XML 27 R11.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SUMMARY QUARTERLY CONSOLIDATED FINANCIAL INFORMATION (UNAUDITED)
12 Months Ended
Dec. 31, 2023
Quarterly Financial Information Disclosure [Abstract]  
SUMMARY OF QUARTERLY CONSOLIDATED FINANCIAL INFORMATION (UNAUDITED) QUARTERLY FINANCIAL DATA (UNAUDITED)
On July 22, 2024, the Audit Committee, after consultation with management, concluded that the Affected Financial Statements need to be restated and should no longer be relied on. See Note 3.

The impacts of the restatement on the Company’s quarterly unaudited consolidated financial statements for each of the quarters within 2023 and 2022 are included as adjustments within the tables below and relate to one of the following categories:

(a) an error in accounting treatment of the Trusts that management concluded should be consolidated subject to ASC 810 - Consolidation, and its various interpretations, regarding the consolidation of certain Trusts, classified as VIEs. The related adjustments are reflected within the “Error Adjustments” column within the tables below. See Note 3 for further details.

(b) reclassifications of certain prior period amounts related to consolidated loan securitizations - mortgage loans receivable and consolidated funds to conform to the presentation of consolidated CFEs as described in (a) above. The related adjustments are reflected within the “Reclassifications” column within the tables below. Reclassifications have no impact on the Company’s net income, equity or unrestricted cash position and are only included in order to conform the presentation across the periods presented.

Accordingly, the tables below present the effect of these adjustments, including the reclassifications, on the affected line items in the Company’s Consolidated Balance Sheets, Consolidated Statements of Operations and Consolidated Statements of Cash Flows as of and for the three months ended March 31, 2023 and 2022, as of and for the three and six months ended June 30, 2023 and 2022, as of and for the three and nine months ended September 30, 2023 and 2022 and for the three months ended December 31, 2023 and 2022.
Consolidated Balance Sheet:
March 31, 2022
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Assets
Mortgage servicing rights and mortgage servicing rights financing receivables, at fair value(A)
$8,305,652 $— $8,305,652 $— $8,305,652 
Real estate and other securities9,900,700 (258,690)9,642,010 — 9,642,010 
Residential loans, held-for-investment, at fair value1,009,459 — 1,009,459 — 1,009,459 
Residential mortgage loans, held-for-sale (includes $7,076,916 at fair value)(A)
7,202,475 — 7,202,475 — 7,202,475 
Single-family rental properties814,871 — 814,871 — 814,871 
Mortgage loans receivable, at fair value1,670,415 — 1,670,415 (295,142)1,375,273 
Residential mortgage loans subject to repurchase1,700,426 — 1,700,426 — 1,700,426 
Cash and cash equivalents(A)
1,671,177 — 1,671,177 — 1,671,177 
Restricted cash(A)
295,037 — 295,037 (61,372)233,665 
Servicer advances receivable2,652,210 — 2,652,210 — 2,652,210 
Other assets (includes $792,279 at fair value)(A)
2,646,125 — 2,646,125 (57)2,646,068 
Assets of consolidated CFEs(A):
Investments, at fair value and other assets— 2,089,575 2,089,575 356,571 2,446,146 
Total Assets$37,868,547 $1,830,885 $39,699,432 $— $39,699,432 
Liabilities and Equity
Liabilities
Secured financing agreements(A)
$17,281,873 $— $17,281,873 — $17,281,873 
Secured notes and bonds payable (includes $438,359 at fair value)(A)
9,279,595 — 9,279,595 (324,062)8,955,533 
Residential mortgage loan repurchase liability1,700,426 — 1,700,426 — 1,700,426 
Unsecured notes, net of issuance costs543,728 — 543,728 — 543,728 
Due to affiliates9,932 — 9,932 — 9,932 
Dividends payable127,895 — 127,895 — 127,895 
Accrued expenses and other liabilities (includes $87,149 at fair value)(A)
1,740,386 — 1,740,386 (42)1,740,344 
Liabilities of consolidated CFEs(A):
Notes payable, at fair value and other liabilities— 1,830,885 1,830,885 324,104 2,154,989 
Total Liabilities30,683,835 1,830,885 32,514,720 $— 32,514,720 
Commitments and Contingencies
Equity
Preferred stock, $10.00 par value, 100,000,000 shares authorized, 52,038,000 issued and outstanding, $1,300,959 aggregate liquidation preference
1,258,667 — 1,258,667 — 1,258,667 
Common stock, $0.01 par value, 2,000,000,000 shares authorized, 466,786,526 issued and outstanding
4,669 — 4,669 — 4,669 
Additional paid-in capital6,059,981 — 6,059,981 — 6,059,981 
Retained earnings (accumulated deficit)(267,878)— (267,878)— (267,878)
Accumulated other comprehensive income67,195 — 67,195 — 67,195 
Total Rithm Capital stockholders’ equity7,122,634 — 7,122,634 — 7,122,634 
Noncontrolling interests in equity of consolidated subsidiaries62,078 — 62,078 — 62,078 
Total Equity7,184,712 — 7,184,712 — 7,184,712 
Total Liabilities and Equity$37,868,547 $1,830,885 $39,699,432 $— $39,699,432 
(A)The Company's Consolidated Balance Sheets include assets and liabilities of consolidated VIEs and certain other consolidated VIEs classified as CFEs that are presented separately and measured under the CFE election. VIE assets can only be used to settle obligations and liabilities of the VIEs.VIE creditors do not have recourse to Rithm Capital Corp.
Consolidated Statement of Operations:
Three Months Ended March 31, 2022
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Revenues
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$456,400 $(136)$456,264 $— $456,264 
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(200,325))
575,393 — 575,393 — 575,393 
Servicing revenue, net1,031,793 (136)1,031,657 — 1,031,657 
Interest income225,413 (2,615)222,798 (57)222,741 
Gain on originated residential mortgage loans, held-for-sale, net
471,996 (10,088)461,908 — 461,908 
1,729,202 (12,839)1,716,363 (57)1,716,306 
Expenses
Interest expense and warehouse line fees138,833 — 138,833 (42)138,791 
General and administrative246,238 426 246,664 — 246,664 
Compensation and benefits392,619 — 392,619 — 392,619 
Management fee to affiliate25,189 — 25,189 — 25,189 
802,879 426 803,305 (42)803,263 
Other Income (Loss)
Realized and unrealized gains (losses), net(85,935)13,265 (72,670)15 (72,655)
Other income (loss), net52,332 — 52,332 — 52,332 
(33,603)13,265 (20,338)15 (20,323)
Income (loss) before income taxes892,720 — 892,720 — 892,720 
Income tax expense (benefit)202,789 — 202,789 — 202,789 
Net Income (loss)$689,931 $— $689,931 $— $689,931 
Noncontrolling interests in income (loss) of consolidated subsidiaries5,609 — 5,609 — 5,609 
Dividends on preferred stock22,461 — 22,461 — 22,461 
Net income (loss) attributable to common stockholders$661,861 $— $661,861 $— $661,861 
Net Income (loss) per share of common stock
  Basic$1.42 $— $1.42 $— $1.42 
  Diluted$1.37 $— $1.37 $— $1.37 
Weighted average number of shares of common stock outstanding
  Basic466,785,584 — 466,785,584 — 466,785,584 
  Diluted484,425,066 — 484,425,066 — 484,425,066 
Dividends declared per share of common stock$0.25 $— $0.25 $— $0.25 
Consolidated Statement of Cash Flows:
Three Months Ended March 31, 2022
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Cash Flows From Operating Activities
Net income (loss)$689,931 $— $689,931 $— $689,931 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Change in fair value of investments, net147,119 (994)146,125 — 146,125 
Change in fair value of equity investments(256)— (256)— (256)
Change in fair value of secured notes and bonds payable(7,194)— (7,194)— (7,194)
(Gain) loss on settlement of investments, net(61,184)— (61,184)— (61,184)
(Gain) loss on sale of originated residential mortgage loans, held-for-sale, net(471,996)10,088 (461,908)— (461,908)
(Gain) loss on transfer of loans to REO(2,944)— (2,944)— (2,944)
Accretion and other amortization(15,095)1,744 (13,351)— (13,351)
Provision (reversal) for credit losses on securities, loans and REO3,740 — 3,740 — 3,740 
Non-cash portions of servicing revenue, net(645,018)— (645,018)— (645,018)
Deferred tax provision201,354 — 201,354 — 201,354 
Mortgage loans originated and purchased for sale, net of fees(29,446,744)— (29,446,744)— (29,446,744)
Sales proceeds and loan repayment proceeds for residential mortgage loans, held-for-sale33,244,922 (836,156)32,408,766 — 32,408,766 
Residential mortgage loan repayment proceeds of consolidated entities— 154,840 154,840 — 154,840 
Interest received from servicer advance investments, loans and other41,721 — 41,721 — 41,721 
Changes in:
Servicer advances receivable, net202,938 — 202,938 — 202,938 
Other assets(268,772)— (268,772)— (268,772)
Due to affiliates(7,887)— (7,887)— (7,887)
Accrued expenses and other liabilities285,517 — 285,517 — 285,517 
Net cash provided by (used in) operating activities3,890,152 (670,478)3,219,674 — 3,219,674 
Cash Flows From Investing Activities
Purchase of servicer advance investments(257,807)— (257,807)— (257,807)
Purchase of RMBS(1,006,483)— (1,006,483)— (1,006,483)
Purchase of residential mortgage loans(7,182)— (7,182)— (7,182)
Purchase of SFR properties, MSRs and other assets(239,347)— (239,347)— (239,347)
Draws on revolving consumer loans(7,163)— (7,163)— (7,163)
Net settlement of derivatives and hedges65,436 — 65,436 — 65,436 
Return of investments in Excess MSRs2,680 — 2,680 — 2,680 
Principal repayments from servicer advance investments290,128 — 290,128 — 290,128 
Principal repayments from RMBS355,028 (18,648)336,380 — 336,380 
Principal repayments from residential mortgage loans24,121 — 24,121 — 24,121 
Principal repayments from consumer loans39,935 — 39,935 — 39,935 
Proceeds from sale of MSRs and MSR financing receivables454 — 454 — 454 
Proceeds from sale of REO3,832 — 3,832 — 3,832 
Purchase of MSRs, MSR financing receivables and servicer advances receivable(655)— (655)— (655)
Principal repayments from MSRs and MSR financing receivables703 — 703 — 703 
Net cash provided by (used in) investing activities(736,320)(18,648)(754,968)— (754,968)
Consolidated Statement of Cash Flows:
Three Months Ended March 31, 2022
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Cash Flows From Financing Activities
Repayments of secured financing agreements(9,638,525)— (9,638,525)— (9,638,525)
Repayments of warehouse credit facilities(33,378,329)— (33,378,329)— (33,378,329)
Net settlement of margin deposits under repurchase agreements and derivatives137,418 — 137,418 — 137,418 
Repayments of secured notes and bonds payable(1,047,972)— (1,047,972)— (1,047,972)
Deferred financing fees(4,472)— (4,472)— (4,472)
Dividends paid on common and preferred stock(139,185)— (139,185)— (139,185)
Borrowings under secured financing agreements10,081,997 — 10,081,997 — 10,081,997 
Borrowings under warehouse credit facilities29,622,712 — 29,622,712 — 29,622,712 
Borrowings under secured notes and bonds payable1,675,265 — 1,675,265 (324,062)1,351,203 
Repurchase of common and preferred stock(3,814)— (3,814)— (3,814)
Noncontrolling interest in equity of consolidated subsidiaries - distributions(8,879)— (8,879)— (8,879)
Payment of contingent consideration(12,276)— (12,276)— (12,276)
Proceeds from issuance of debt obligations of consolidated CFEs— 836,156 836,156 324,062 1,160,218 
Repayments of debt obligations of consolidated CFEs— (150,961)(150,961)— (150,961)
Net cash provided by (used in) financing activities(2,716,060)685,195 (2,030,865)— (2,030,865)
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash437,772 (3,931)433,841 — 433,841 
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period1,528,442 33,167 1,561,609 — 1,561,609 
Cash, Cash Equivalents, and Restricted Cash, End of Period$1,966,214 $29,236 $1,995,450 $— $1,995,450 
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest132,817 17,304 150,121 — 150,121 
Cash paid during the period for income taxes36 — 36 — 36 
Supplemental Schedule of Non-Cash Investing and Financing Activities
Dividends declared but not paid on common and preferred stock139,158 — 139,158 — 139,158 
Transfer from residential mortgage loans to REO and other assets(2,034)— (2,034)— (2,034)
Real estate securities retained from loan securitizations113,695 (113,695)— — — 
Residential mortgage loans subject to repurchase1,700,426 — 1,700,426 — 1,700,426 
Consolidated Balance Sheet:
June 30, 2022
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Assets
Mortgage servicing rights and mortgage servicing rights financing receivables, at fair value(A)
$8,963,459 $— $8,963,459 $— $8,963,459 
Real estate and other securities8,368,703 (260,862)8,107,841 — 8,107,841 
Residential loans, held-for-investment, at fair value934,479 — 934,479 — 934,479 
Residential mortgage loans, held-for-sale (includes $5,293,936 at fair value)(A)
5,410,989 — 5,410,989 — 5,410,989 
Single-family rental properties927,227 — 927,227 — 927,227 
Mortgage loans receivable, at fair value1,756,079 — 1,756,079 (352,867)1,403,212 
Residential mortgage loans subject to repurchase1,758,509 — 1,758,509 — 1,758,509 
Cash and cash equivalents(A)
1,510,848 — 1,510,848 — 1,510,848 
Restricted cash(A)
433,960 — 433,960 (4,771)429,189 
Servicer advances receivable2,560,696 — 2,560,696 — 2,560,696 
Other assets (includes $441,065 at fair value)(A)
1,928,898 — 1,928,898 (405)1,928,493 
Assets of consolidated CFEs(A):
Investments, at fair value and other assets— 2,157,204 2,157,204 358,043 2,515,247 
Total Assets$34,553,847 $1,896,342 $36,450,189 $— $36,450,189 
Liabilities and Equity
Liabilities
Secured financing agreements(A)
$13,967,234 $— $13,967,234 $— $13,967,234 
Secured notes and bonds payable (includes $380,662 at fair value)(A)
9,322,026 — 9,322,026 (317,414)9,004,612 
Residential mortgage loan repurchase liability1,758,509 — 1,758,509 — 1,758,509 
Unsecured notes, net of issuance costs544,167 — 544,167 — 544,167 
Dividends payable127,913 — 127,913 — 127,913 
Accrued expenses and other liabilities (includes $57,224 at fair value)(A)
1,771,000 — 1,771,000 (309)1,770,691 
Liabilities of consolidated CFEs(A):
— 
Notes payable, at fair value and other liabilities— 1,896,342 1,896,342 317,723 2,214,065 
Total Liabilities27,490,849 1,896,342 29,387,191 — 29,387,191 
Equity
Preferred stock, $0.01 par value, 100,000,000 shares authorized, 52,038,000 issued and outstanding, $1,300,959 aggregate liquidation preference
1,258,667 — 1,258,667 — 1,258,667 
Common stock, $0.01 par value, 2,000,000,000 shares authorized, 466,856,753 issued and outstanding
4,670 — 4,670 — 4,670 
Additional paid-in capital6,060,740 — 6,060,740 — 6,060,740 
Retained earnings (accumulated deficit)(387,870)— (387,870)— (387,870)
Accumulated other comprehensive income57,620 — 57,620 — 57,620 
Total Rithm Capital stockholders’ equity6,993,827 — 6,993,827 — 6,993,827 
Noncontrolling interests in equity of consolidated subsidiaries69,171 — 69,171 — 69,171 
Total Equity7,062,998 — 7,062,998 — 7,062,998 
Total Liabilities and Equity$34,553,847 $1,896,342 $36,450,189 $— $36,450,189 
(A)The Company's Consolidated Balance Sheets include assets and liabilities of consolidated VIEs and certain other consolidated VIEs classified as CFEs that are presented separately and measured under the CFE election. VIE assets can only be used to settle obligations and liabilities of the VIEs. VIE creditors do not have recourse to Rithm Capital Corp.
Consolidated Statement of Operations:
Three Months Ended June 30, 2022
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Revenues
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$469,478 $(136)$469,342 $— $469,342 
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(180,265))
334,690 — 334,690 — 334,690 
Servicing revenue, net804,168 (136)804,032 — 804,032 
Interest income211,648 (3,480)208,168 (6,145)202,023 
Gain on originated residential mortgage loans, held-for-sale, net
304,791 6,779 311,570 — 311,570 
1,320,607 3,163 1,323,770 (6,145)1,317,625 
Expenses
Interest expense and warehouse line fees150,829 — 150,829 (4,139)146,690 
General and administrative225,271 487 225,758 — 225,758 
Compensation and benefits339,658 — 339,658 — 339,658 
Management fee to affiliate20,985 — 20,985 — 20,985 
Termination fee to affiliate400,000 — 400,000 — 400,000 
1,136,743 487 1,137,230 (4,139)1,133,091 
Other Income (Loss)
Realized and unrealized gains (losses), net(137,231)(2,676)(139,907)2,006 (137,901)
Other income (loss), net59,388 — 59,388 — 59,388 
(77,843)(2,676)(80,519)2,006 (78,513)
Income (loss) before income taxes106,021 — 106,021 — 106,021 
Income tax expense (benefit)72,690 — 72,690 — 72,690 
Net Income (loss)$33,331 $— $33,331 $— $33,331 
Noncontrolling interests in income (loss) of consolidated subsidiaries14,182 — 14,182 — 14,182 
Dividends on preferred stock22,427 — 22,427 — 22,427 
Net income (loss) attributable to common stockholders$(3,278)$— $(3,278)$— $(3,278)
Net Income (loss) per share of common stock
  Basic$(0.01)$— $(0.01)$— $(0.01)
  Diluted$(0.01)$— $(0.01)$— $(0.01)
Weighted average number of shares of common stock outstanding
  Basic466,804,548 — 466,804,548 — 466,804,548 
  Diluted466,804,548 — 466,804,548 — 466,804,548 
Dividends declared per share of common stock$0.25 $— $0.25 $— $0.25 
Consolidated Statement of Operations:
Six Months Ended June 30, 2022
As ReportedError AdjustmentsSubtotalReclassifications As Restated
Revenues
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$925,878 $(272)$925,606 $— $925,606 
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(380,590))
909,454 — 909,454 — 909,454 
Servicing revenue, net1,835,332 (272)1,835,060 — 1,835,060 
Interest income437,061 (6,095)430,966 (6,202)424,764 
Gain on originated residential mortgage loans, held-for-sale, net
776,787 (3,309)773,478 — 773,478 
3,049,180 (9,676)3,039,504 (6,202)3,033,302 
Expenses
Interest expense and warehouse line fees289,662 — 289,662 (4,181)285,481 
General and administrative471,509 913 472,422 — 472,422 
Compensation and benefits732,277 — 732,277 — 732,277 
Management fee to affiliate46,174 — 46,174 — 46,174 
Termination fee to affiliate400,000 — 400,000 — 400,000 
1,939,622 913 1,940,535 (4,181)1,936,354 
Other Income (Loss)
Realized and unrealized gains (losses), net(222,537)10,589 (211,948)2,021 (209,927)
Other income (loss), net111,720 — 111,720 — 111,720 
(110,817)10,589 (100,228)2,021 (98,207)
Income (loss) before income taxes998,741 — 998,741 — 998,741 
Income tax expense (benefit)275,479 — 275,479 — 275,479 
Net Income (loss)$723,262 $— $723,262 $— $723,262 
Noncontrolling interests in income (loss) of consolidated subsidiaries19,791 — 19,791 — 19,791 
Dividends on preferred stock44,888 — 44,888 — 44,888 
Net income (loss) attributable to common stockholders$658,583 $— $658,583 $— $658,583 
Net Income (loss) per share of common stock
Basic$1.41 $— $1.41 $— $1.41 
Diluted$1.36 $— $1.36 $— $1.36 
Weighted average number of shares of common stock outstanding
Basic466,795,119 — 466,795,119 — 466,795,119 
Diluted484,494,108 — 484,494,108 — 484,494,108 
Dividends declared per share of common stock$0.50 $— $0.50 $— $0.50 
Consolidated Statement of Cash Flows:
Six Months Ended June 30, 2022
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Cash Flows From Operating Activities
Net income (loss)$723,262 $— $723,262 $— $723,262 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Change in fair value of investments, net381,159 15,002 396,161 — 396,161 
Change in fair value of equity investments9,111 — 9,111 — 9,111 
Change in fair value of secured notes and bonds payable(35,151)— (35,151)— (35,151)
(Gain) loss on settlement of investments, net(156,120)— (156,120)— (156,120)
(Gain) loss on sale of originated residential mortgage loans, held-for-sale, net(776,787)3,309 (773,478)— (773,478)
(Gain) loss on transfer of loans to real estate owned ("REO")(4,039)— (4,039)— (4,039)
Accretion and other amortization(34,731)4,444 (30,287)— (30,287)
Provision (reversal) for credit losses on securities, loans and REO7,528 — 7,528 — 7,528 
Non-cash portions of servicing revenue, net(981,581)— (981,581)— (981,581)
Deferred tax provision275,458 — 275,458 — 275,458 
Mortgage loans originated and purchased for sale, net of fees(50,321,003)— (50,321,003)27,061 (50,293,942)
Sales proceeds and loan repayment proceeds for residential mortgage loans, held-for-sale55,755,342 (1,142,476)54,612,866 (79,480)54,533,386 
Loan originations and draws of consolidated CFEs— — — (27,061)(27,061)
Residential mortgage loan repayment proceeds of consolidated CFEs— 294,364 294,364 — 294,364 
Mortgage loans receivable repayment proceeds of consolidated CFEs— — — 79,480 79,480 
Interest received from servicer advance investments, loans and other31,394 — 31,394 — 31,394 
Changes in:
Servicer advances receivable, net294,452 — 294,452 — 294,452 
Other assets72,498 — 72,498 — 72,498 
Due to affiliates(17,819)— (17,819)— (17,819)
Accrued expenses and other liabilities132,325 — 132,325 — 132,325 
Net cash provided by (used in) operating activities5,355,298 (825,357)4,529,941 — 4,529,941 
Consolidated Statement of Cash Flows (continued):
Six Months Ended June 30, 2022
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Cash Flows From Investing Activities
Purchase of servicer advance investments(500,000)— (500,000)— (500,000)
Purchase of RMBS(1,052,724)— (1,052,724)— (1,052,724)
Purchase of residential mortgage loans(7,182)— (7,182)— (7,182)
Purchase of SFR properties, MSRs and other assets(355,002)— (355,002)— (355,002)
Draws on revolving consumer loans(14,350)— (14,350)— (14,350)
Net settlement of derivatives and hedges279,306 — 279,306 — 279,306 
Return of investments in Excess MSRs7,873 — 7,873 — 7,873 
Principal repayments from servicer advance investments541,868 — 541,868 — 541,868 
Principal repayments from RMBS687,624 (38,330)649,294 — 649,294 
Principal repayments from residential mortgage loans49,806 — 49,806 — 49,806 
Principal repayments from consumer loans79,298 — 79,298 — 79,298 
Proceeds from sale of MSRs and MSR financing receivables2,105 — 2,105 — 2,105 
Proceeds from sale of RMBS738,887 — 738,887 — 738,887 
Proceeds from sale of REO7,210 — 7,210 — 7,210 
Principal repayments from MSRs and MSR financing receivables1,216 — 1,216 — 1,216 
Purchase of MSRs, MSR financing receivables and servicer advances receivable(603)— (603)— (603)
Net cash provided by (used in) investing activities465,332 (38,330)427,002 — 427,002 
Cash Flows From Financing Activities
Repayments of secured financing agreements(23,318,214)— (23,318,214)— (23,318,214)
Repayments of warehouse credit facilities(56,240,720)— (56,240,720)— (56,240,720)
Net settlement of margin deposits under repurchase agreements and derivatives812,477 — 812,477 — 812,477 
Repayments of secured notes and bonds payable(2,220,042)— (2,220,042)— (2,220,042)
Deferred financing fees(1,398)— (1,398)— (1,398)
Dividends paid on common and preferred stock(278,293)— (278,293)— (278,293)
Borrowings under secured financing agreements21,936,667 — 21,936,667 — 21,936,667 
Borrowings under warehouse credit facilities50,995,092 — 50,995,092 — 50,995,092 
Borrowings under secured notes and bonds payable2,929,949 — 2,929,949 (324,062)2,605,887 
Repurchase of common and preferred stock(3,814)— (3,814)— (3,814)
Noncontrolling interest in equity of consolidated subsidiaries - distributions(15,968)— (15,968)— (15,968)
Proceeds from issuance of debt obligations of consolidated CFEs— 1,142,476 1,142,476 324,062 1,466,538 
Repayments of debt obligations of consolidated CFEs— (297,527)(297,527)— (297,527)
Net cash provided by (used in) financing activities(5,404,264)844,949 (4,559,315)— (4,559,315)
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash416,366 (18,738)397,628 — 397,628 
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period1,528,442 33,167 1,561,609 — 1,561,609 
Cash, Cash Equivalents, and Restricted Cash, End of Period$1,944,808 $14,429 $1,959,237 $— $1,959,237 
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest280,007 38,431 318,438 — 318,438 
Cash paid during the period for income taxes1,636 — 1,636 — 1,636 
Supplemental Schedule of Non-Cash Investing and Financing Activities
Dividends declared but not paid on common and preferred stock139,141 — 139,141 — 139,141 
Transfer from residential mortgage loans to REO and other assets4,890 — 4,890 — 4,890 
Real estate securities retained from loan securitizations100,324 (100,324)— — — 
Residential mortgage loans subject to repurchase1,758,509 — 1,758,509 — 1,758,509 
Consolidated Balance Sheet:
September 30, 2022
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Assets
Mortgage servicing rights and mortgage servicing rights financing receivables, at fair value(A)
$9,217,242 $— $9,217,242 $— $9,217,242 
Real estate and other securities9,808,426 (291,250)9,517,176 — 9,517,176 
Residential loans, held-for-investment, at fair value864,534 — 864,534 — 864,534 
Residential mortgage loans, held-for-sale (includes $3,933,392 at fair value)(A)
4,037,411 — 4,037,411 — 4,037,411 
Single-family rental properties959,448 — 959,448 — 959,448 
Mortgage loans receivable, at fair value1,919,913 — 1,919,913 (349,911)1,570,002 
Residential mortgage loans subject to repurchase1,897,142 — 1,897,142 — 1,897,142 
Cash and cash equivalents(A)
1,420,010 — 1,420,010 — 1,420,010 
Restricted cash(A)
529,565 — 529,565 (8,333)521,232 
Servicer advances receivable2,522,246 — 2,522,246 — 2,522,246 
Other assets (includes $580,341 at fair value)(A)
2,158,598 — 2,158,598 (531)2,158,067 
Assets of consolidated CFEs(A):
Investments, at fair value and other assets— 2,238,906 2,238,906 358,775 2,597,681 
Total Assets$35,334,535 $1,947,656 $37,282,191 $— $37,282,191 
Liabilities and Equity
Liabilities
Secured financing agreements(A)
$13,655,247 $— 13,655,247 $— $13,655,247 
Secured notes and bonds payable (includes $341,287 at fair value)(A)
9,653,664 — 9,653,664 (311,917)9,341,747 
Residential mortgage loan repurchase liability1,897,142 — 1,897,142 — 1,897,142 
Unsecured notes, net of issuance costs544,612 — 544,612 — 544,612 
Payable for investments purchased498,933 — 498,933 — 498,933 
Dividends payable129,632 — 129,632 — 129,632 
Accrued expenses and other liabilities (includes $67,314 at fair value)(A)
1,893,679 — 1,893,679 (427)1,893,252 
Liabilities of consolidated CFEs(A):
Notes payable, at fair value and other liabilities— 1,947,656 1,947,656 312,344 2,260,000 
Total Liabilities28,272,909 1,947,656 30,220,565 — 30,220,565 
Equity
Preferred stock, $0.01 par value, 100,000,000 shares authorized, 52,038,000 issued and outstanding, $1,300,959 aggregate liquidation preference
1,258,667 — 1,258,667 — 1,258,667 
Common stock, $0.01 par value, 2,000,000,000 shares authorized, 473,715,100 issued and outstanding
4,739 — 4,739 — 4,739 
Additional paid-in capital6,060,671 — 6,060,671 — 6,060,671 
Retained earnings (accumulated deficit)(381,843)— (381,843)— (381,843)
Accumulated other comprehensive income48,337 — 48,337 — 48,337 
Total Rithm Capital stockholders’ equity6,990,571 — 6,990,571 — 6,990,571 
Noncontrolling interests in equity of consolidated subsidiaries71,055 — 71,055 — 71,055 
Total Equity7,061,626 — 7,061,626 — 7,061,626 
Total Liabilities and Equity$35,334,535 $1,947,656 $37,282,191 $— $37,282,191 
(A)The Company's Consolidated Balance Sheets include assets and liabilities of consolidated VIEs and certain other consolidated VIEs classified as CFEs that are presented separately and measured under the CFE election. VIE assets can only be used to settle obligations and liabilities of the VIEs. VIE creditors do not have recourse to Rithm Capital Corp.
Consolidated Statement of Operations:
Three Months Ended September 30, 2022
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Revenues
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$453,163 $(173)$452,990 $— $452,990 
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(141,616))
(19,174)— (19,174)— (19,174)
Servicing revenue, net433,989 (173)433,816 — 433,816 
Interest income273,379 (4,553)268,826 (6,924)261,902 
Gain on originated residential mortgage loans, held-for-sale, net
203,479 4,407 207,886 — 207,886 
910,847 (319)910,528 (6,924)903,604 
Expenses
Interest expense and warehouse line fees218,089 — 218,089 (4,546)213,543 
General and administrative214,624 451 215,075 — 215,075 
Compensation and benefits290,984 — 290,984 — 290,984 
Management fee to affiliate— — — — — 
Termination fee to affiliate— — — — — 
723,697 451 724,148 (4,546)719,602 
Other Income (Loss)
Realized and unrealized gains (losses), net(34,118)770 (33,348)2,378 (30,970)
Other income (loss), net23,242 — 23,242 — 23,242 
(10,876)770 (10,106)2,378 (7,728)
Income (loss) before income taxes176,274 — 176,274 — 176,274 
Income tax expense (benefit)22,084 — 22,084 — 22,084 
Net Income (loss)$154,190 $— $154,190 $— $154,190 
Noncontrolling interests in income (loss) of consolidated subsidiaries7,307 — 7,307 — 7,307 
Dividends on preferred stock22,427 — 22,427 — 22,427 
Net income (loss) attributable to common stockholders$124,456 $— $124,456 $— $124,456 
Net Income (loss) per share of common stock
  Basic$0.27 $— $0.27 $— $0.27 
  Diluted$0.26 $— $0.26 $— $0.26 
Weighted average number of shares of common stock outstanding
  Basic467,974,962 — 467,974,962 — 467,974,962 
  Diluted476,796,757 — 476,796,757 — 476,796,757 
Dividends declared per share of common stock$0.25 $— $0.25 $— $0.25 
Consolidated Statement of Operations:
Nine Months Ended September 30, 2022
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Revenues
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$1,379,041 $(445)$1,378,596 $— $1,378,596 
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(522,206))
890,281 — 890,281 — 890,281 
Servicing revenue, net2,269,322 (445)2,268,877 — 2,268,877 
Interest income710,440 (10,648)699,792 (13,126)686,666 
Gain on originated residential mortgage loans, held-for-sale, net
980,266 1,098 981,364 — 981,364 
3,960,028 (9,995)3,950,033 (13,126)3,936,907 
Expenses
Interest expense and warehouse line fees507,751 — 507,751 (8,727)499,024 
General and administrative686,133 1,364 687,497 — 687,497 
Compensation and benefits1,023,261 — 1,023,261 — 1,023,261 
Management fee to affiliate46,174 — 46,174 — 46,174 
Termination fee to affiliate400,000 — 400,000 — 400,000 
2,663,319 1,364 2,664,683 (8,727)2,655,956 
Other Income (Loss)
Realized and unrealized gains (losses), net(256,656)11,359 (245,297)4,399 (240,898)
Other income (loss), net134,962 — 134,962 — 134,962 
(121,694)11,359 (110,335)4,399 (105,936)
Income (loss) before income taxes1,175,015 — 1,175,015 — 1,175,015 
Income tax expense (benefit)297,563 — 297,563 — 297,563 
Net Income (loss)$877,452 $— $877,452 $— $877,452 
Noncontrolling interests in income (loss) of consolidated subsidiaries27,098 — 27,098 — 27,098 
Dividends on preferred stock67,315 — 67,315 — 67,315 
Net income (loss) attributable to common stockholders$783,039 $— $783,039 $— $783,039 
Net Income (loss) per share of common stock
  Basic$1.68 $— $1.68 $— $1.68 
  Diluted$1.62 $— $1.62 $— $1.62 
Weighted average number of shares of common stock outstanding
  Basic467,192,721 — 467,192,721 — 467,192,721 
  Diluted481,900,129 — 481,900,129 — 481,900,129 
Dividends declared per share of common stock$0.75 $— $0.75 $— $0.75 
Consolidated Statement of Cash Flows:
Nine Months Ended September 30, 2022
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Cash Flows From Operating Activities
Net income (loss)$877,452 $— $877,452 $— $877,452 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Change in fair value of investments, net(587,181)26,689 (560,492)— (560,492)
Change in fair value of equity investments8,535 — 8,535 — 8,535 
Change in fair value of secured notes and bonds payable(50,279)— (50,279)— (50,279)
(Gain) loss on settlement of investments, net843,837 — 843,837 — 843,837 
(Gain) loss on sale of originated residential mortgage loans, held-for-sale, net(980,266)(1,098)(981,364)— (981,364)
(Gain) loss on transfer of loans to REO(6,263)— (6,263)— (6,263)
Accretion and other amortization(45,230)7,596 (37,634)— (37,634)
Provision (reversal) for credit losses on securities, loans and REO14,272 — 14,272 — 14,272 
Non-cash portions of servicing revenue, net(890,281)— (890,281)— (890,281)
Deferred tax provision297,517 — 297,517 — 297,517 
Mortgage loans originated and purchased for sale, net of fees(65,446,856)— (65,446,856)49,024 (65,397,832)
Sales proceeds and loan repayment proceeds for residential mortgage loans, held-for-sale72,072,003 (1,376,748)70,695,255 (124,918)70,570,337 
Mortgage loan receivable originations and draws— — — (49,024)(49,024)
Residential mortgage loan repayment proceeds of consolidated entities— 372,950 372,950 — 372,950 
Mortgage loans receivable repayment proceeds of consolidated entities— — — 124,918 124,918 
Interest received from servicer advance investments, loans and other46,797 — 46,797 — 46,797 
Changes in:
Servicer advances receivable, net332,902 — 332,902 — 332,902 
Other assets(54,485)— (54,485)— (54,485)
Due to affiliates(17,819)— (17,819)— (17,819)
Accrued expenses and other liabilities317,256 — 317,256 — 317,256 
Net cash provided by (used in) operating activities6,731,911 (970,611)5,761,300 — 5,761,300 
Cash Flows From Investing Activities
Purchase of servicer advance investments(744,671)— (744,671)— (744,671)
Purchase of MSRs, MSR financing receivables and servicer advances receivable(1,259)— (1,259)— (1,259)
Purchase of RMBS(9,597,580)— (9,597,580)— (9,597,580)
Purchase of residential mortgage loans(7,182)— (7,182)— (7,182)
Purchase of SFR properties, MSRs and other assets(396,981)— (396,981)— (396,981)
Draws on revolving consumer loans(22,070)— (22,070)— (22,070)
Net settlement of derivatives and hedges282,827 — 282,827 — 282,827 
Return of investments in Excess MSRs12,264 — 12,264 — 12,264 
Principal repayments from servicer advance investments791,653 — 791,653 — 791,653 
Principal repayments from RMBS915,913 (52,720)863,193 — 863,193 
Principal repayments from residential mortgage loans69,020 — 69,020 — 69,020 
Principal repayments from consumer loans112,228 — 112,228 — 112,228 
Proceeds from sale of MSRs and MSR financing receivables3,975 — 3,975 — 3,975 
Proceeds from sale of RMBS7,716,127 — 7,716,127 — 7,716,127 
Proceeds from sale of REO9,652 — 9,652 — 9,652 
Principal repayments from MSRs and MSR financing receivables1,509 — 1,509 — 1,509 
Net cash provided by (used in) investing activities(854,575)(52,720)(907,295)— (907,295)
Consolidated Statement of Cash Flows (continued):
Nine Months Ended September 30, 2022
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Cash Flows From Financing Activities
Repayments of secured financing agreements(39,920,856)— (39,920,856)— (39,920,856)
Repayments of warehouse credit facilities(73,028,747)— (73,028,747)— (73,028,747)
Net settlement of margin deposits under repurchase agreements and derivatives1,007,970 — 1,007,970 — 1,007,970 
Repayments of secured notes and bonds payable(3,174,439)— (3,174,439)— (3,174,439)
Deferred financing fees(8,992)— (8,992)— (8,992)
Dividends paid on common and preferred stock(417,445)— (417,445)— (417,445)
Borrowings under secured financing agreements39,713,905 — 39,713,905 — 39,713,905 
Borrowings under warehouse credit facilities66,296,292 — 66,296,292 — 66,296,292 
Borrowings under secured notes and bonds payable4,101,314 — 4,101,314 (324,062)3,777,252 
Repurchase of common and preferred stock(3,814)— (3,814)— (3,814)
Noncontrolling interest in equity of consolidated subsidiaries - distributions(21,391)— (21,391)— (21,391)
Proceeds from issuance of debt obligations of consolidated CFEs— 1,376,748 1,376,748 324,062 1,700,810 
Repayments of debt obligations of consolidated CFEs— (374,170)(374,170)— (374,170)
Net cash provided by (used in) financing activities(5,456,203)1,002,578 (4,453,625)— (4,453,625)
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash421,133 (20,753)400,380 — 400,380 
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period1,528,442 33,167 1,561,609 — 1,561,609 
Cash, Cash Equivalents, and Restricted Cash, End of Period$1,949,575 $12,414 $1,961,989 $— $1,961,989 
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest468,991 62,912 531,903 — 531,903 
Cash paid during the period for income taxes1,757 — 1,757 — 1,757 
Supplemental Schedule of Non-Cash Investing and Financing Activities
Dividends declared but not paid on common and preferred stock140,856 — 140,856 — 140,856 
Transfer from residential mortgage loans to REO and other assets10,762 — 10,762 — 10,762 
Real estate securities retained from loan securitizations167,246 (167,246)— — — 
Residential mortgage loans subject to repurchase1,897,142 — 1,897,142 — 1,897,142 
Purchase of Agency RMBS, settled after quarter-end498,933 — 498,933 — 498,933 
Consolidated Statement of Operations:
Three Months Ended December 31, 2022
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Revenues
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$452,923 $(165)$452,758 $— $452,758 
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(108,914))
(162,028)— (162,028)— (162,028)
Servicing revenue, net290,895 (165)290,730 — 290,730 
Interest income365,541 (5,709)359,832 (8,038)351,794 
Gain on originated residential mortgage loans, held-for-sale, net
105,966 5,419 111,385 — 111,385 
762,402 (455)761,947 (8,038)753,909 
Expenses
Interest expense and warehouse line fees283,250 — 283,250 (4,481)278,769 
General and administrative189,295 351 189,646 — 189,646 
Compensation and benefits208,185 — 208,185 — 208,185 
680,730 351 681,081 (4,481)676,600 
Other Income (Loss)
Realized and unrealized gains (losses), net9,764 806 10,570 3,557 14,127 
Other income (loss), net(3,650)— (3,650)— (3,650)
6,114 806 6,920 3,557 10,477 
Income (loss) before income taxes87,786 — 87,786 — 87,786 
Income tax expense (benefit)(18,047)— (18,047)— (18,047)
Net Income (loss)$105,833 $— $105,833 $— $105,833 
Noncontrolling interests in income (loss) of consolidated subsidiaries1,668 — 1,668 — 1,668 
Dividends on preferred stock22,411 — 22,411 — 22,411 
Net income (loss) attributable to common stockholders$81,754 $— $81,754 $— $81,754 
Net Income (loss) per share of common stock
  Basic$0.17 $— $0.17 $— $0.17 
  Diluted$0.17 $— $0.17 $— $0.17 
Weighted average number of shares of common stock outstanding
  Basic473,715,100 — 473,715,100 — 473,715,100 
  Diluted480,852,723 — 480,852,723 — 480,852,723 
Dividends declared per share of common stock$0.25 $— $0.25 $— $0.25 
Consolidated Balance Sheet:
March 31, 2023
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Assets
Mortgage servicing rights and mortgage servicing rights financing receivables, at fair value$8,886,209 $— $8,886,209 $— $8,886,209 
Real estate and other securities8,987,572 (339,491)8,648,081 — 8,648,081 
Residential loans, held-for-investment, at fair value766,784 — 766,784 — 766,784 
Residential mortgage loans, held-for-sale (includes $2,743,809 at fair value)(A)
2,841,320 — 2,841,320 — 2,841,320 
Single-family rental properties968,987 — 968,987 — 968,987 
Mortgage loans receivable, at fair value1,946,422 — 1,946,422 (349,498)1,596,924 
Residential mortgage loans subject to repurchase1,189,907 — 1,189,907 — 1,189,907 
Cash and cash equivalents(A)
1,434,697 — 1,434,697 — 1,434,697 
Restricted cash(A)
365,649 — 365,649 (11,154)354,495 
Servicer advances receivable2,594,271 — 2,594,271 — 2,594,271 
Other assets (includes $786,594 at fair value)(A)
1,836,833 — 1,836,833 1,433 1,838,266 
Assets of consolidated CFEs(A):
Investments, at fair value and other assets— 2,419,465 2,419,465 359,219 2,778,684 
Total Assets$31,818,651 $2,079,974 $33,898,625 $— $33,898,625 
Liabilities and Equity
Liabilities
Secured financing agreements(A)
$11,760,930 $— $11,760,930 $— $11,760,930 
Secured notes and bonds payable (includes $286,653 at fair value)(A)
9,728,605 — 9,728,605 (311,413)9,417,192 
Residential mortgage loan repurchase liability1,189,907 — 1,189,907 — 1,189,907 
Unsecured notes, net of issuance costs545,490 — 545,490 — 545,490 
Payable for investments purchased— — — — — 
Due to affiliates— — — — — 
Dividends payable131,941 — 131,941 — 131,941 
Accrued expenses and other liabilities (includes $46,954 at fair value)(A)
1,507,235 — 1,507,235 (359)1,506,876 
Liabilities of consolidated CFEs(A):
Notes payable, at fair value and other liabilities— 2,079,974 2,079,974 311,772 2,391,746 
Total Liabilities24,864,108 2,079,974 26,944,082 — 26,944,082 
Equity
Preferred stock, $0.01 par value, 100,000,000 shares authorized, 51,964,122 issued and outstanding, $1,299,104 aggregate liquidation preference
1,257,254 — 1,257,254 — 1,257,254 
Common stock, $0.01 par value, 2,000,000,000 shares authorized, 483,017,747 issued and outstanding
4,832 — 4,832 — 4,832 
Additional paid-in capital6,062,051 — 6,062,051 — 6,062,051 
Retained earnings (accumulated deficit)(470,562)— (470,562)— (470,562)
Accumulated other comprehensive income40,631 — 40,631 — 40,631 
Total Rithm Capital stockholders’ equity6,894,206 — 6,894,206 — 6,894,206 
Noncontrolling interests in equity of consolidated subsidiaries60,337 — 60,337 — 60,337 
Total Equity6,954,543 — 6,954,543 — 6,954,543 
Total Liabilities and Equity$31,818,651 $2,079,974 $33,898,625 $— $33,898,625 
(A)The Company's Consolidated Balance Sheets include assets and liabilities of consolidated VIEs and certain other consolidated VIEs classified as CFEs that are presented separately and measured under the CFE election. VIE assets can only be used to settle obligations and liabilities of the VIEs. VIE creditors do not have recourse to Rithm Capital Corp.
Consolidated Statement of Operations:
Three Months Ended March 31, 2023
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Revenues
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$469,839 $(182)$469,657 $— $469,657 
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(105,691))
(142,304)— (142,304)— (142,304)
Servicing revenue, net327,535 (182)327,353 — 327,353 
Interest income346,614 (7,925)338,689 (8,666)330,023 
Gain on originated residential mortgage loans, held-for-sale, net
109,268 — 109,268 — 109,268 
Other revenues58,144 — 58,144 — 58,144 
841,561 (8,107)833,454 (8,666)824,788 
Expenses
Interest expense and warehouse line fees309,068 — 309,068 (4,853)304,215 
General and administrative167,155 324 167,479 — 167,479 
Compensation and benefits188,880 — 188,880 — 188,880 
665,103 324 665,427 (4,853)660,574 
Other Income (Loss)
Realized and unrealized gains (losses), net(78,149)8,431 (69,718)3,813 (65,905)
Other income (loss), net(25,166)— (25,166)— (25,166)
(103,315)8,431 (94,884)3,813 (91,071)
Income (loss) before income taxes73,143 — 73,143 — 73,143 
Income tax expense (benefit)(16,806)— (16,806)— (16,806)
Net Income (loss)$89,949 $— $89,949 $— $89,949 
Noncontrolling interests in income (loss) of consolidated subsidiaries(1,300)— (1,300)— (1,300)
Dividends on preferred stock22,395 — 22,395 — 22,395 
Net income (loss) attributable to common stockholders$68,854 $— $68,854 $— $68,854 
Net Income (loss) per share of common stock
  Basic$0.14 $— $0.14 $— $0.14 
  Diluted$0.14 $— $0.14 $— $0.14 
Weighted average number of shares of common stock outstanding
  Basic478,167,178 — 478,167,178 — 478,167,178 
  Diluted482,846,911 — 482,846,911 — 482,846,911 
Dividends declared per share of common stock$0.25 $— $0.25 $— $0.25 
Consolidated Statement of Cash Flows:
Three Months Ended March 31, 2023
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Net income (loss)$89,949 $— $89,949 $— $89,949 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Change in fair value of investments, net243,258 3,817 247,075 — 247,075 
Change in fair value of equity investments2,098 — 2,098 — 2,098 
Change in fair value of secured notes and bonds payable2,500 — 2,500 — 2,500 
(Gain) loss on settlement of investments, net(167,609)— (167,609)— (167,609)
(Gain) loss on sale of originated residential mortgage loans, held-for-sale, net(109,268)— (109,268)— (109,268)
(Gain) loss on transfer of loans to REO(3,276)— (3,276)— (3,276)
Accretion and other amortization(18,270)5,504 (12,766)— (12,766)
Provision (reversal) for credit losses on securities, loans and REO(2,803)— (2,803)— (2,803)
Non-cash portions of servicing revenue, net149,730 — 149,730 — 149,730 
Deferred tax provision(16,822)— (16,822)— (16,822)
Mortgage loans originated and purchased for sale, net of fees(7,531,856)— (7,531,856)— (7,531,856)
Sales proceeds and loan repayment proceeds for residential mortgage loans, held-for-sale8,227,517 — 8,227,517 (90,496)8,137,021 
Residential mortgage loan repayment proceeds of consolidated CFEs— 57,854 57,854 — 57,854 
Mortgage loans receivable repayment proceeds of consolidated CFEs— — — 90,496 90,496 
Interest received from servicer advance investments, loans and other13,705 — 13,705 — 13,705 
Changes in:
Servicer advances receivable, net230,596 — 230,596 — 230,596 
Other assets50,472 — 50,472 — 50,472 
Accrued expenses and other liabilities21,346 — 21,346 — 21,346 
Net cash provided by (used in) operating activities1,181,267 67,175 1,248,442 — 1,248,442 
Cash Flows From Investing Activities
Purchase of servicer advance investments(232,446)— (232,446)— (232,446)
Purchase of RMBS(2,883,278)— (2,883,278)— (2,883,278)
Purchase of residential mortgage loans(1,269)— (1,269)— (1,269)
Purchase of SFR properties, MSRs and other assets(4,607)— (4,607)— (4,607)
Draws on revolving consumer loans(6,831)— (6,831)— (6,831)
Net settlement of derivatives225,560 — 225,560 — 225,560 
Return of investments in Excess MSRs7,821 — 7,821 — 7,821 
Principal repayments from servicer advance investments240,331 — 240,331 — 240,331 
Principal repayments from RMBS155,002 (11,583)143,419 — 143,419 
Principal repayments from residential mortgage loans8,272 — 8,272 — 8,272 
Principal repayments from consumer loans24,784 — 24,784 — 24,784 
Proceeds from sale of MSRs and MSR financing receivables1,357 — 1,357 — 1,357 
Proceeds from sale of RMBS1,869,053 — 1,869,053 — 1,869,053 
Proceeds from sale of REO5,678 — 5,678 — 5,678 
Net cash provided by (used in) investing activities(590,573)(11,583)(602,156)— (602,156)
Consolidated Statement of Cash Flows (continued):
Three Months Ended March 31, 2023
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Cash Flows From Financing Activities
Repayments of secured financing agreements(11,327,261)— (11,327,261)— (11,327,261)
Repayments of warehouse credit facilities(8,473,149)— (8,473,149)— (8,473,149)
Net settlement of margin deposits under repurchase agreements and derivatives(387,780)— (387,780)— (387,780)
Repayments of secured notes and bonds payable(1,677,534)— (1,677,534)— (1,677,534)
Deferred financing fees(2,103)— (2,103)— (2,103)
Dividends paid on common and preferred stock(140,968)— (140,968)— (140,968)
Borrowings under secured financing agreements12,240,027 — 12,240,027 — 12,240,027 
Borrowings under warehouse credit facilities8,062,420 — 8,062,420 — 8,062,420 
Borrowings under secured notes and bonds payable1,303,796 — 1,303,796 — 1,303,796 
Noncontrolling interest in equity of consolidated subsidiaries - distributions(5,430)— (5,430)— (5,430)
Repayments of debt obligations of consolidated CFEs— (51,983)(51,983)— (51,983)
Net cash provided by (used in) financing activities(407,982)(51,983)(459,965)— (459,965)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash182,712 3,609 186,321 — 186,321 
Cash, Cash Equivalents and Restricted Cash, Beginning of Period1,617,634 11,694 1,629,328 — 1,629,328 
Cash, Cash Equivalents and Restricted Cash, End of Period$1,800,346 $15,303 $1,815,649 $— $1,815,649 
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest286,434 27,436 313,870 — 313,870 
Cash paid during the period for income taxes402 — 402 — 402 
Supplemental Schedule of Non-Cash Investing and Financing Activities
Dividends declared but not paid on common and preferred stock143,149 — 143,149 — 143,149 
Transfer from residential mortgage loans to REO and other assets6,025 — 6,025 — 6,025 
Residential mortgage loans subject to repurchase1,189,907 — 1,189,907 — 1,189,907 
Cashless exercise of 2020 warrants (par)93 — 93 — 93 
Consolidated Balance Sheet:
June 30, 2023
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Assets
Mortgage servicing rights and mortgage servicing rights financing receivables, at fair value$8,688,556 $— $8,688,556 $— $8,688,556 
Real estate and other securities (includes $8,722,018 at fair value)
9,701,000 (346,953)9,354,047 — 9,354,047 
Residential loans, held-for-investment, at fair value400,206 — 400,206 — 400,206 
Residential mortgage loans, held-for-sale (includes $3,008,722 at fair value)(A)
3,092,667 — 3,092,667 — 3,092,667 
Consumer loans held-for-investment, at fair value(A)
1,602,571 — 1,602,571 — 1,602,571 
Single-family rental properties965,194 — 965,194 — 965,194 
Mortgage loans receivable, at fair value1,939,499 — 1,939,499 (347,327)1,592,172 
Residential mortgage loans subject to repurchase1,296,097 — 1,296,097 — 1,296,097 
Cash and cash equivalents(A)
1,369,025 — 1,369,025 — 1,369,025 
Restricted cash(A)
319,765 — 319,765 (12,924)306,841 
Servicer advances receivable2,447,918 — 2,447,918 — 2,447,918 
Other assets (includes $816,546 at fair value)(A)
2,035,581 — 2,035,581 2,099 2,037,680 
Assets of consolidated CFEs(A):
Investments, at fair value and other assets— 2,488,162 2,488,162 358,152 2,846,314 
Total Assets$33,858,079 $2,141,209 $35,999,288 $— $35,999,288 
Liabilities and Equity
Liabilities
Secured financing agreements(A)
$12,757,428 $— $12,757,428 $— $12,757,428 
Secured notes and bonds payable (includes $261,866 at fair value)(A)
10,315,006 — 10,315,006 (312,255)10,002,751 
Residential mortgage loan repurchase liability1,296,097 — 1,296,097 — 1,296,097 
Unsecured notes, net of issuance costs545,930 — 545,930 — 545,930 
Dividends payable134,188 — 134,188 — 134,188 
Accrued expenses and other liabilities (includes $9,372 at fair value)(A)
1,614,746 — 1,614,746 (338)1,614,408 
Liabilities of consolidated CFEs(A):
Notes payable, at fair value and other liabilities— 2,141,209 2,141,209 312,593 2,453,802 
Total Liabilities26,663,395 2,141,209 28,804,604 — 28,804,604 
Equity
Preferred stock, $0.01 par value, 100,000,000 shares authorized, 51,964,122 issued and outstanding, $1,299,104,000 aggregate liquidation preference
1,257,254 — 1,257,254 — 1,257,254 
Common stock, $0.01 par value, 2,000,000,000 shares authorized, 483,320,606 issued and outstanding
4,834 — 4,834 — 4,834 
Additional paid-in capital6,068,613 — 6,068,613 — 6,068,613 
Retained earnings (accumulated deficit)(236,222)— (236,222)— (236,222)
Accumulated other comprehensive income39,954 — 39,954 — 39,954 
Total Rithm Capital stockholders’ equity7,134,433 — 7,134,433 — 7,134,433 
Noncontrolling interests in equity of consolidated subsidiaries60,251 — 60,251 — 60,251 
Total Equity7,194,684 — 7,194,684 — 7,194,684 
Total Liabilities and Equity$33,858,079 $2,141,209 $35,999,288 $— $35,999,288 
(A)The Company's Consolidated Balance Sheets include assets and liabilities of consolidated VIEs and certain other consolidated VIEs classified as CFEs that are presented separately and measured under the CFE election. VIE assets can only be used to settle obligations and liabilities of the VIEs. VIE creditors do not have recourse to Rithm Capital Corp.
Consolidated Statement of Operations:
Three Months Ended June 30, 2023
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Revenues
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$465,562 $(215)$465,347 $— $465,347 
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(139,410))
22,032 — 22,032 — 22,032 
Servicing revenue, net487,594 (215)487,379 — 487,379 
Interest income398,786 (4,398)394,388 (9,221)385,167 
Gain on originated residential mortgage loans, held-for-sale, net
151,822 26,762 178,584 — 178,584 
Other revenues59,209 — 59,209 — 59,209 
1,097,411 22,149 1,119,560 (9,221)1,110,339 
Expenses
Interest expense and warehouse line fees329,158 — 329,158 (4,923)324,235 
General and administrative181,508 410 181,918 — 181,918 
Compensation and benefits189,606 — 189,606 — 189,606 
700,272 410 700,682 (4,923)695,759 
Other Income (Loss)
Realized and unrealized gains (losses), net93,974 (21,739)72,235 4,298 76,533 
Other income (loss), net(47,898)— (47,898)— (47,898)
46,076 (21,739)24,337 4,298 28,635 
Income (loss) before income taxes443,215 — 443,215 — 443,215 
Income tax expense (benefit)56,530 — 56,530 — 56,530 
Net Income (loss)$386,685 $— $386,685 $— $386,685 
Noncontrolling interests in income (loss) of consolidated subsidiaries6,889 — 6,889 — 6,889 
Dividends on preferred stock22,395 — 22,395 — 22,395 
Net income (loss) attributable to common stockholders$357,401 $— $357,401 $— $357,401 
Net Income (loss) per share of common stock
  Basic$0.74 $— $0.74 $— $0.74 
  Diluted$0.74 $— $0.74 $— $0.74 
Weighted average number of shares of common stock outstanding
  Basic483,091,792 — 483,091,792 — 483,091,792 
  Diluted483,376,961 — 483,376,961 — 483,376,961 
Dividends declared per share of common stock$0.25 $— $0.25 $— $0.25 
Consolidated Statement of Operations:
Six Months Ended June 30, 2023
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Revenues
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$935,401 $(397)$935,004 $— $935,004 
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(245,101))
(120,272)— (120,272)— (120,272)
Servicing revenue, net815,129 (397)814,732 — 814,732 
Interest income745,400 (12,323)733,077 (17,887)715,190 
Gain on originated residential mortgage loans, held-for-sale, net
261,090 26,762 287,852 — 287,852 
Other revenues117,353 — 117,353 — 117,353 
1,938,972 14,042 1,953,014 (17,887)1,935,127 
Expenses
Interest expense and warehouse line fees638,226 — 638,226 (9,776)628,450 
General and administrative348,663 734 349,397 — 349,397 
Compensation and benefits378,486 — 378,486 — 378,486 
1,365,375 734 1,366,109 (9,776)1,356,333 
Other Income (Loss)
Realized and unrealized gains (losses), net15,825 (13,308)2,517 8,111 10,628 
Other income (loss), net(73,064)— (73,064)— (73,064)
(57,239)(13,308)(70,547)8,111 (62,436)
Income (loss) before income taxes516,358 — 516,358 — 516,358 
Income tax expense (benefit)39,724 — 39,724 — 39,724 
Net Income (loss)$476,634 $— $476,634 $— $476,634 
Noncontrolling interests in income (loss) of consolidated subsidiaries5,589 — 5,589 — 5,589 
Dividends on preferred stock44,790 — 44,790 — 44,790 
Net income (loss) attributable to common stockholders$426,255 $— $426,255 $— $426,255 
Net Income (loss) per share of common stock
  Basic$0.89 $— $0.89 $— $0.89 
  Diluted$0.88 $— $0.88 $— $0.88 
Weighted average number of shares of common stock outstanding
  Basic480,642,680 — 480,642,680 — 480,642,680 
  Diluted483,113,400 — 483,113,400 — 483,113,400 
Dividends declared per share of common stock$0.50 $— $0.50 $— $0.50 
Consolidated Statement of Cash Flows:
Six Months Ended June 30, 2023
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Cash Flows From Operating Activities
Net income (loss)$476,634 $— $476,634 $— 476,634 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Change in fair value of investments, net269,530 38,103 307,633 — 307,633 
Change in fair value of equity investments27,630 — 27,630 — 27,630 
Change in fair value of secured notes and bonds payable(2,049)— (2,049)— (2,049)
(Gain) loss on settlement of investments, net(283,306)— (283,306)— (283,306)
(Gain) loss on sale of originated residential mortgage loans, held-for-sale, net(261,090)(26,762)(287,852)— (287,852)
(Gain) loss on transfer of loans to real estate owned ("REO")(7,472)— (7,472)— (7,472)
Accretion and other amortization(37,711)7,819 (29,892)— (29,892)
Provision (reversal) for credit losses on securities, loans and REO3,009 — 3,009 — 3,009 
Non-cash portions of servicing revenue, net120,272 — 120,272 — 120,272 
Deferred tax provision39,626 — 39,626 — 39,626 
Mortgage loans originated and purchased for sale, net of fees(18,109,588)— (18,109,588)— (18,109,588)
Sales proceeds and loan repayment proceeds for residential mortgage loans, held-for-sale18,491,330 (150,586)18,340,744 (166,550)18,174,194 
Residential mortgage loan repayment proceeds of consolidated CFEs— 130,704 130,704 — 130,704 
Mortgage loans receivable repayment proceeds of consolidated CFEs— — — 166,550 166,550 
Interest received from servicer advance investments, loans and other27,874 — 27,874 — 27,874 
Changes in:
Servicer advances receivable, net377,567 — 377,567 — 377,567 
Other assets16,191 — 16,191 — 16,191 
Accrued expenses and other liabilities83,799 — 83,799 — 83,799 
Net cash provided by (used in) operating activities1,232,246 (722)1,231,524 — 1,231,524 
Cash Flows From Investing Activities
Purchase of US Treasury Bills(973,795)— (973,795)— (973,795)
Purchase of servicer advance investments(445,470)— (445,470)— (445,470)
Purchase of RMBS(2,898,237)— (2,898,237)— (2,898,237)
Purchase of residential mortgage loans(1,269)— (1,269)— (1,269)
Purchase of SFR properties, MSRs and other assets(11,975)— (11,975)— (11,975)
Draws on revolving consumer loans(13,493)— (13,493)— (13,493)
Net settlement of derivatives and hedges291,174 — 291,174 — 291,174 
Return of investments in Excess MSRs16,489 — 16,489 — 16,489 
Principal repayments from servicer advance investments464,921 — 464,921 — 464,921 
Principal repayments from RMBS331,176 (25,289)305,887 — 305,887 
Principal repayments from residential mortgage loans21,364 — 21,364 — 21,364 
Principal repayments from consumer loans86,164 — 86,164 — 86,164 
Proceeds from sale of MSRs and MSR financing receivables424,034 — 424,034 — 424,034 
Proceeds from sale of RMBS1,869,053 — 1,869,053 — 1,869,053 
Proceeds from sale of REO13,175 — 13,175 — 13,175 
Net cash provided by (used in) investing activities(826,689)(25,289)(851,978)— (851,978)
Consolidated Statement of Cash Flows (continued):
Six Months Ended June 30, 2023
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Cash Flows From Financing Activities
Repayments of secured financing agreements(24,321,697)— (24,321,697)— (24,321,697)
Repayments of warehouse credit facilities(18,980,639)— (18,980,639)— (18,980,639)
Repayment of unsecured senior notes— — — — — 
Net settlement of margin deposits under repurchase agreements and derivatives(411,796)— (411,796)— (411,796)
Repayments of secured notes and bonds payable(3,538,076)— (3,538,076)— (3,538,076)
Deferred financing fees(11,740)— (11,740)— (11,740)
Dividends paid on common and preferred stock(284,262)— (284,262)— (284,262)
Borrowings under secured financing agreements26,093,901 — 26,093,901 — 26,093,901 
Borrowings under warehouse credit facilities18,706,720 — 18,706,720 — 18,706,720 
Borrowings under secured notes and bonds payable2,425,593 — 2,425,593 — 2,425,593 
Noncontrolling interest in equity of consolidated subsidiaries - distributions(12,405)— (12,405)— (12,405)
Proceeds from issuance of debt obligations of consolidated CFEs— 150,586 150,586 — 150,586 
Repayments of debt obligations of consolidated CFEs— (127,404)(127,404)— (127,404)
Net cash provided by (used in) financing activities(334,401)23,182 (311,219)— (311,219)
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash71,156 (2,829)68,327 — 68,327 
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period1,617,634 11,694 1,629,328 — 1,629,328 
Cash, Cash Equivalents, and Restricted Cash, End of Period$1,688,790 $8,865 $1,697,655 $— $1,697,655 
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest624,519 55,811 680,330 — 680,330 
Cash paid during the period for income taxes1,798 — 1,798 — 1,798 
Supplemental Schedule of Non-Cash Investing and Financing Activities
Dividends declared but not paid on common and preferred stock143,225 — 143,225 — 143,225 
Transfer from residential mortgage loans to REO and other assets14,662 — 14,662 — 14,662 
Real estate securities retained from loan securitizations15,241 (15,241)— — — 
Residential mortgage loans subject to repurchase1,296,097 — 1,296,097 — 1,296,097 
Cashless exercise of 2020 warrants (par)93 — 93 — 93 
Seller financing in Marcus loan acquisition1,317,347 — 1,317,347 — 1,317,347 
Consolidated Balance Sheet:
September 30, 2023
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Assets
Mortgage servicing rights and mortgage servicing rights financing receivables, at fair value$8,694,868 $— $8,694,868 $— $8,694,868 
Real estate and other securities (includes $9,201,474 at fair value)
10,193,596 (314,885)9,878,711 — 9,878,711 
Residential loans, held-for-investment, at fair value370,957 — 370,957 — 370,957 
Residential mortgage loans, held-for-sale (includes $2,740,599 at fair value)(A)
2,819,282 — 2,819,282 — 2,819,282 
Consumer loans held-for-investment, at fair value(A)
1,436,080 — 1,436,080 — 1,436,080 
Single-family rental properties991,948 — 991,948 — 991,948 
Mortgage loans receivable, at fair value2,135,424 — 2,135,424 (348,061)1,787,363 
Residential mortgage loans subject to repurchase1,443,546 — 1,443,546 — 1,443,546 
Cash and cash equivalents(A)
1,217,283 — 1,217,283 — 1,217,283 
Restricted cash(A)
368,447 — 368,447 (12,859)355,588 
Servicer advances receivable2,434,266 — 2,434,266 — 2,434,266 
Receivable for investments sold219,963 — 219,963 — 219,963 
Other assets (includes $817,162 at fair value)(A)
2,419,868 — 2,419,868 2,782 2,422,650 
Assets of consolidated CFEs(A):
Investments, at fair value and other assets— 2,360,422 2,360,422 358,138 2,718,560 
Total Assets$34,745,528 $2,045,537 $36,791,065 $— $36,791,065 
Liabilities and Equity
Liabilities
Secured financing agreements(A)
$13,605,380 $— $13,605,380 $— $13,605,380 
Secured notes and bonds payable (includes $245,695 at fair value)(A)
9,964,855 — 9,964,855 (307,228)9,657,627 
Residential mortgage loan repurchase liability1,443,546 — 1,443,546 — 1,443,546 
Unsecured notes, net of issuance costs546,374 — 546,374 — 546,374 
Dividends payable135,095 — 135,095 — 135,095 
Accrued expenses and other liabilities (includes $9,639 at fair value)(A)
1,782,315 — 1,782,315 (318)1,781,997 
Liabilities of consolidated CFEs(A):
Notes payable, at fair value and other liabilities— 2,045,537 2,045,537 307,546 2,353,083 
Total Liabilities27,477,565 2,045,537 29,523,102 — 29,523,102 
Equity
Preferred stock, $0.01 par value, 100,000,000 shares authorized, 51,964,122 issued and outstanding, $1,299,104 aggregate liquidation preference
1,257,254 — 1,257,254 — 1,257,254 
Common stock, $0.01 par value, 2,000,000,000 shares authorized, 483,214,061 issued and outstanding
4,833 — 4,833 — 4,833 
Additional paid-in capital6,070,970 — 6,070,970 — 6,070,970 
Retained earnings (accumulated deficit)(164,010)— (164,010)— (164,010)
Accumulated other comprehensive income39,009 — 39,009 — 39,009 
Total Rithm Capital stockholders’ equity7,208,056 — 7,208,056 — 7,208,056 
Noncontrolling interests in equity of consolidated subsidiaries59,907 — 59,907 — 59,907 
Total Equity7,267,963 — 7,267,963 — 7,267,963 
Total Liabilities and Equity$34,745,528 $2,045,537 $36,791,065 $— $36,791,065 
(A)The Company's Consolidated Balance Sheets include assets and liabilities of consolidated VIEs and certain other consolidated VIEs classified as CFEs that are presented separately and measured under the CFE election. VIE assets can only be used to settle obligations and liabilities of the VIEs. VIE creditors do not have recourse to Rithm Capital Corp.
Consolidated Statement of Operations:
Three Months Ended September 30, 2023
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Revenues
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$442,644 $(219)$442,425 $— $442,425 
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(138,993))
20,934 — 20,934 — 20,934 
Servicing revenue, net463,578 (219)463,359 — 463,359 
Interest income476,607 (4,785)471,822 (9,325)462,497 
Gain on originated residential mortgage loans, held-for-sale, net
149,230 — 149,230 — 149,230 
Other revenues60,319 — 60,319 — 60,319 
1,149,734 (5,004)1,144,730 (9,325)1,135,405 
Expenses
Interest expense and warehouse line fees382,554 — 382,554 (5,026)377,528 
General and administrative190,475 216 190,691 — 190,691 
Compensation and benefits186,149 — 186,149 — 186,149 
759,178 216 759,394 (5,026)754,368 
Other Income (Loss)
Realized and unrealized gains (losses), net(123,668)5,220 (118,448)4,299 (114,149)
Other income (loss), net6,888 — 6,888 — 6,888 
(116,780)5,220 (111,560)4,299 (107,261)
Income (loss) before income taxes273,776 — 273,776 — 273,776 
Income tax expense (benefit)52,585 — 52,585 — 52,585 
Net Income (loss)$221,191 $— $221,191 $— $221,191 
Noncontrolling interests in income (loss) of consolidated subsidiaries4,848 — 4,848 — 4,848 
Dividends on preferred stock22,394 — 22,394 — 22,394 
Net income (loss) attributable to common stockholders$193,949 $— $193,949 $— $193,949 
Net Income (loss) per share of common stock
  Basic$0.40 $— $0.40 $— $0.40 
  Diluted$0.40 $— $0.40 $— $0.40 
Weighted average number of shares of common stock outstanding
  Basic483,214,061 — 483,214,061 — 483,214,061 
  Diluted484,350,288 — 484,350,288 — 484,350,288 
Dividends declared per share of common stock$0.25 $— $0.25 $— $0.25 
Consolidated Statement of Operations:
Nine Months Ended September 30, 2023
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Revenues
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$1,378,045 $(616)$1,377,429 $— $1,377,429 
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(384,094))
(99,338)— (99,338)— (99,338)
Servicing revenue, net1,278,707 (616)1,278,091 — 1,278,091 
Interest income1,222,007 (17,107)1,204,900 (27,212)1,177,688 
Gain on originated residential mortgage loans, held-for-sale, net
410,320 26,762 437,082 — 437,082 
Other revenues177,672 — 177,672 — 177,672 
3,088,706 9,039 3,097,745 (27,212)3,070,533 
Expenses
Interest expense and warehouse line fees1,020,780 — 1,020,780 (14,802)1,005,978 
General and administrative539,138 950 540,088 — 540,088 
Compensation and benefits564,635 — 564,635 — 564,635 
2,124,553 950 2,125,503 (14,802)2,110,701 
Other Income (Loss)
Realized and unrealized gains (losses), net(107,843)(8,089)(115,932)12,410 (103,522)
Other income (loss), net(66,176)— (66,176)— (66,176)
(174,019)(8,089)(182,108)12,410 (169,698)
Income (loss) before income taxes790,134 — 790,134 — 790,134 
Income tax expense (benefit)92,309 — 92,309 — 92,309 
Net Income (loss)$697,825 $— $697,825 $— $697,825 
Noncontrolling interests in income (loss) of consolidated subsidiaries10,437 — 10,437 — 10,437 
Dividends on preferred stock67,184 — 67,184 — 67,184 
Net income (loss) attributable to common stockholders$620,204 $— $620,204 $— $620,204 
Net Income (loss) per share of common stock
  Basic$1.29 $— $1.29 $— $1.29 
  Diluted$1.28 $— $1.28 $— $1.28 
Weighted average number of shares of common stock outstanding
  Basic481,503,762 — 481,503,762 — 481,503,762 
  Diluted483,530,227 — 483,530,227 — 483,530,227 
Dividends declared per share of common stock$0.75 $— $0.75 $— $0.75 
Consolidated Statement of Cash Flows:
Nine Months Ended September 30, 2023
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Cash Flows From Operating Activities
Net income (loss)$697,825 $— $697,825 $— $697,825 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Change in fair value of investments, net516,114 43,903 560,017 — 560,017 
Change in fair value of equity investments27,509 — 27,509 — 27,509 
Change in fair value of secured notes and bonds payable(5,890)— (5,890)— (5,890)
(Gain) loss on settlement of investments, net(402,449)— (402,449)— (402,449)
(Gain) loss on sale of originated residential mortgage loans, held-for-sale, net(410,320)(26,762)(437,082)— (437,082)
(Gain) loss on transfer of loans to real estate owned ("REO")(10,120)— (10,120)— (10,120)
Accretion and other amortization(85,063)10,333 (74,730)— (74,730)
Provision (reversal) for credit losses on securities, loans and REO6,455 — 6,455 — 6,455 
Non-cash portions of servicing revenue, net158,344 — 158,344 — 158,344 
Deferred tax provision86,324 — 86,324 — 86,324 
Mortgage loans originated and purchased for sale, net of fees(30,003,362)— (30,003,362)— (30,003,362)
Sales proceeds and loan repayment proceeds for residential mortgage loans, held-for-sale30,494,925 (150,586)30,344,339 (255,798)30,088,541 
Residential mortgage loan repayment proceeds of consolidated CFEs— 196,166 196,166 — 196,166 
Mortgage loans receivable repayment proceeds of consolidated CFEs— — — 255,798 255,798 
Interest received from servicer advance investments, loans and other42,932 — 42,932 — 42,932 
Changes in:
Servicer advances receivable, net339,610 — 339,610 — 339,610 
Other assets15,312 — 15,312 — 15,312 
Accrued expenses and other liabilities199,341 — 199,341 — 199,341 
Net cash provided by (used in) operating activities1,667,487 73,054 1,740,541 — 1,740,541 
Cash Flows From Investing Activities
Purchase of US Treasury Bills(973,795)— (973,795)— (973,795)
Purchase of servicer advance investments(644,594)— (644,594)— (644,594)
Purchase of RMBS(4,094,458)— (4,094,458)— (4,094,458)
Purchase of residential mortgage loans(1,269)— (1,269)— (1,269)
Purchase of SFR properties, MSRs and other assets(72,503)— (72,503)— (72,503)
Purchase of mortgage loan receivable(146,631)— (146,631)— (146,631)
Draws on revolving consumer loans(20,675)— (20,675)— (20,675)
Net settlement of derivatives and hedges390,415 — 390,415 — 390,415 
Return of investments in Excess MSRs23,066 — 23,066 — 23,066 
Principal repayments from servicer advance investments675,261 — 675,261 — 675,261 
Principal repayments from RMBS514,553 (37,073)477,480 — 477,480 
Principal repayments from residential mortgage loans35,064 — 35,064 — 35,064 
Principal repayments from consumer loans267,820 — 267,820 — 267,820 
Proceeds from sale of MSRs and MSR financing receivables705,300 — 705,300 — 705,300 
Proceeds from sale of RMBS1,868,702 — 1,868,702 — 1,868,702 
Proceeds from sale of REO19,806 — 19,806 — 19,806 
Net cash provided by (used in) investing activities(1,453,938)(37,073)(1,491,011)— (1,491,011)
Consolidated Statement of Cash Flows (continued):
Nine Months Ended September 30, 2023
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Cash Flows From Financing Activities
Repayments of secured financing agreements(31,733,802)— (31,733,802)— (31,733,802)
Repayments of warehouse credit facilities(31,076,021)— (31,076,021)— (31,076,021)
Net settlement of margin deposits under repurchase agreements and derivatives(676,511)— (676,511)— (676,511)
Repayments of secured notes and bonds payable(5,024,509)— (5,024,509)— (5,024,509)
Deferred financing fees(7,084)— (7,084)— (7,084)
Dividends paid on common and preferred stock(427,583)— (427,583)— (427,583)
Borrowings under secured financing agreements34,530,433 — 34,530,433 — 34,530,433 
Borrowings under warehouse credit facilities30,625,465 — 30,625,465 — 30,625,465 
Borrowings under secured notes and bonds payable3,561,756 — 3,561,756 — 3,561,756 
Noncontrolling interest in equity of consolidated subsidiaries - distributions(17,597)— (17,597)— (17,597)
Proceeds from issuance of debt obligations of consolidated CFEs— 150,586 150,586 — 150,586 
Repayments of debt obligations of consolidated CFEs— (190,881)(190,881)— (190,881)
Net cash provided by (used in) financing activities(245,453)(40,295)(285,748)— (285,748)
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash(31,904)(4,314)(36,218)— (36,218)
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period1,617,634 11,694 1,629,328 — 1,629,328 
Cash, Cash Equivalents, and Restricted Cash, End of Period$1,585,730 $7,380 $1,593,110 $— $1,593,110 
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest893,204 82,668 975,872 — 975,872 
Cash paid during the period for income taxes1,798 — 1,798 — 1,798 
Supplemental Schedule of Non-Cash Investing and Financing Activities
Dividends declared but not paid on common and preferred stock143,199 — 143,199 — 143,199 
Transfer from residential mortgage loans to REO and other assets21,135 — 21,135 — 21,135 
Real estate securities retained from loan securitizations15,241 (15,241)— — — 
Residential mortgage loans subject to repurchase1,443,546 — 1,443,546 — 1,443,546 
Cashless exercise of 2020 warrants (par)93 — 93 — 93 
Seller financing in Marcus loan acquisition1,317,347 — 1,317,347 — 1,317,347 
Consolidated Statement of Operations:
Three Months Ended December 31, 2023
As ReportedError AdjustmentsSubtotalReclassificationsAs Restated
Revenues
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$482,210 $(282)$481,928 $— $481,928 
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(134,884))
(466,346)— (466,346)— (466,346)
Servicing revenue, net15,864 (282)15,582 — 15,582 
Interest income454,317 (6,875)447,442 (8,941)438,501 
Gain on originated residential mortgage loans, held-for-sale, net
98,114 (1,719)96,395 — 96,395 
Other revenues58,495 — 58,495 — 58,495 
Asset management revenues82,681 — 82,681 — 82,681 
709,471 (8,876)700,595 (8,941)691,654 
Expenses
Interest expense and warehouse line fees400,474 — 400,474 (5,125)395,349 
General and administrative191,614 766 192,380 — 192,380 
Compensation and benefits222,457 — 222,457 — 222,457 
814,545 766 815,311 (5,125)810,186 
Other Income (Loss)
Realized and unrealized gains (losses), net70,607 9,642 80,249 3,816 84,065 
Other income (loss), net(2,834)— (2,834)— (2,834)
67,773 9,642 77,415 3,816 81,231 
Income (loss) before income taxes(37,301)— (37,301)— (37,301)
Income tax expense (benefit)29,850 — 29,850 — 29,850 
Net Income (loss)$(67,151)$— $(67,151)$— $(67,151)
Noncontrolling interests in income (loss) of consolidated subsidiaries(2,020)— (2,020)— (2,020)
Dividends on preferred stock22,395 — 22,395 — 22,395 
Net income (loss) attributable to common stockholders$(87,526)$— $(87,526)$— $(87,526)
Net Income (loss) per share of common stock
  Basic$(0.18)$— $(0.18)$— $(0.18)
  Diluted$(0.18)$— $(0.18)$— $(0.18)
Weighted average number of shares of common stock outstanding
  Basic483,214,458 — 483,214,458 — 483,214,458 
  Diluted484,270,098 — 484,270,098 — 484,270,098 
Dividends declared per share of common stock$0.25 $— $0.25 $— $0.25