XML 138 R126.htm IDEA: XBRL DOCUMENT v3.24.1.u1
DEBT OBLIGATIONS - Schedule of Debt Obligations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Outstanding Face Amount $ 28,627,042  
Carrying Value $ 28,534,544 $ 23,458,626
Weighted Average Funding Cost 6.30%  
Weighted Average Life (Years) 1 year 2 months 12 days  
MSR purchase price holdback $ 144,216 149,552
Secured Financing Agreements    
Debt Instrument [Line Items]    
Outstanding Face Amount 18,278,569  
Carrying Value $ 18,271,046 12,561,283
Weighted Average Funding Cost 6.00%  
Weighted Average Life (Years) 7 months 6 days  
MSR purchase price holdback $ 134,300  
Secured Notes and Bonds Payable    
Debt Instrument [Line Items]    
Outstanding Face Amount 10,126,223  
Carrying Value $ 10,045,375 10,679,186
Weighted Average Funding Cost 6.90%  
Weighted Average Life (Years) 2 years  
Warehouse Credit Facilities-Residential Mortgage Loans | Secured Financing Agreements    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 3,087,260  
Carrying Value $ 3,087,196 1,940,038
Weighted Average Funding Cost 6.90%  
Weighted Average Life (Years) 8 months 12 days  
Face amount of debt at fixed rate $ 224,700  
Interest rate 5.00%  
Warehouse Credit Facilities-Residential Mortgage Loans | Secured Financing Agreements | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 28 years 9 months 18 days  
Outstanding Face $ 3,514,478  
Amortized Cost Basis of Collateral 3,522,074  
Carrying Value 3,438,132  
Warehouse Credit Facilities - Mortgage Loans Receivable | Secured Financing Agreements    
Debt Instrument [Line Items]    
Outstanding Face Amount 1,457,135  
Carrying Value $ 1,457,135 1,337,010
Weighted Average Funding Cost 8.10%  
Weighted Average Life (Years) 1 year 6 months  
Warehouse Credit Facilities - Mortgage Loans Receivable | Secured Financing Agreements | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 1 year 2 months 12 days  
Outstanding Face $ 1,749,029  
Amortized Cost Basis of Collateral 1,761,010  
Carrying Value 1,761,010  
Agency RMBS or US Treasuries | Secured Financing Agreements    
Debt Instrument [Line Items]    
Outstanding Face Amount 12,557,569  
Carrying Value $ 12,557,569 8,152,469
Weighted Average Funding Cost 5.40%  
Weighted Average Life (Years) 4 months 24 days  
Agency RMBS or US Treasuries | Secured Financing Agreements | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 6 years 9 months 18 days  
Outstanding Face $ 12,962,940  
Amortized Cost Basis of Collateral 12,773,350  
Carrying Value 12,817,767  
Non-Agency RMBS | Secured Financing Agreements    
Debt Instrument [Line Items]    
Outstanding Face Amount 645,381  
Carrying Value $ 645,381 610,189
Weighted Average Funding Cost 7.40%  
Weighted Average Life (Years) 7 months 6 days  
Non-Agency RMBS | Secured Financing Agreements | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 7 years  
Outstanding Face $ 15,812,493  
Amortized Cost Basis of Collateral 974,002  
Carrying Value 1,002,578  
SFR properties    
Debt Instrument [Line Items]    
Carrying Value 819,526 809,708
SFR properties | Secured Financing Agreements    
Debt Instrument [Line Items]    
Outstanding Face Amount 27,914  
Carrying Value $ 27,914 20,534
Weighted Average Funding Cost 8.20%  
Weighted Average Life (Years) 8 months 12 days  
SFR properties | Secured Financing Agreements | Collateral    
Debt Instrument [Line Items]    
Amortized Cost Basis of Collateral $ 60,054  
Carrying Value 60,054  
SFR properties | Secured Notes and Bonds Payable    
Debt Instrument [Line Items]    
Outstanding Face Amount 832,972  
Carrying Value $ 791,612 789,174
Weighted Average Funding Cost 4.10%  
Weighted Average Life (Years) 3 years 1 month 6 days  
SFR properties | Secured Notes and Bonds Payable | Minimum    
Debt Instrument [Line Items]    
Interest rate 3.50%  
SFR properties | Secured Notes and Bonds Payable | Maximum    
Debt Instrument [Line Items]    
Interest rate 7.10%  
SFR properties | Secured Notes and Bonds Payable | Collateral    
Debt Instrument [Line Items]    
Amortized Cost Basis of Collateral $ 946,603  
Carrying Value 946,603  
CLOs | Secured Financing Agreements    
Debt Instrument [Line Items]    
Outstanding Face Amount 179,858  
Carrying Value $ 178,527 183,947
Weighted Average Funding Cost 6.30%  
Weighted Average Life (Years) 8 years 8 months 12 days  
CLOs | Secured Financing Agreements | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 8 years 8 months 12 days  
Outstanding Face $ 180,890  
Amortized Cost Basis of Collateral 180,890  
Carrying Value 178,475  
CLOs | Secured Notes and Bonds Payable    
Debt Instrument [Line Items]    
Outstanding Face Amount 19,364  
Carrying Value $ 19,331 30,258
Weighted Average Funding Cost 6.80%  
Weighted Average Life (Years) 7 years 3 months 18 days  
CLOs | Secured Notes and Bonds Payable | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 7 years 3 months 18 days  
Outstanding Face $ 23,013  
Amortized Cost Basis of Collateral 19,541  
Carrying Value 22,099  
Commercial Notes Receivable    
Debt Instrument [Line Items]    
Carrying Value 317,324 317,096
Commercial Notes Receivable | Secured Financing Agreements    
Debt Instrument [Line Items]    
Outstanding Face Amount 323,452  
Carrying Value $ 317,324 317,096
Weighted Average Funding Cost 6.50%  
Weighted Average Life (Years) 8 months 12 days  
Commercial Notes Receivable | Secured Financing Agreements | Collateral    
Debt Instrument [Line Items]    
Outstanding Face $ 429,240  
Amortized Cost Basis of Collateral 364,977  
Carrying Value 364,977  
Excess MSRs    
Debt Instrument [Line Items]    
Carrying Value 2,594,291 2,713,933
Excess MSRs | Secured Notes and Bonds Payable    
Debt Instrument [Line Items]    
Outstanding Face Amount 169,603  
Carrying Value $ 169,603 181,522
Weighted Average Funding Cost 8.80%  
Weighted Average Life (Years) 1 year 4 months 24 days  
Excess MSRs | Secured Notes and Bonds Payable | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 5 years 9 months 18 days  
Outstanding Face $ 58,577,476  
Amortized Cost Basis of Collateral 226,825  
Carrying Value 261,420  
MSRs | Secured Notes and Bonds Payable    
Debt Instrument [Line Items]    
Outstanding Face Amount 4,458,873  
Carrying Value $ 4,452,608 4,800,728
Weighted Average Funding Cost 7.40%  
Weighted Average Life (Years) 1 year 8 months 12 days  
MSRs | Secured Notes and Bonds Payable | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 7 years 7 months 6 days  
Outstanding Face $ 521,148,213  
Amortized Cost Basis of Collateral 6,480,406  
Carrying Value 8,657,165  
Servicer Advance Investments | Secured Notes and Bonds Payable    
Debt Instrument [Line Items]    
Outstanding Face Amount 270,705  
Carrying Value $ 270,705 278,042
Weighted Average Funding Cost 7.30%  
Weighted Average Life (Years) 1 year 10 months 24 days  
Servicer Advance Investments | Secured Notes and Bonds Payable | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 8 years 4 months 24 days  
Outstanding Face $ 313,271  
Amortized Cost Basis of Collateral 352,275  
Carrying Value 374,511  
Servicer Advances | Secured Notes and Bonds Payable    
Debt Instrument [Line Items]    
Outstanding Face Amount 2,154,019  
Carrying Value $ 2,153,983 2,254,369
Weighted Average Funding Cost 7.20%  
Weighted Average Life (Years) 1 year 9 months 18 days  
Servicer Advances | Secured Notes and Bonds Payable | Secured Overnight Financing Rate | Minimum    
Debt Instrument [Line Items]    
Variable interest rate spread 1.50%  
Servicer Advances | Secured Notes and Bonds Payable | Secured Overnight Financing Rate | Maximum    
Debt Instrument [Line Items]    
Variable interest rate spread 3.70%  
Servicer Advances | Secured Notes and Bonds Payable | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 8 months 12 days  
Outstanding Face $ 2,648,186  
Amortized Cost Basis of Collateral 2,586,079  
Carrying Value $ 2,586,079  
Residential Mortgage Loans | Secured Overnight Financing Rate    
Debt Instrument [Line Items]    
Variable interest rate spread 1.20%  
Residential Mortgage Loans | Secured Notes and Bonds Payable    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 650,000  
Carrying Value $ 650,000 650,000
Weighted Average Funding Cost 6.80%  
Weighted Average Life (Years) 1 month 6 days  
Residential Mortgage Loans | Secured Notes and Bonds Payable | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 6 years 8 months 12 days  
Outstanding Face $ 648,077  
Amortized Cost Basis of Collateral 665,862  
Carrying Value 669,238  
Consumer Loans    
Debt Instrument [Line Items]    
Carrying Value 943,821 1,106,974
Consumer Loans | Secured Notes and Bonds Payable    
Debt Instrument [Line Items]    
Outstanding Face Amount 971,627  
Carrying Value $ 943,821 1,106,974
Weighted Average Funding Cost 6.80%  
Weighted Average Life (Years) 4 years 1 month 6 days  
Consumer Loans | Secured Notes and Bonds Payable | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 1 year 9 months 18 days  
Outstanding Face $ 1,154,642  
Amortized Cost Basis of Collateral 1,123,851  
Carrying Value 1,103,799  
Mortgage Loans Receivable    
Debt Instrument [Line Items]    
Carrying Value 1,981,195 1,856,008
Mortgage Loans Receivable | Secured Notes and Bonds Payable    
Debt Instrument [Line Items]    
Outstanding Face Amount 524,060  
Carrying Value $ 524,060 518,998
Weighted Average Funding Cost 5.70%  
Weighted Average Life (Years) 2 years 7 months 6 days  
Face amount of debt at fixed rate $ 238,100  
Interest rate 4.60%  
Mortgage Loans Receivable | Secured Notes and Bonds Payable | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 7 months 6 days  
Outstanding Face $ 565,996  
Amortized Cost Basis of Collateral 565,996  
Carrying Value 565,996  
Secured Facility- Asset Management | Secured Notes and Bonds Payable    
Debt Instrument [Line Items]    
Outstanding Face Amount 75,000  
Carrying Value $ 69,652 69,121
Weighted Average Funding Cost 8.80%  
Weighted Average Life (Years) 1 year 7 months 6 days  
Notes Payable of Consolidated Funds | Notes Payable of Consolidated Funds    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 222,250  
Carrying Value $ 218,123 $ 218,157
Weighted Average Funding Cost 5.00%  
Weighted Average Life (Years) 4 years 7 months 6 days  
Notes Payable of Consolidated Funds | Notes Payable of Consolidated Funds | Collateral    
Debt Instrument [Line Items]    
Outstanding Face $ 206,141  
Carrying Value 204,248  
2.5% to 3.5% Agency MSR Secured Note and Bond Payable    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 3,500,000  
2.5% to 3.5% Agency MSR Secured Note and Bond Payable | Secured Overnight Financing Rate | Minimum    
Debt Instrument [Line Items]    
Variable interest rate spread 2.50%  
2.5% to 3.5% Agency MSR Secured Note and Bond Payable | Secured Overnight Financing Rate | Maximum    
Debt Instrument [Line Items]    
Variable interest rate spread 3.70%  
3.0% to 5.4% Public Notes    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 1,000,000  
3.0% to 5.4% Public Notes | Secured Notes and Bonds Payable | Minimum    
Debt Instrument [Line Items]    
Interest rate 3.00%  
3.0% to 5.4% Public Notes | Secured Notes and Bonds Payable | Maximum    
Debt Instrument [Line Items]    
Interest rate 5.40%  
Consumer Loan, UPB Class A | Secured Notes and Bonds Payable    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 191,700  
Interest rate 2.00%  
Consumer Loan, UPB Class B | Secured Notes and Bonds Payable    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 53,000  
Interest rate 2.70%  
Consumer Loan, Marcus | Secured Notes and Bonds Payable    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 721,900,000  
Consumer Loan, Marcus | Secured Notes and Bonds Payable | Secured Overnight Financing Rate    
Debt Instrument [Line Items]    
Variable interest rate spread 3.00%  
Consolidated Funds, Notes Payable, Class A | Notes Payable of Consolidated Funds    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 120,000  
Interest rate 4.30%  
Consolidated Funds, Notes Payable, Class B | Notes Payable of Consolidated Funds    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 70,000  
Interest rate 6.00%  
Consolidated Funds, Notes Payable, Class C | Notes Payable of Consolidated Funds    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 15,000  
Interest rate 6.80%  
Subordinated Notes | Notes Payable of Consolidated Funds    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 17,300