XML 60 R46.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSUMER LOANS (Tables)
12 Months Ended
Dec. 31, 2023
Investments, Debt and Equity Securities [Abstract]  
Summary of the Investment in Consumer Loan Companies
The following table summarizes characteristics of the consumer loan portfolio, inclusive of the SpringCastle loans and Marcus loans:
UPBCarrying ValueWeighted Average CouponWeighted Average Expected Life (Years)
December 31, 2023
SpringCastle$260,102 $285,632 18.2 %3.7
Marcus$1,048,672 $988,373 10.5 %1.2
Total consumer loans$1,308,774 $1,274,005 12.0 %1.7
December 31, 2022
SpringCastle$330,428 $363,756 17.8 %3.4
Marcus$— $— — %
Total consumer loans$330,428 $363,756 17.8 %3.4
Schedule Of Consumer Loans, Held-For-Investment
The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of consumer loans:
December 31,
20232022
Days Past DueUPB
Carrying Value(A)
Carrying Value Over (Under) UPBUPB
Carrying Value(A)
Carrying Value Over (Under) UPB
SpringCastle
Current$255,441 $280,577 $25,136 $325,192 $358,057 $32,865 
90+4,661 5,055 394 5,236 5,699 463 
Total SpringCastle$260,102 $285,632 $25,530 $330,428 $363,756 $33,328 
Marcus
Current$1,014,404 $956,076 $(58,328)$— $— $— 
90+34,268 32,297 (1,971)— — — 
Total Marcus$1,048,672 $988,373 $(60,299)$— $— $— 
$1,308,774 $1,274,005 $(34,769)$330,428 $363,756 $33,328 
(A)Consumer loans are carried at fair value. See Note 20 regarding fair value measurements.
Schedule of Carrying Value of Performing Consumer Loans
The following table summarizes activities related to the carrying value of consumer loans:
Balance at December 31, 2021
$507,291 
Purchases— 
Additional fundings(A)
29,615 
Proceeds from repayments(150,301)
Accretion of loan discount and premium amortization, net13,891 
Fair value adjustments due to:
Changes in instrument-specific credit risk1,540 
Other factors(38,280)
Balance at December 31, 2022
$363,756 
Purchases1,317,347 
Additional fundings(A)
27,510 
Proceeds from repayments(446,124)
Accretion of loan discount and premium amortization, net37,717 
Fair value adjustments due to:
Changes in instrument-specific credit risk957 
Other factors(27,158)
Balance at December 31, 2023
$1,274,005 
(A)Represents draws on consumer loans with revolving privileges.