial Assets Recorded at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Assets:                    
MSRs and MSR financing receivables $ 8,405,938       $ 8,889,403       $ 6,858,803  
Real estate and other securities 9,337,159 $ 9,201,474 $ 8,722,018   7,952,889          
Residential mortgage loans, held-for-sale 2,540,742 [1] 2,819,282 3,092,667 $ 2,841,320 3,398,298 [1] $ 4,037,411 $ 5,410,989 $ 7,202,475    
Residential mortgage loans, held-for-sale, at fair value 2,461,865 2,740,599 3,008,722 2,743,809 3,297,271 3,933,392 5,293,936 7,076,916    
Residential mortgage loans subject to repurchase 1,782,998 1,443,546 1,296,097 1,189,907 1,219,890 1,897,142 1,758,509 1,700,426 1,787,314  
Derivative assets 28,080       52,229          
Note receivable 398,227       0          
Loans receivable 31,323       94,401          
Restricted cash 378,048       271,758          
Cash, cash equivalents and restricted cash 1,697,095 1,593,110 1,697,655 1,815,649 1,629,328 1,961,989 1,959,237 1,995,450 1,561,609 $ 1,105,174
Reverse repurchase agreements 1,769,601       0          
Other assets 1,167,563 $ 817,162 $ 816,546 $ 786,594 921,373 $ 580,341 $ 441,065 792,279    
Liabilities:                    
Treasury securities payable 1,827,281       0          
Derivative liabilities 51,765       18,064          
Recurring Basis                    
Assets:                    
Excess MSRs, principal balance 60,049,904       67,454,370          
MSRs and MSR financing receivables, principal balance 528,434,509       539,897,324          
Servicer advance investments, principal balance 320,630       341,628          
Real estate and other securities, principal balance 18,587,039       18,112,783          
Residential mortgage loans, held-for-sale, principal balance 94,336       117,847          
Residential mortgage loans, held for sale, at fair value, principal balance 2,460,924       3,387,888          
Residential mortgage loans, held-for-investment, at fair value, principal balance 448,060       538,710          
Residential mortgage loans subject to repurchase, principal balance 1,782,998       1,219,890          
Consumer loans, principal balance 1,308,774       330,428          
Derivative assets, principal balance 11,188,206       33,174,574          
Mortgage loans receivable, principal balance 1,880,804       1,714,053          
Notes receivable, principal balance 534,463       63,114          
Loans receivable, principal balance 31,323       94,631          
Cash and cash equivalents         1,336,508          
Restricted cash         281,126          
Cash, cash equivalents and restricted cash 1,672,819                  
Reverse repurchase agreements, principal balance 1,769,601                  
Consolidated funds, principal balance 323,973                  
Assets of consolidated CFEs - loan securitizations, principal balance 3,606,057       3,012,143          
Assets of consolidated CFEs - loan securitizations 3,410,548       2,803,138          
Liabilities:                    
Secured financing agreements, principal balance 12,570,327       11,260,242          
Secured notes and bonds payable, principal balance 10,446,168       10,200,390          
Unsecured senior notes, net of issuance costs, principal balance 814,739       545,056          
Residential mortgage loan repurchase liability, principal balance 1,782,998       1,219,890          
Treasury securities payable, principal balance 1,800,000                  
Derivative liabilities, principal balance 5,561,942       1,062,894          
Liabilities of consolidated CFEs - funds, principal balance 222,250                  
Liabilities of consolidated CFEs - loan securitizations, principal balance 3,173,665       2,691,546          
Liabilities of consolidated CFEs - loan securitizations 2,943,714       2,420,439          
Fair value, measurement with unobservable inputs reconciliation, recurring basis, asset value 14,331,651       13,469,365       13,242,784  
Recurring Basis | Mortgage Loans Receivable Securitization                    
Liabilities:                    
Fair value, measurement with unobservable inputs reconciliation, recurring basis, asset value         45,800     $ 20,900    
Recurring Basis | Asset-Backed Securities Issued                    
Liabilities:                    
Fair value, measurement with unobservable inputs reconciliation, recurring basis, liability value 235,800       319,500          
Recurring Basis | Level 3                    
Liabilities:                    
Fair value, measurement with unobservable inputs reconciliation, recurring basis, liability value 772,925       632,404       511,107  
Recurring Basis | Level 3 | Asset-Backed Securities Issued                    
Liabilities:                    
Fair value, measurement with unobservable inputs reconciliation, recurring basis, liability value 235,770       319,486       $ 511,107  
Recurring Basis | Carrying Value                    
Assets:                    
Excess MSRs 271,150       321,803          
MSRs and MSR financing receivables 8,405,938       8,889,403          
Servicer advance investments 376,881       398,820          
Real estate and other securities 9,361,712       7,952,889          
Residential mortgage loans, held-for-sale 78,877       101,027          
Residential mortgage loans, held-for-sale, at fair value 2,461,865       3,297,271          
Residential mortgage loans, held-for-investment, at fair value 379,044       452,519          
Residential mortgage loans subject to repurchase 1,782,998       1,219,890          
Consumer loans 1,274,005       363,756          
Derivative assets 28,080       52,229          
Mortgage loans receivable 1,879,319       1,714,053          
Note receivable 398,227       0          
Loans receivable 31,323       94,401          
Cash and cash equivalents         1,336,508          
Restricted cash         281,126          
Cash, cash equivalents and restricted cash 1,672,819                  
Investments of consolidated funds 340,929                  
Assets of consolidated CFEs - loan securitizations 3,410,548       2,803,138          
Other assets 61,902       23,370          
Assets, fair value 33,985,218       29,302,203          
Liabilities:                    
Secured financing agreements 12,561,283       11,257,736          
Secured notes and bonds payable 10,360,188       9,786,025          
Unsecured senior notes, net of issuance costs 719,004       545,056          
Residential mortgage loan repurchase liability 1,782,998       1,219,890          
Derivative liabilities 51,765       18,064          
Liabilities of consolidated CFEs - funds 219,920                  
Liabilities of consolidated CFEs - loan securitizations 2,943,714       2,420,439          
Liabilities, fair value 30,466,153       25,247,210          
Recurring Basis | Fair Value                    
Assets:                    
Excess MSRs 271,150       321,803          
MSRs and MSR financing receivables 8,405,938       8,889,403          
Servicer advance investments 376,881       398,820          
Real estate and other securities 9,361,725       7,952,889          
Residential mortgage loans, held-for-sale 78,877       101,196          
Residential mortgage loans, held-for-sale, at fair value 2,461,865       3,297,271          
Residential mortgage loans, held-for-investment, at fair value 379,044       452,519          
Residential mortgage loans subject to repurchase 1,782,998       1,219,890          
Consumer loans 1,274,005       363,756          
Derivative assets 28,080       52,229          
Mortgage loans receivable 1,879,319       1,714,053          
Note receivable 398,227       0          
Loans receivable 31,323       94,401          
Cash and cash equivalents         1,336,508          
Restricted cash         281,126          
Cash, cash equivalents and restricted cash 1,672,819                  
Reverse repurchase agreements 1,769,601                  
Investments of consolidated funds 340,929                  
Other assets 61,902       23,370          
Assets, fair value 33,985,231       29,302,372          
Liabilities:                    
Secured financing agreements 12,561,283       11,257,736          
Secured notes and bonds payable 10,369,649       9,602,209          
Unsecured senior notes, net of issuance costs 708,328       493,064          
Residential mortgage loan repurchase liability 1,782,998       1,219,890          
Treasury securities payable 1,827,281                  
Derivative liabilities 51,765       18,064          
Liabilities of consolidated CFEs - funds 219,920                  
Liabilities, fair value 30,464,938       25,011,402          
Recurring Basis | Fair Value | Level 1                    
Assets:                    
Excess MSRs 0       0          
MSRs and MSR financing receivables 0       0          
Servicer advance investments 0       0          
Real estate and other securities 24,566       0          
Residential mortgage loans, held-for-sale 0       0          
Residential mortgage loans, held-for-sale, at fair value 0       0          
Residential mortgage loans, held-for-investment, at fair value 0       0          
Residential mortgage loans subject to repurchase 0       0          
Consumer loans 0       0          
Derivative assets 0       0          
Mortgage loans receivable 0       0          
Note receivable 0       0          
Loans receivable 0       0          
Cash and cash equivalents         1,336,508          
Restricted cash         281,126          
Cash, cash equivalents and restricted cash 1,672,819                  
Reverse repurchase agreements 0                  
Investments of consolidated funds 19,073                  
Assets of consolidated CFEs - loan securitizations 18,367       21,296          
Other assets 0       0          
Assets, fair value 1,734,825       1,638,930          
Liabilities:                    
Secured financing agreements 0       0          
Secured notes and bonds payable 0       0          
Unsecured senior notes, net of issuance costs 0       0          
Residential mortgage loan repurchase liability 0       0          
Treasury securities payable 1,827,281                  
Derivative liabilities 0       0          
Liabilities of consolidated CFEs - funds 1,763                  
Liabilities of consolidated CFEs - loan securitizations 6,634       12,043          
Liabilities, fair value 1,835,678       12,043          
Recurring Basis | Fair Value | Level 1 | US Treasury Bill Securities                    
Liabilities:                    
Amortized cost 24,600                  
Recurring Basis | Fair Value | Level 2                    
Assets:                    
Excess MSRs 0       0          
MSRs and MSR financing receivables 0       0          
Servicer advance investments 0       0          
Real estate and other securities 8,533,130       7,338,417          
Residential mortgage loans, held-for-sale 0       0          
Residential mortgage loans, held-for-sale, at fair value 2,327,528       3,035,894          
Residential mortgage loans, held-for-investment, at fair value 0       0          
Residential mortgage loans subject to repurchase 1,782,998       1,219,890          
Consumer loans 0       0          
Derivative assets 1,598       36,214          
Mortgage loans receivable 0       0          
Note receivable 0       0          
Loans receivable 0       0          
Cash and cash equivalents         0          
Restricted cash         0          
Cash, cash equivalents and restricted cash 0                  
Reverse repurchase agreements 1,769,601                  
Investments of consolidated funds 0                  
Assets of consolidated CFEs - loan securitizations 3,038,587       2,431,867          
Other assets 0       0          
Assets, fair value 17,453,442       14,062,282          
Liabilities:                    
Secured financing agreements 12,377,171       11,257,736          
Secured notes and bonds payable 0       0          
Unsecured senior notes, net of issuance costs 0       0          
Residential mortgage loan repurchase liability 1,782,998       1,219,890          
Treasury securities payable 0                  
Derivative liabilities 49,087       10,835          
Liabilities of consolidated CFEs - funds 0                  
Liabilities of consolidated CFEs - loan securitizations 2,618,082       2,095,478          
Liabilities, fair value 16,827,338       14,583,939          
Recurring Basis | Fair Value | Level 3                    
Assets:                    
Excess MSRs 271,150       321,803          
MSRs and MSR financing receivables 8,405,938       8,889,403          
Servicer advance investments 376,881       398,820          
Real estate and other securities 804,029       614,472          
Residential mortgage loans, held-for-sale 78,877       101,196          
Residential mortgage loans, held-for-sale, at fair value 134,337       261,377          
Residential mortgage loans, held-for-investment, at fair value 379,044       452,519          
Residential mortgage loans subject to repurchase 0       0          
Consumer loans 1,274,005       363,756          
Derivative assets 26,482       16,015          
Mortgage loans receivable 1,879,319       1,714,053          
Note receivable 398,227       0          
Loans receivable 31,323       94,401          
Cash and cash equivalents         0          
Restricted cash         0          
Cash, cash equivalents and restricted cash 0                  
Reverse repurchase agreements 0                  
Investments of consolidated funds 0                  
Assets of consolidated CFEs - loan securitizations 353,594       349,975          
Other assets 61,902       23,370          
Assets, fair value 14,475,108       13,601,160          
Liabilities:                    
Secured financing agreements 184,112       0          
Secured notes and bonds payable 10,369,649       9,602,209          
Unsecured senior notes, net of issuance costs 708,328       493,064          
Residential mortgage loan repurchase liability 0       0          
Treasury securities payable 0                  
Derivative liabilities 2,678       7,229          
Liabilities of consolidated CFEs - funds 218,157                  
Liabilities of consolidated CFEs - loan securitizations 318,998       312,918          
Liabilities, fair value 11,801,922       10,415,420          
Recurring Basis | Fair Value | Fair Value Measured at Net Asset Value Per Share                    
Assets:                    
Investments of consolidated funds 321,856                  
Other assets         $ 23,800          
Assets, fair value $ 321,856                  
[1] The Company's Consolidated Balance Sheets include assets and liabilities of consolidated variable interest entities (“VIEs”) and certain other consolidated VIEs classified as collateralized financing entities (“CFEs”) that are presented separately and measured under the CFE election. VIE assets can only be used to settle obligations and liabilities of the VIEs. VIE creditors do not have recourse to Rithm Capital Corp. As of December 31, 2023, as restated, and December 31, 2022, as restated, total assets of such consolidated VIEs were $5.6 billion and $4.7 billion, respectively, and total liabilities of such consolidated VIEs were $4.7 billion and $3.9 billion, respectively. See Note 22 for further details.