XML 82 R68.htm IDEA: XBRL DOCUMENT v3.24.0.1
SEGMENT REPORTING - Segment Financial Information (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
segment
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues $ 3,715,496 $ 4,952,416 $ 3,785,076  
Total revenues 3,798,177 4,952,416 3,785,076  
Interest expense 1,421,254 791,001 497,308  
G&A and other 1,517,844 2,553,048 2,119,764  
Total operating expenses 2,939,098 3,344,049 2,617,072  
Realized and unrealized gains (losses), net (37,236) (200,181) (207,437)  
Other income (loss), net (69,010) (145,385) 3,241  
Total other income (loss) (106,246) (345,566) (204,196)  
Income (loss) before income taxes 752,833 1,262,801 963,808  
Income tax (benefit) expense 122,159 279,516 158,226  
Net income (loss) 630,674 983,285 805,582  
Noncontrolling interests in income (loss) of consolidated subsidiaries 8,417 28,766 33,356  
Dividends on preferred stock 89,579 89,726 66,744  
Net income (loss) attributable to common stockholders - basic 532,678 864,793 705,482  
Investments 25,616,787 24,428,594    
Cash and cash equivalents 1,287,199 1,336,508    
Restricted cash 385,620 281,126    
Other assets 7,890,322 6,347,909    
Goodwill (Note 16) 131,857 85,199 85,199  
Total assets 35,311,785 32,479,336    
Debt 23,959,473 21,901,735    
Other liabilities 4,251,274 3,567,533    
Total liabilities 28,210,747 25,469,268    
Total equity 7,101,038 7,010,068 6,669,380 $ 5,429,684
Noncontrolling interests in equity of consolidated subsidiaries [1] 94,096 67,067    
Total Rithm Capital stockholders’ equity 7,006,942 6,943,001    
Investments in equity method investees 202,446 96,210    
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 1,860,255 1,831,964 1,559,554  
Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues (565,684) 727,334 (577,763)  
Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 1,294,571 2,559,298 981,791  
Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 1,676,324 1,075,981 810,896  
Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 508,434 1,086,232 1,826,909  
Other investment portfolio revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 236,167 230,905 165,480  
Asset management revenues        
Segment Reporting Information [Line Items]        
Total revenues 82,681 0 0  
Mortgage Servicing Rights        
Segment Reporting Information [Line Items]        
Realization of cash flows (518,978) (631,120) (1,192,646)  
Origination and servicing        
Segment Reporting Information [Line Items]        
Goodwill (Note 16) 24,376 24,376 24,376  
Investment Portfolio        
Segment Reporting Information [Line Items]        
Goodwill (Note 16) 5,092 5,092 5,092  
Asset Management        
Segment Reporting Information [Line Items]        
Goodwill (Note 16) 46,658 0 0  
Operating Segments | Origination and servicing        
Segment Reporting Information [Line Items]        
Total revenues 2,208,351 3,532,744 2,659,512  
Interest expense 460,780 325,056 219,088  
G&A and other 944,112 1,638,989 1,534,266  
Total operating expenses 1,404,892 1,964,045 1,753,354  
Realized and unrealized gains (losses), net 273 (1,812) (12,162)  
Other income (loss), net (19,950) 6,270 (10,484)  
Total other income (loss) (19,677) 4,458 (22,646)  
Income (loss) before income taxes 783,782 1,573,157 883,512  
Income tax (benefit) expense 107,617 327,318 133,117  
Net income (loss) 676,165 1,245,839 750,395  
Noncontrolling interests in income (loss) of consolidated subsidiaries 581 2,716 11,298  
Dividends on preferred stock 0 0 0  
Net income (loss) attributable to common stockholders - basic 675,584 1,243,123 739,097  
Investments 9,413,923 9,371,435    
Cash and cash equivalents 548,666 604,191    
Restricted cash 195,490 161,249    
Other assets 3,489,171 2,428,832    
Goodwill (Note 16) 24,376 24,376    
Total assets 13,671,626 12,590,083    
Debt 6,920,310 6,660,484    
Other liabilities 3,224,989 2,295,684    
Total liabilities 10,145,299 8,956,168    
Total equity 3,526,327 3,633,915    
Noncontrolling interests in equity of consolidated subsidiaries 8,220 12,437    
Total Rithm Capital stockholders’ equity 3,518,107 3,621,478    
Investments in equity method investees 0 0    
Operating Segments | Origination and servicing | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 1,488,911 1,348,984 950,962  
Operating Segments | Origination and servicing | Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues (310,444) 729,844 (306,259)  
Operating Segments | Origination and servicing | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 1,178,467 2,078,828 644,703  
Operating Segments | Origination and servicing | Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 533,944 326,634 208,682  
Operating Segments | Origination and servicing | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 495,940 1,127,282 1,806,127  
Operating Segments | Origination and servicing | Other investment portfolio revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Origination and servicing | Asset management revenues        
Segment Reporting Information [Line Items]        
Total revenues 0 0 0  
Operating Segments | Investment Portfolio        
Segment Reporting Information [Line Items]        
Total revenues 1,261,426 1,252,915 1,121,345  
Interest expense 795,727 365,211 241,068  
G&A and other 333,293 352,407 464,201  
Total operating expenses 1,129,020 717,618 705,269  
Realized and unrealized gains (losses), net (30,843) (226,870) (195,104)  
Other income (loss), net (29,465) (144,728) 12,687  
Total other income (loss) (60,308) (371,598) (182,417)  
Income (loss) before income taxes 72,098 163,699 233,659  
Income tax (benefit) expense (7,457) 35,378 25,109  
Net income (loss) 79,555 128,321 208,550  
Noncontrolling interests in income (loss) of consolidated subsidiaries 7,471 26,050 22,058  
Dividends on preferred stock 0 0 0  
Net income (loss) attributable to common stockholders - basic 72,084 102,271 186,492  
Investments 13,743,465 12,993,131    
Cash and cash equivalents 442,015 666,810    
Restricted cash 144,169 94,508    
Other assets 3,083,967 3,720,905    
Goodwill (Note 16) 5,092 5,092    
Total assets 17,418,708 17,480,446    
Debt 14,180,827 12,962,616    
Other liabilities 223,266 1,086,248    
Total liabilities 14,404,093 14,048,864    
Total equity 3,014,615 3,431,582    
Noncontrolling interests in equity of consolidated subsidiaries 44,905 54,630    
Total Rithm Capital stockholders’ equity 2,969,710 3,376,952    
Investments in equity method investees 110,883 96,210    
Operating Segments | Investment Portfolio | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 371,344 482,980 608,592  
Operating Segments | Investment Portfolio | Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues (255,240) (2,510) (271,504)  
Operating Segments | Investment Portfolio | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 116,104 480,470 337,088  
Operating Segments | Investment Portfolio | Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 896,661 582,590 597,995  
Operating Segments | Investment Portfolio | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 12,494 (41,050) 20,782  
Operating Segments | Investment Portfolio | Other investment portfolio revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 236,167 230,905 165,480  
Operating Segments | Investment Portfolio | Asset management revenues        
Segment Reporting Information [Line Items]        
Total revenues 0 0 0  
Operating Segments | Mortgage Loans Receivable        
Segment Reporting Information [Line Items]        
Total revenues 241,931 166,479 4,219  
Interest expense 125,836 64,188 1,000  
G&A and other 62,358 64,277 1,802  
Total operating expenses 188,194 128,465 2,802  
Realized and unrealized gains (losses), net (14,726) 28,434 0  
Other income (loss), net 6,209 12,243 0  
Total other income (loss) (8,517) 40,677 0  
Income (loss) before income taxes 45,220 78,691 1,417  
Income tax (benefit) expense (5,122) (7,792) 0  
Net income (loss) 50,342 86,483 1,417  
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0 0  
Dividends on preferred stock 0 0 0  
Net income (loss) attributable to common stockholders - basic 50,342 86,483 1,417  
Investments 2,232,913 2,064,028    
Cash and cash equivalents 58,628 52,441    
Restricted cash 37,805 25,369    
Other assets 113,055 170,129    
Goodwill (Note 16) 55,731 55,731    
Total assets 2,498,132 2,367,698    
Debt 1,856,006 1,733,579    
Other liabilities 23,979 25,818    
Total liabilities 1,879,985 1,759,397    
Total equity 618,147 608,301    
Noncontrolling interests in equity of consolidated subsidiaries 0 0    
Total Rithm Capital stockholders’ equity 618,147 608,301    
Investments in equity method investees 0 0    
Operating Segments | Mortgage Loans Receivable | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Mortgage Loans Receivable | Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Mortgage Loans Receivable | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Mortgage Loans Receivable | Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 241,931 166,479 4,219  
Operating Segments | Mortgage Loans Receivable | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Mortgage Loans Receivable | Other investment portfolio revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Mortgage Loans Receivable | Asset management revenues        
Segment Reporting Information [Line Items]        
Total revenues 0 0 0  
Operating Segments | Asset Management        
Segment Reporting Information [Line Items]        
Total revenues 86,469 0 0  
Interest expense 2,727 0 0  
G&A and other 63,870 0 0  
Total operating expenses 66,597 0 0  
Realized and unrealized gains (losses), net 8,060 0 0  
Other income (loss), net 557 0 0  
Total other income (loss) 8,617 0 0  
Income (loss) before income taxes 28,489 0 0  
Income tax (benefit) expense 27,121 0 0  
Net income (loss) 1,368 0 0  
Noncontrolling interests in income (loss) of consolidated subsidiaries 365 0 0  
Dividends on preferred stock 0 0 0  
Net income (loss) attributable to common stockholders - basic 1,003 0 0  
Investments 226,486 0    
Cash and cash equivalents 230,008 0    
Restricted cash 8,156 0    
Other assets 1,183,646 0    
Goodwill (Note 16) 46,658 0    
Total assets 1,694,954 0    
Debt 455,512 0    
Other liabilities 565,919 0    
Total liabilities 1,021,431 0    
Total equity 673,523 0    
Noncontrolling interests in equity of consolidated subsidiaries 40,971 0    
Total Rithm Capital stockholders’ equity 632,552 0    
Investments in equity method investees 91,563 0    
Operating Segments | Asset Management | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Asset Management | Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Asset Management | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Asset Management | Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 3,788 0 0  
Operating Segments | Asset Management | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Asset Management | Other investment portfolio revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Asset Management | Asset management revenues        
Segment Reporting Information [Line Items]        
Total revenues 82,681 0 0  
Operating Segments | Corporate        
Segment Reporting Information [Line Items]        
Total revenues 0 278 0  
Interest expense 36,184 36,546 36,152  
G&A and other 114,211 497,375 119,495  
Total operating expenses 150,395 533,921 155,647  
Realized and unrealized gains (losses), net 0 67 (171)  
Other income (loss), net (26,361) (19,170) 1,038  
Total other income (loss) (26,361) (19,103) 867  
Income (loss) before income taxes (176,756) (552,746) (154,780)  
Income tax (benefit) expense 0 (75,388) 0  
Net income (loss) (176,756) (477,358) (154,780)  
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0 0  
Dividends on preferred stock 89,579 89,726 66,744  
Net income (loss) attributable to common stockholders - basic (266,335) (567,084) (221,524)  
Investments 0 0    
Cash and cash equivalents 7,882 13,066    
Restricted cash 0 0    
Other assets 20,483 28,043    
Goodwill (Note 16) 0 0    
Total assets 28,365 41,109    
Debt 546,818 545,056    
Other liabilities 213,121 159,783    
Total liabilities 759,939 704,839    
Total equity (731,574) (663,730)    
Noncontrolling interests in equity of consolidated subsidiaries 0 0    
Total Rithm Capital stockholders’ equity (731,574) (663,730)    
Investments in equity method investees 0 0    
Operating Segments | Corporate | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Corporate | Change in fair value of MSRs and MSR financing receivables        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Corporate | Servicing revenue, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Corporate | Interest income        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 278 0  
Operating Segments | Corporate | Gain on originated residential mortgage loans, held-for-sale, net        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Corporate | Other investment portfolio revenues        
Segment Reporting Information [Line Items]        
Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues 0 0 0  
Operating Segments | Corporate | Asset management revenues        
Segment Reporting Information [Line Items]        
Total revenues $ 0 $ 0 $ 0  
Subsidiaries        
Segment Reporting Information [Line Items]        
Number of reportable segments | segment 1      
[1] The Company's Consolidated Balance Sheets include assets of consolidated variable interest entities (“VIEs”) that can only be used to settle obligations and liabilities of the VIE for which creditors do not have recourse to the primary beneficiary (Rithm Capital). As of December 31, 2023, and December 31, 2022, total assets of consolidated VIEs were $2.5 billion and $2.3 billion, respectively, and total liabilities of consolidated VIEs were $2.1 billion and $1.8 billion, respectively. See Note 21 for further details.