XML 30 R14.htm IDEA: XBRL DOCUMENT v3.24.2.u1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
12 Months Ended
Dec. 31, 2023
Accounting Changes and Error Corrections [Abstract]  
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
On July 22, 2024, the Audit Committee of the Company’s Board of Directors (the “Audit Committee”) concluded that the previously issued (i) audited consolidated financial statements and the notes thereto as of December 31, 2023 and 2022, and for the years ended December 31, 2023, 2022 and 2021 and (ii) unaudited consolidated financial statements and the notes thereto as of and for the three months ended March 31, 2023 and 2022, as of and for the three and six months ended June 30, 2023 and 2022, as of and for the three and nine months ended September 30, 2023 and 2022, and for the three months ended December 31, 2023 and 2022, (collectively the “Affected Financial Statements”) need to be restated and should no longer be relied on. Amounts depicted as “As Restated” throughout the accompanying consolidated financial statements and notes thereto include the impact of the restatement. See Note 28 for further information on the unaudited restated consolidated financial statements for the quarterly periods referred to above in (ii).

The impacts of the restatement on the Affected Financial Statements are presented within the tables below and relate to one of the following categories:

(a) an error in accounting treatment of certain private label mortgage securitization trusts (“Trusts”), classified as VIEs, that management concluded should be consolidated subject to ASC 810 - Consolidation, and its various interpretations. The conclusion is based on the determination that the Company should be treated as the primary beneficiary of these VIEs, a determination that involves complex and subjective analyses. As a result, the Company determined it necessary to consolidate the Trusts. To correct the error, adjustments were made to eliminate the Company’s retained interest in the Trusts from Real estate and other securities and to reflect the assets of the Trusts as Investments, at fair value and other assets of consolidated entities presented within Assets of consolidated CFEs and the liabilities of the Trusts as Notes payable, at fair value and other liabilities of consolidated entities presented within Liabilities of consolidated CFEs within the Consolidated Balance Sheets. The Company eliminated interest income on previously recognized retained interest, servicing fees related to the assets of the Trusts and any gain/loss on sale of the assets to the Trusts. The change in fair value of the consolidated assets and liabilities and the related interest are recognized in Realized and unrealized gains (losses), net on the Consolidated Statements of Operations. The related adjustments are reflected within the “Error Adjustments” column within the tables below. See Note 2 which describes the accounting policies of certain consolidated entities and Note 22 for further details on VIEs. These adjustments did not have any impact on the Company’s net income, equity or unrestricted cash position. In addition, there was no effect on retained earnings or other components of stockholders’ equity as of the beginning of the earliest period presented.

(b) an immaterial previously unrecorded adjustment related to incorrect netting of treasury securities payable and related financing. This adjustment requires a gross up of reverse repurchase agreement assets and treasury securities payable in the amount of $1.8 billion, a decrease of Accrued expenses and other liabilities by $46.3 million for the difference in carrying value of reverse repurchase agreements and treasury securities payable and associated accrued interest payable, and an increase of Other assets in the amount of $11.4 million for accrued interest receivable on reverse repurchase agreements as of December 31, 2023 within the Consolidated Balance Sheets. In addition, the Company corrected a second immaterial previously unrecorded adjustment to correct the classification of restricted cash in the amount of $18.0 million which impacted the Consolidated Balance Sheet as of December 31, 2023 and the Consolidated Statement of Cash Flows for the year ended December 31, 2023. The related adjustments are reflected within the “Error Adjustments” column within the tables below. These adjustments did not have any impact on the Company’s net income, equity or unrestricted cash position.

(c) reclassifications of certain prior period amounts related to consolidated loan securitizations - mortgage loans receivable and consolidated funds to conform to the presentation of consolidated CFEs as described in (a) above. Reclassifications have no impact on the Company’s net income, equity or unrestricted cash position and are only included in order to conform the presentation across the periods presented.

Accordingly, the tables below present the effect of these adjustments, including the reclassifications, on the affected line items in the Company’s Consolidated Balance Sheets, Consolidated Statements of Operations and Consolidated Statements of Cash Flows as reported in the Company’s Annual Report on Form 10-K as of and for the year ended December 31, 2023.
Consolidated Balance Sheet:
December 31, 2023
As ReportedError Adjustments*SubtotalReclassifications (c)*As Restated
Assets
Mortgage servicing rights and mortgage servicing rights financing receivables, at fair value$8,405,938 $— $8,405,938 $— $8,405,938 
Real estate and other securities (includes $9,337,159 at fair value)
9,782,217 (420,505)(a)9,361,712 — 9,361,712 
Residential mortgage loans, held-for-investment, at fair value379,044 — 379,044 — 379,044 
Residential mortgage loans, held-for-sale (includes $2,461,865 at fair value)(A)
2,540,742 — 2,540,742 — 2,540,742 
Consumer loans, held-for-investment, at fair value(A)
1,274,005 — 1,274,005 — 1,274,005 
Single-family rental properties1,001,928 — 1,001,928 — 1,001,928 
Mortgage loans receivable, at fair value2,232,913 — 2,232,913 (353,594)1,879,319 
Residential mortgage loans subject to repurchase1,782,998 — 1,782,998 — 1,782,998 
Cash and cash equivalents(A)
1,287,199 — 1,287,199 — 1,287,199 
Restricted cash(A)
385,620 18,013 (b)403,633 (25,585)378,048 
Servicer advances receivable2,760,250 — 2,760,250 — 2,760,250 
Reverse repurchase agreement— 1,769,601 (b)1,769,601 — 1,769,601 
Other assets (includes $1,167,563 at fair value)(A)
3,478,931 (6,660)(b)3,472,271 (327,448)3,144,823 
Assets of consolidated CFEs(A):
Investments, at fair value and other asset— 3,044,850 (a)3,044,850 706,627 3,751,477 
Total Assets$35,311,785 $4,405,299 $39,717,084 $— $39,717,084 
Liabilities and Equity
Liabilities
Secured financing agreements(A)
$12,561,283 — $12,561,283 — $12,561,283 
Secured notes and bonds payable (includes $235,770 at fair value)(A)
10,679,186 — 10,679,186 (318,998)10,360,188 
Residential mortgage loan repurchase liability1,782,998 — 1,782,998 — 1,782,998 
Unsecured notes, net of issuance costs719,004 — 719,004 — 719,004 
Treasury securities payable— 1,827,281 (b)1,827,281 — 1,827,281 
Dividends payable135,897 — 135,897 135,897 
Accrued expenses and other liabilities (includes $51,765 at fair value)(A)
2,332,379 (46,326)(b)2,286,053 (220,292)2,065,761 
Liabilities of consolidated CFEs(A):
Notes payable, at fair value and other liabilities— 2,624,344 (a)2,624,344 539,290 3,163,634 
Total Liabilities28,210,747 4,405,299 32,616,046 — 32,616,046 
Equity
Preferred stock, $0.01 par value, 100,000,000 shares authorized, 51,964,122 issued and outstanding, $1,299,104 aggregate liquidation preference
1,257,254 — 1,257,254 — 1,257,254 
Common stock, $0.01 par value, 2,000,000,000 shares authorized, 483,226,239 issued and outstanding)
4,833 — 4,833 — 4,833 
Additional paid-in capital6,074,322 — 6,074,322 — 6,074,322 
Retained earnings (accumulated deficit)(373,141)— (373,141)— (373,141)
Accumulated other comprehensive income43,674 — 43,674 — 43,674 
Total Rithm Capital stockholders’ equity7,006,942 — 7,006,942 — 7,006,942 
Noncontrolling interests in equity of consolidated subsidiaries94,096 — 94,096 — 94,096 
Total Equity7,101,038 — 7,101,038 — 7,101,038 
Total Liabilities and Equity$35,311,785 $4,405,299 $39,717,084 $— $39,717,084 
(A)The Company's Consolidated Balance Sheets include assets and liabilities of consolidated VIEs and certain other consolidated VIEs classified as CFEs that are presented separately and measured under the CFE election. VIE assets can only be used to settle obligations and liabilities of the VIEs. VIE creditors do not have recourse to Rithm Capital Corp. As of December 31, 2023, total assets of such consolidated VIEs were $5.6 billion and total liabilities of such consolidated VIEs were $4.7 billion. See Note 22 for further details.
* See the beginning of this Note 3 for the explanation of the adjustments and reclassifications by type referenced in the above table as (a), (b), or (c).
Consolidated Statements of Operations:
Year Ended December 31, 2023
As ReportedError Adjustments*SubtotalReclassifications (c)*As Restated
Revenues
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$1,860,255 $(898)(a)$1,859,357 $— $1,859,357 
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(518,978))
(565,684)— (565,684)— (565,684)
Servicing revenue, net1,294,571 (898)1,293,673 — 1,293,673 
Interest income1,676,324 (23,982)(a)1,652,342 (36,153)1,616,189 
Gain on originated residential mortgage loans, held-for-sale, net
508,434 25,043 (a)533,477 — 533,477 
Other revenues236,167 — 236,167 — 236,167 
3,715,496 163 3,715,659 (36,153)3,679,506 
Asset Management
Asset management revenues82,681 — 82,681 — 82,681 
3,798,177 163 3,798,340 (36,153)3,762,187 
Expenses
Interest expense and warehouse line fees1,421,254 — 1,421,254 (19,927)1,401,327 
General and administrative730,752 1,717 (a)732,469 — 732,469 
Compensation and benefits787,092 — 787,092 — 787,092 
2,939,098 1,717 2,940,815 (19,927)2,920,888 
Other Income (Loss)
Realized and unrealized gains (losses), net(37,236)1,554 (a)(35,682)16,226 (19,456)
Other income (loss), net(69,010)— (69,010)— (69,010)
(106,246)1,554 (104,692)16,226 (88,466)
Income (loss) before income taxes752,833 — 752,833 — 752,833 
Income tax expense (benefit)122,159 — 122,159 — 122,159 
Net Income (loss)$630,674 $— $630,674 $— $630,674 
Noncontrolling interests in income (loss) of consolidated subsidiaries8,417 — 8,417 — 8,417 
Dividends on preferred stock89,579 — 89,579 — 89,579 
Net income (loss) attributable to common stockholders$532,678 $— $532,678 $— $532,678 
Net Income (loss) per share of common stock
  Basic$1.11 $— $1.11 $— $1.11 
  Diluted$1.10 $— $1.10 $— $1.10 
Weighted average number of shares of common stock outstanding
  Basic481,934,951 — 481,934,951 — 481,934,951 
  Diluted483,716,715 — 483,716,715 — 483,716,715 
Dividends declared per share of common stock$1.00 $— $1.00 $— $1.00 
* See the beginning of this Note 3 for the explanation of the adjustments and reclassifications by type referenced in the above table as (a), (b), or (c).
Consolidated Statement of Cash Flows:
Year Ended December 31, 2023
As ReportedError Adjustments*SubtotalReclassifications (c)*As Restated
Cash Flows From Operating Activities
Net income (loss)$630,674 $— $630,674 $— $630,674 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Change in fair value of investments, net843,878 49,787 (a)893,665 — 893,665 
Change in fair value of equity investments28,407 — 28,407 — 28,407 
Change in fair value of secured notes and bonds payable17,155 — 17,155 — 17,155 
(Gain) loss on settlement of investments, net(820,238)— (820,238)— (820,238)
(Gain) loss on sale of originated residential mortgage loans, held-for-sale, net(508,434)(25,043)(a)(533,477)— (533,477)
(Gain) loss on transfer of loans to real estate owned ("REO")(10,224)— (10,224)— (10,224)
Accretion and other amortization(120,699)14,278 (a)(106,421)— (106,421)
Provision (reversal) for credit losses on securities, loans and REO(478)— (478)— (478)
Non-cash portions of servicing revenue, net618,005 — 618,005 — 618,005 
Deferred tax provision90,002 — 90,002 — 90,002 
Mortgage loans originated and purchased for sale, net of fees(39,817,843)— (39,817,843)— (39,817,843)
Sales proceeds and loan repayment proceeds for residential mortgage loans, held-for-sale40,420,708 (725,901)(a)39,694,807 (353,994)39,340,813 
Residential mortgage loan repayment proceeds of consolidated CFEs— 278,920 (a)278,920 — 278,920 
Mortgage loans receivable repayment proceeds of consolidated CFEs— — — 353,994 353,994 
Interest received from servicer advance investments, loans and other54,485 — 54,485 — 54,485 
Changes in:
Servicer advances receivable, net15,022 — 15,022 — 15,022 
Other assets(428,763)— (428,763)— (428,763)
Accrued expenses and other liabilities89,897 — 89,897 — 89,897 
Net cash provided by (used in) operating activities1,101,554 (407,959)693,595 — 693,595 
Cash Flows From Investing Activities
Business acquisitions, net of cash acquired(324,783)18,013 (b)(306,770)— (306,770)
Maturity of U.S. Treasury Bills1,030,000 — 1,030,000 — 1,030,000 
Purchase of U.S. Treasury Bills(998,148)— (998,148)— (998,148)
Purchase of servicer advance investments(852,015)— (852,015)— (852,015)
Purchase of RMBS(4,094,934)— (4,094,934)— (4,094,934)
U.S. Treasury Note short sales1,765,360 — 1,765,360 — 1,765,360 
Reverse repurchase agreements entered(1,769,601)— (1,769,601)— (1,769,601)
Purchase of residential mortgage loans— — — — — 
Purchase of SFR properties, MSRs and other assets(106,351)— (106,351)— (106,351)
Purchase of mortgage loans receivable(146,631)— (146,631)— (146,631)
Draws on revolving consumer loans(27,510)— (27,510)— (27,510)
Net settlement of derivatives and hedges867,637 — 867,637 — 867,637 
Return of investments in Excess MSRs31,940 — 31,940 — 31,940 
Principal repayments from servicer advance investments880,861 — 880,861 — 880,861 
Principal repayments from RMBS693,546 (53,810)(a)639,736 — 639,736 
Principal repayments from residential mortgage loans47,735 — 47,735 — 47,735 
Principal repayments from consumer loans439,540 — 439,540 — 439,540 
Proceeds from sale of MSRs and MSR financing receivables705,300 — 705,300 — 705,300 
Proceeds from sale of RMBS2,087,419 — 2,087,419 — 2,087,419 
Proceeds from sale of REO23,153 — 23,153 — 23,153 
Net cash provided by (used in) investing activities252,518 (35,797)216,721 — 216,721 
* See the beginning of this Note 3 for the explanation of the adjustments and reclassifications by type referenced in the above table as (a), (b), or (c).
Consolidated Statement of Cash Flows (continued):
Year Ended December 31, 2023
As ReportedError Adjustments*SubtotalReclassifications (c)*As Restated
Cash Flows From Financing Activities
Repayments of secured financing agreements(48,921,875)— (48,921,875)— (48,921,875)
Repayments of warehouse credit facilities(41,096,041)— (41,096,041)— (41,096,041)
Net settlement of margin deposits under repurchase agreements and derivatives(862,662)— (862,662)— (862,662)
Repayments of secured notes and bonds payable(7,636,954)— (7,636,954)— (7,636,954)
Deferred financing fees(7,364)— (7,364)— (7,364)
Dividends paid on common and preferred stock(570,878)— (570,878)— (570,878)
Borrowings under secured financing agreements50,079,186 — 50,079,186 — 50,079,186 
Borrowings under warehouse credit facilities41,065,479 — 41,065,479 — 41,065,479 
Borrowings under secured notes and bonds payable6,669,483 — 6,669,483 — 6,669,483 
Proceeds from issuance of debt obligations of consolidated CFEs— 725,901 (a)725,901 — 725,901 
Repayments of debt obligations of consolidated CFEs— (269,563)(a)(269,563)— (269,563)
Noncontrolling interest in equity of consolidated subsidiaries - distributions(17,261)— (17,261)— (17,261)
Payment of contingent consideration— — — — 
Net cash provided by (used in) financing activities(1,298,887)456,338 (842,549)— (842,549)
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash55,185 12,582 (a) (b)67,767 — 67,767 
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period1,617,634 11,694 (a)1,629,328 — 1,629,328 
Cash, Cash Equivalents, and Restricted Cash, End of Period$1,672,819 $24,276 $1,697,095 $— $1,697,095 
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest1,361,090 123,004 (a)1,484,094 — 1,484,094 
Cash paid during the period for income taxes6,524 — 6,524 — 6,524 
Supplemental Schedule of Non-Cash Investing and Financing Activities
Dividends declared but not paid on common and preferred stock143,199 — 143,199 — 143,199 
Transfer from residential mortgage loans to REO and other assets21,943 — 21,943 — 21,943 
Real estate securities retained from loan securitizations113,136 (113,136)(a)— — — 
Residential mortgage loans subject to repurchase1,782,998 — 1,782,998 — 1,782,998 
Cashless exercise of 2020 warrants (par)93 — 93 — 93 
Seller financing in Marcus loan acquisition1,317,347 — 1,317,347 — 1,317,347 
Seller financing in acquisition of notes receivable323,452 — 323,452 — 323,452 
* See the beginning of this Note 3 for the explanation of the adjustments and reclassifications by type referenced in the above table as (a), (b), or (c).
Consolidated Balance Sheet:
December 31, 2022
As ReportedError Adjustments*SubtotalReclassifications (c)*As Restated
Assets
Mortgage servicing rights and mortgage servicing rights financing receivables, at fair value$8,889,403 $— $8,889,403 $— $8,889,403 
Real estate and other securities (includes $7,952,889 at fair value)
8,289,277 (336,388)(a)7,952,889 — 7,952,889 
Residential mortgage loans, held-for-investment, at fair value452,519 — 452,519 — 452,519 
Residential mortgage loans, held-for-sale (includes $3,297,271 at fair value)(A)
3,398,298 — 3,398,298 — 3,398,298 
Consumer loans, held-for-investment, at fair value(A)
363,756 — 363,756 — 363,756 
Single-family rental properties971,313 — 971,313 — 971,313 
Mortgage loans receivable, at fair value2,064,028 — 2,064,028 (349,975)1,714,053 
Residential mortgage loans subject to repurchase1,219,890 — 1,219,890 — 1,219,890 
Cash and cash equivalents(A)
1,336,508 — 1,336,508 — 1,336,508 
Restricted cash(A)
281,126 — 281,126 (9,368)271,758 
Servicer advances receivable2,825,485 — 2,825,485 — 2,825,485 
Receivable for investments sold473,126 — 473,126 — 473,126 
Other assets (includes $921,373 at fair value)(A)
1,914,607 — 1,914,607 (235)1,914,372 
Assets of consolidated CFEs(A):
Investments, at fair value and other assets— 2,443,560 (a)2,443,560 359,578 2,803,138 
Total Assets$32,479,336 $2,107,172 $34,586,508 $— $34,586,508 
Liabilities and Equity
Liabilities
Secured financing agreements(A)
$11,257,736 $— $11,257,736 $— $11,257,736 
Secured notes and bonds payable (includes $319,486 at fair value)(A)
10,098,943 — 10,098,943 (312,918)9,786,025 
Residential mortgage loan repurchase liability1,219,890 — 1,219,890 — 1,219,890 
Unsecured notes, net of issuance costs545,056 — 545,056 — 545,056 
Payable for investments purchased731,216 — 731,216 — 731,216 
Dividends payable129,760 — 129,760 — 129,760 
Accrued expenses and other liabilities (includes $18,064 at fair value)(A)
1,486,667 — 1,486,667 (349)1,486,318 
Liabilities of consolidated CFEs(A):
Notes payable, at fair value and other liabilities— 2,107,172 (a)2,107,172 313,267 2,420,439 
Total Liabilities25,469,268 2,107,172 27,576,440 — 27,576,440 
Commitments and Contingencies (Note 24)
Equity
Preferred stock, $0.01 par value, 100,000,000 shares authorized, 51,964,122 issued and outstanding, $1,299,104 aggregate liquidation preference
1,257,254 — 1,257,254 — 1,257,254 
Common stock, $0.01 par value, 2,000,000,000 shares authorized, 473,715,100 issued and outstanding)
4,739 — 4,739 — 4,739 
Additional paid-in capital6,062,019 — 6,062,019 — 6,062,019 
Retained earnings (accumulated deficit)(418,662)— (418,662)— (418,662)
Accumulated other comprehensive income37,651 — 37,651 — 37,651 
Total Rithm Capital stockholders’ equity6,943,001 — 6,943,001 — 6,943,001 
Noncontrolling interests in equity of consolidated subsidiaries67,067 — 67,067 — 67,067 
Total Equity7,010,068 — 7,010,068 7,010,068 
Total Liabilities and Equity$32,479,336 $2,107,172 $34,586,508 $— $34,586,508 
(A)The Company's Consolidated Balance Sheets include assets and liabilities of consolidated VIEs and certain other consolidated VIEs classified as CFEs that are presented separately and measured under the CFE election. VIE assets can only be used to settle obligations and liabilities of the VIEs. VIE creditors do not have recourse to Rithm Capital Corp. As of December 31, 2022, total assets of such consolidated VIEs were $4.7 billion and total liabilities of such consolidated VIEs were $3.9 billion. See Note 22 for further details.
* See the beginning of this Note 3 for the explanation of the adjustments and reclassifications by type referenced in the above table as (a), (b), or (c).
Consolidated Statement of Operations:
Year Ended December 31, 2022
As ReportedError Adjustments*SubtotalReclassifications (c)*As Restated
Revenues
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$1,831,964 $(610)(a)$1,831,354 $— $1,831,354 
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(631,120))
727,334 — 727,334 — 727,334 
Servicing revenue, net2,559,298 (610)2,558,688 — 2,558,688 
Interest income1,075,981 (16,358)(a)1,059,623 (21,164)1,038,459 
Gain on originated residential mortgage loans, held-for-sale, net
1,086,232 6,517 (a)1,092,749 — 1,092,749 
Other revenues230,905 — 230,905 — 230,905 
4,952,416 (10,451)4,941,965 (21,164)4,920,801 
Expenses
Interest expense and warehouse line fees791,001 — 791,001 (13,208)777,793 
General and administrative875,428 1,715 (a)877,143 — 877,143 
Compensation and benefits1,231,446 — 1,231,446 — 1,231,446 
Management fee to affiliate46,174 — 46,174 — 46,174 
Termination fee to affiliate400,000 — 400,000 — 400,000 
3,344,049 1,715 3,345,764 (13,208)3,332,556 
Other Income (Loss)
Realized and unrealized gains (losses), net(200,181)12,166 (a)(188,015)7,956 (180,059)
Other income (loss), net(145,385)— (145,385)— (145,385)
(345,566)12,166 (333,400)7,956 (325,444)
Income (loss) before income taxes1,262,801 — 1,262,801 — 1,262,801 
Income tax expense (benefit)279,516 — 279,516 — 279,516 
Net Income (loss)$983,285 $— $983,285 $— $983,285 
Noncontrolling interests in income (loss) of consolidated subsidiaries28,766 — 28,766 — 28,766 
Dividends on preferred stock89,726 — 89,726 — 89,726 
Net income (loss) attributable to common stockholders$864,793 $— $864,793 $— $864,793 
Net Income (loss) per share of common stock
  Basic$1.84 $— $1.84 $— $1.84 
  Diluted$1.80 $— $1.80 $— $1.80 
Weighted average number of shares of common stock outstanding
  Basic468,836,718 — 468,836,718 — 468,836,718 
  Diluted481,636,125 — 481,636,125 — 481,636,125 
Dividends declared per share of common stock$1.00 $— $1.00 $— $1.00 
* See the beginning of this Note 3 for the explanation of the adjustments and reclassifications by type referenced in the above table as (a), (b), or (c).
Consolidated Statement of Cash Flows:
Year Ended December 31, 2022
As ReportedError Adjustments*SubtotalReclassifications (c)*As Restated
Cash Flows From Operating Activities
Net income (loss)$983,285 $— $983,285 $— $983,285 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Change in fair value of investments, net(1,108,366)38,439 (a)(1,069,927)— (1,069,927)
Change in fair value of equity investments13,265 — 13,265 — 13,265 
Change in fair value of secured notes and bonds payable(45,792)— (45,792)— (45,792)
(Gain) loss on settlement of investments, net1,354,263 — 1,354,263 — 1,354,263 
(Gain) loss on sale of originated residential mortgage loans, held-for-sale, net(1,086,232)(6,517)(a)(1,092,749)— (1,092,749)
(Gain) loss on transfer of loans to real estate owned ("REO")(7,726)— (7,726)— (7,726)
Accretion and other amortization(91,891)10,934 (a)(80,957)— (80,957)
Provision (reversal) for credit losses on securities, loans and REO14,962 — 14,962 — 14,962 
Non-cash portions of servicing revenue, net(639,945)— (639,945)— (639,945)
Deferred tax provision271,167 — 271,167 — 271,167 
Mortgage loans originated and purchased for sale, net of fees(76,420,262)— (76,420,262)75,406 (76,344,856)
Sales proceeds and loan repayment proceeds for residential mortgage loans, held-for-sale83,313,008 (1,595,098)(a)81,717,910 (170,834)81,547,076 
Loan originations and draws of consolidated CFEs— — — (75,406)(75,406)
Residential mortgage loan repayment proceeds of consolidated CFEs— 431,065 (a)431,065 — 431,065 
Mortgage loans receivable repayment proceeds of consolidated CFEs— — — 170,834 170,834 
Interest received from servicer advance investments, RMBS, loans and other62,375 — 62,375 — 62,375 
Changes in:
Servicer advances receivable, net(36,695)— (36,695)— (36,695)
Other assets405,469 — 405,469 — 405,469 
Due to affiliates(17,819)— (17,819)— (17,819)
Accrued expenses and other liabilities(89,003)— (89,003)— (89,003)
Net cash provided by (used in) operating activities6,874,063 (1,121,177)5,752,886 — 5,752,886 
Cash Flows From Investing Activities
Purchase of servicer advance investments(988,847)— (988,847)— (988,847)
Purchase of RMBS(15,629,483)— (15,629,483)— (15,629,483)
U.S. Treasury Note short sales— — — — — 
Reverse repurchase agreements entered— — — — — 
Purchase of residential mortgage loans(7,182)— (7,182)— (7,182)
Purchase of SFR properties, MSRs and other assets(416,610)— (416,610)— (416,610)
Draws on revolving consumer loans(29,615)— (29,615)— (29,615)
Net settlement of derivatives and hedges311,073 — 311,073 — 311,073 
Return of investments in Excess MSRs17,701 — 17,701 — 17,701 
Principal repayments from servicer advance investments1,033,326 — 1,033,326 — 1,033,326 
Principal repayments from RMBS1,091,538 (65,352)(a)1,026,186 — 1,026,186 
Principal repayments from residential mortgage loans85,836 — 85,836 — 85,836 
Principal repayments from consumer loans140,574 — 140,574 — 140,574 
Principal repayments from mortgage loans receivable— — — — — 
Proceeds from sale of MSRs and MSR financing receivables10,698 — 10,698 — 10,698 
Proceeds from sale of RMBS14,565,043 — 14,565,043 — 14,565,043 
Proceeds from sale of residential mortgage loans— — — — — 
Proceeds from sale of REO14,201 — 14,201 — 14,201 
Net cash provided by (used in) investing activities198,253 (65,352)132,901 — 132,901 
* See the beginning of this Note 3 for the explanation of the adjustments and reclassifications by type referenced in the above table as (a), (b), or (c).
Consolidated Statement of Cash Flows (continued)
Year Ended December 31, 2022
As ReportedError Adjustments*SubtotalReclassifications (c)*As Restated
Cash Flows From Financing Activities
Repayments of secured financing agreements(55,998,234)— (55,998,234)— (55,998,234)
Repayments of warehouse credit facilities(83,793,352)— (83,793,352)— (83,793,352)
Net settlement of margin deposits under repurchase agreements and derivatives1,460,458 — 1,460,458 — 1,460,458 
Repayments of secured notes and bonds payable(4,696,136)— (4,696,136)— (4,696,136)
Deferred financing fees(11,062)— (11,062)— (11,062)
Dividends paid on common and preferred stock(558,301)— (558,301)— (558,301)
Borrowings under secured financing agreements54,385,892 — 54,385,892 — 54,385,892 
Borrowings under warehouse credit facilities76,069,417 — 76,069,417 — 76,069,417 
Borrowings under secured notes and bonds payable6,192,823 — 6,192,823 (324,062)5,868,761 
Proceeds from issuance of debt obligations of consolidated CFEs— 1,595,098 (a)1,595,098 324,062 1,919,160 
Repayments of debt obligations of consolidated CFEs— (430,042)(a)(430,042)— (430,042)
Repurchase of common and preferred stock(5,227)— (5,227)— (5,227)
Noncontrolling interest in equity of consolidated subsidiaries - distributions(27,047)— (27,047)— (27,047)
Payment of contingent consideration(2,355)— (2,355)— (2,355)
Net cash provided by (used in) financing activities(6,983,124)1,165,056 (5,818,068)— (5,818,068)
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash89,192 (21,473)(a)67,719 — 67,719 
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period1,528,442 33,167 (a)1,561,609 — 1,561,609 
Cash, Cash Equivalents, and Restricted Cash, End of Period$1,617,634 $11,694 $1,629,328 $— $1,629,328 
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest734,232 90,992 (a)825,224 — 825,224 
Cash paid during the period for income taxes4,012 — 4,012 — 4,012 
Supplemental Schedule of Non-Cash Investing and Financing Activities
Dividends declared but not paid on common and preferred stock140,984 — 140,984 — 140,984 
Transfer from residential mortgage loans to REO and other assets14,936 — 14,936 — 14,936 
Real estate securities retained from loan securitizations206,082 (206,082)(a)— — — 
Residential mortgage loans subject to repurchase1,219,890 — 1,219,890 — 1,219,890 
Purchase of Agency RMBS, settled after quarter-end731,216 — 731,216 — 731,216 
Cashless exercise of 2020 warrants (par)69 — 69 — 69 
* See the beginning of this Note 3 for the explanation of the adjustments and reclassifications by type referenced in the above table as (a), (b), or (c).
Consolidated Statement of Operations:
Year Ended December 31, 2021
As ReportedError Adjustments*SubtotalReclassifications (c)*As Restated
Revenues
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$1,559,554 $(731)(a)$1,558,823 $— $1,558,823 
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(1,192,646)
(577,763)— (577,763)— (577,763)
Servicing revenue, net981,791 (731)981,060 — 981,060 
Interest income810,896 (16,725)(a)794,171 — 794,171 
Gain on originated residential mortgage loans, held-for-sale, net
1,826,909 (39,058)(a)1,787,851 — 1,787,851 
Other revenues165,480 — 165,480 — 165,480 
3,785,076 (56,514)3,728,562 — 3,728,562 
Expenses
Interest expense and warehouse line fees497,308 — 497,308 — 497,308 
General and administrative864,028 1,773 (a)865,801 — 865,801 
Compensation and benefits1,159,810 — 1,159,810 — 1,159,810 
Management fee to affiliate95,926 — 95,926 — 95,926 
2,617,072 1,773 2,618,845 — 2,618,845 
Other Income (Loss)
Realized and unrealized gains (losses), net(207,437)58,287 (a)(149,150)— (149,150)
Other income (loss), net3,241 — 3,241 — 3,241 
(204,196)58,287 (145,909)— (145,909)
Income (loss) before income taxes963,808 — 963,808 — 963,808 
Income tax expense (benefit)158,226 — 158,226 — 158,226 
Net Income (loss)$805,582 $— $805,582 $— $805,582 
Noncontrolling interests in income (loss) of consolidated subsidiaries33,356 — 33,356 — 33,356 
Dividends on preferred stock66,744 — 66,744 — 66,744 
Net income (loss) attributable to common stockholders$705,482 $— $705,482 $— $705,482 
Net Income (loss) per share of common stock
  Basic$1.56 $— $1.56 $— $1.56 
  Diluted$1.51 $— $1.51 $— $1.51 
Weighted average number of shares of common stock outstanding
  Basic451,276,742 — 451,276,742 — 451,276,742 
  Diluted467,665,006 — 467,665,006 — 467,665,006 
Dividends declared per share of common stock$0.90 $— $0.90 $— $0.90 
* See the beginning of this Note 3 for the explanation of the adjustments and reclassifications by type referenced in the above table as (a), (b), or (c).
Consolidated Statement of Cash Flows:
Year Ended December 31, 2021
As ReportedError Adjustments*SubtotalReclassifications (c)*As Restated
Cash Flows From Operating Activities
Net income (loss)$805,582 $— $805,582 — $805,582 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Change in fair value of investments, net(11,723)(28,853)(a)(40,576)— (40,576)
Change in fair value of equity investments(5,986)— (5,986)— (5,986)
Change in fair value of secured notes and bonds payable(12,991)— (12,991)— (12,991)
(Gain) loss on settlement of investments, net232,151 (26,931)(a)205,220 — 205,220 
(Gain) loss on sale of originated residential mortgage loans, held-for-sale, net(1,826,909)39,058 (a)(1,787,851)— (1,787,851)
(Gain) loss on transfer of loans to real estate owned ("REO")(3,752)— (3,752)— (3,752)
Accretion and other amortization(49,382)3,141 (a)(46,241)— (46,241)
Provision (reversal) for credit losses on securities, loans and REO(47,744)— (47,744)— (47,744)
Non-cash portions of servicing revenue, net577,763 — 577,763 — 577,763 
Deferred tax provision151,200 — 151,200 — 151,200 
Mortgage loans originated and purchased for sale, net of fees(130,737,605)531,940 (a)(130,205,665)— (130,205,665)
Sales proceeds and loan repayment proceeds for residential mortgage loans, held-for-sale132,834,967 (720,522)(a)132,114,445 — 132,114,445 
Residential mortgage loans repayment proceeds of consolidated CFEs— 753,101 (a)753,101 — 753,101 
Interest received from servicer advance investments, RMBS, loans and other153,539 — 153,539 — 153,539 
Changes in:
Servicer advances receivable, net226,173 — 226,173 — 226,173 
Other assets939,953 — 939,953 — 939,953 
Due to affiliates8,369 — 8,369 — 8,369 
Accrued expenses and other liabilities(349,733)— (349,733)— (349,733)
Net cash provided by (used in) operating activities2,883,872 550,934 3,434,806 — 3,434,806 
Cash Flows From Investing Activities
Business acquisitions, net of cash acquired(1,173,171)— (1,173,171)— (1,173,171)
Purchase of servicer advance investments(1,286,526)— (1,286,526)— (1,286,526)
Purchase of RMBS(6,099,550)— (6,099,550)— (6,099,550)
Purchase of SFR properties, MSRs and other assets(1,390,317)— (1,390,317)— (1,390,317)
Draws on revolving consumer loans(29,002)— (29,002)— (29,002)
Net settlement of derivatives and hedges(182,971)— (182,971)— (182,971)
Return of investments in Excess MSRs54,037 — 54,037 — 54,037 
Principal repayments from servicer advance investments1,382,344 — 1,382,344 — 1,382,344 
Principal repayments from RMBS2,330,850 (73,152)(a)2,257,698 — 2,257,698 
Principal repayments from residential mortgage loans119,841 — 119,841 — 119,841 
Principal repayments from consumer loans214,619 — 214,619 — 214,619 
Proceeds from sale of MSRs and MSR financing receivables62,971 — 62,971 — 62,971 
Proceeds from sale of RMBS8,238,974 (49,389)(a)8,189,585 — 8,189,585 
Proceeds from sale of residential mortgage loans9,922 — 9,922 — 9,922 
Proceeds from sale of REO54,232 — 54,232 — 54,232 
Net cash provided by (used in) investing activities2,306,253 (122,541)2,183,712 — 2,183,712 
* See the beginning of this Note 3 for the explanation of the adjustments and reclassifications by type referenced in the above table as (a), (b), or (c).
Consolidated Statement of Cash Flows (continued):
Year Ended December 31, 2021
As ReportedError Adjustments*SubtotalReclassifications (c)*As Restated
Cash Flows From Financing Activities
Repayments of secured financing agreements(69,206,600)— (69,206,600)— (69,206,600)
Repayments of warehouse credit facilities(130,744,991)— (130,744,991)— (130,744,991)
Net settlement of margin deposits under repurchase agreements and derivatives249,367 — 249,367 — 249,367 
Repayments of secured notes and bonds payable(8,078,073)— (8,078,073)— (8,078,073)
Deferred financing fees(8,385)— (8,385)— (8,385)
Dividends paid on common and preferred stock(438,544)— (438,544)— (438,544)
Borrowings under secured financing agreements64,749,425 — 64,749,425 — 64,749,425 
Borrowings under warehouse credit facilities129,899,057 — 129,899,057 — 129,899,057 
Borrowings under secured notes and bonds payable7,964,077 — 7,964,077 — 7,964,077 
Proceeds from issuance of debt obligations of consolidated CFEs— 725,397 (a)725,397 — 725,397 
Repayments of debt obligations of consolidated CFEs— (1,145,324)(a)(1,145,324)— (1,145,324)
Issuance of common and preferred stock962,910 — 962,910 — 962,910 
Noncontrolling interest in equity of consolidated subsidiaries - distributions(78,123)— (78,123)— (78,123)
Payment of contingent consideration(12,276)— (12,276)— (12,276)
Net cash provided by (used in) financing activities(4,742,156)(419,927)(5,162,083)— (5,162,083)
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash447,969 8,466 (a)456,435 — 456,435 
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period1,080,473 24,701 (a)1,105,174 — 1,105,174 
Cash, Cash Equivalents, and Restricted Cash, End of Period$1,528,442 $33,167 $1,561,609 $— $1,561,609 
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest505,978 72,703 (a)578,681 — 578,681 
Cash paid during the period for income taxes23,506 — 23,506 — 23,506 
Supplemental Schedule of Non-Cash Investing and Financing Activities— 
Dividends declared but not paid on common and preferred stock139,170 — 139,170 — 139,170 
Transfer from residential mortgage loans to REO and other assets30,020 — 30,020 — 30,020 
Real estate securities retained from loan securitizations173,631 (127,664)(a)45,967 — 45,967 
Residential mortgage loans subject to repurchase1,787,314 — 1,787,314 — 1,787,314 
Seller financing in Genesis Capital LLC acquisition1,256,279 — 1,256,279 — 1,256,279 
*